Click here to close now.

Welcome!

.NET Authors: Carmen Gonzalez, VictorOps Blog, Elizabeth White, Liz McMillan, Greg O'Connor

News Feed Item

ADDING and REPLACING j2 Global Reports Q2 2014 Results

Add after last paragraph of release: Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Income tables.

The corrected release reads:

J2 GLOBAL REPORTS Q2 2014 RESULTS

Achieves Record Quarterly Revenues; 12.0% Growth in Cloud Service Revenues vs. Q2 2013; 17.2% Growth in Digital Media Revenues vs. Q2 2013

Increases Dividend for Twelfth Consecutive Quarter to $0.2775 per Share

j2 Global, Inc. (NASDAQ-GS:JCOM) today reported financial results for the second quarter ended June 30, 2014 and announced that its Board of Directors has declared a quarterly cash dividend of $0.2775 per share, j2’s twelfth consecutive quarterly dividend increase.

SECOND QUARTER 2014 RESULTS

Business Cloud Services revenues(1) increased 12.0% to a record $105.3 million compared to $94.0 million for Q2 2013. Digital Media revenues increased 17.2% to a record $38.2 million compared to $32.6 for Q2 2013. Intellectual Property (IP) Licensing revenues decreased to $1.2 million from $14.7 million for Q2 2013, due primarily to the Company securing a $27 million license agreement in Q3 2013 that increased revenues that quarter by $12.6 million from past damages (the “Q2 2013 License Agreement”).(2)

Consolidated revenues for the quarter increased 2.3% to a record $144.7 million compared to $141.4 million in Q2 2013. Adjusted Non-GAAP revenues for the quarter increased 14.4% to $145.7 million compared to $127.4 million in Q2 2013.(3)

Earnings per diluted share(4) for the quarter decreased (5.2)% to $0.73 compared to $0.77 for Q2 2013, due primarily to approximately $0.17 from the Q2 2013 License Agreement. Adjusted Non-GAAP earnings per diluted share(4)(5) for the quarter increased 10.5% to $0.84 compared to $0.76 for Q2 2013.

EBITDA(6) for the quarter increased 18.4% to $63.7 million compared to $53.8 million for Q2 2013.

Free cash flow(7) for the quarter increased 38% to $54.1 million compared to $39.2 million for Q2 2013.

j2 ended the quarter with $708.5 million in cash and investments after issuing convertible senior notes with net proceeds of $391.4 million and deploying $53.5 million for acquisitions during the quarter and j2’s regular quarterly dividend payment.

Key GAAP financial results for Q2 2014 versus Q2 2013 are set forth in the following table (in millions, except per share).

                 
      Q2 2014     Q2 2013     % Change
Revenues                    
Cloud Services     $105.3 million     $94.0 million       12.0%
Digital Media     $38.2 million     $32.6 million       17.2%
IP Licensing     $1.2 million     $14.7 million       (91.8)%
Total:     $144.7 million     $141.4 million       2.3%
Earnings per Diluted Share (4)     $0.73     $0.77       (5.2)%
         

Key Adjusted Non-GAAP financial results for Q2 2014 versus Q2 2013 are set forth in the following table (in millions, except per share). Reconciliations of revenues, earnings per diluted share, EBITDA and free cash flow to their nearest comparable GAAP financial measures are attached to this Press Release.

                 
      Q2 2014     Q2 2013     % Change
Adjusted Non-GAAP Revenues                    
Cloud Services     $106.3 million     $94.0 million       13.1%
Digital Media     $38.2 million     $31.2 million       22.4%
IP Licensing     $1.2 million     $2.2 million       (45.5)%
Total:     $145.7     $127.4       14.4%
Adjusted Non-GAAP Earnings per Diluted Share (4) (5)     $0.84     $0.76       10.5%
EBITDA (6)     $63.7 million     $53.8 million       18.4%
Free Cash Flow (7)     $54.1 million     $39.2 million       38%
         

“This was a great quarter,” said Hemi Zucker, j2’s CEO. “We grew our Digital Media revenues(3) by 22.4% and our Cloud Services revenues(3) by 13.1%, each versus Q2 2013. We made significant progress on several key strategic priorities, including further reducing our churn rate and continuing to increase our non-fax business – which now comprises more than 52% of our revenues – while simultaneously growing our fax business. In addition, our cost containment in our Cloud Services and Digital Media businesses allowed us to flow through more than 50% of incremental revenues in those businesses to EBITDA. With more than $700 million in cash and investments on hand, we are in a strong position.”

BUSINESS OUTLOOK

j2 is reaffirming its previously announced fiscal 2014 revenues estimate of between $580 and $600 million.

In Q2 2014, j2 issued $402.5 million in convertible senior notes, which will adversely impact 2014 earnings per diluted share by approximately $0.10. Notwithstanding this impact, j2 is reaffirming its previously announced fiscal 2014 Adjusted Non-GAAP earnings per diluted share estimate of between $3.23 and $3.47.

Adjusted Non-GAAP earnings per diluted share for 2014 excludes share-based compensation of between $10 and $12 million, amortization of acquired intangibles and the impact of any currently unanticipated items, and adds back $1.5 million to reflect the impact of the fair value adjustment to deferred revenues purchased in the Livedrive acquisition, in each case net of tax.

It is anticipated that the Adjusted Non-GAAP tax rate for 2014 will be between 27% and 29%.

DIVIDEND

j2’s Board of Directors has approved a cash dividend of $0.2775 per common share, a 12.1% increase versus the dividend paid in Q3 2013. This is j2’s twelfth consecutive quarterly dividend increase since its first quarterly dividend in September 2011. The dividend will be paid on September 2, 2014 to all shareholders of record as of the close of business on August 18, 2014. Future dividends will be subject to Board approval.

Notes:

(1)   Defined as Business Cloud Services segment revenues less IP Licensing revenues.
 
(2) For more information on the Q2 2013 License Agreement please refer to j2’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 25, 2013. For Q2 2013, approximately $0.3 million of non-patent, licensing revenues have been reclassified to Cloud Services revenue.
 
(3) For Q2 2014, Adjusted Non-GAAP revenues adds back to Cloud Services revenues the approximate $1.5 million fair value adjustment to deferred revenues purchased in the Livedrive acquisition. For Q2 2013, Adjusted Non-GAAP revenues excludes $12.6 million of Business Cloud Services segment revenues from the Q2 2013 License Agreement (see Note 2), and $1.3 million of Digital Media revenues from certain acquisition and related exit costs.
 
(4) The estimated GAAP effective tax rates were approximately 10.9% for Q2 2014 and 24.7% for Q2 2013. The estimated Adjusted Non-GAAP effective tax rates were approximately 27.1% for Q2 2014 and 24.2% for Q2 2013.
 
(5) For Q2 2014, Adjusted Non-GAAP earnings per diluted share excludes share-based compensation, certain acquisition-related integration costs, amortization of acquired intangibles and additional tax expense (benefit) from prior years, and adds back the impact of the fair value adjustment to deferred revenues purchased in the Livedrive acquisition, in each case net of tax, totaling $0.12. For Q2 2013, Adjusted Non-GAAP earnings per diluted share excludes share-based compensation, certain acquisition-related integration costs, amortization of acquired intangibles and earnings attributable to the Q2 2013 License Agreement, in each case net of tax, totaling $(0.01). Adjusted Non-GAAP earnings per diluted share amounts are not meant as a substitute for GAAP, but are solely for informational purposes.
 
(6) EBITDA is defined as earnings before interest and other expense, net; income tax expense; depreciation and amortization; and the items used to reconcile EPS to Adjusted Non-GAAP EPS referred to in Note (5) above. EBITDA amounts are not meant as a substitute for GAAP, but are solely for informational purposes.
 
(7) Free cash flow is defined as net cash provided by operating activities, less purchases of property, plant and equipment, plus excess tax benefit from share-based compensation. Free cash flow for Q2 2013 excludes $27 million received under the Q2 2013 License Agreement. Free cash flow amounts are not meant as a substitute for GAAP, but are solely for informational purposes.

About j2 Global

j2 Global, Inc. (NASDAQ:JCOM) provides Internet services through two divisions: Business Cloud Services and Digital Media. The Business Cloud Services Division offers Internet fax, virtual phone, hosted email, email marketing, online backup, unified communications and CRM solutions. It markets its services principally under the brand names eFax®, eVoice®, FuseMail®, Campaigner®, KeepItSafe®, Livedrive® and Onebox®, and operates a messaging network spanning 50 countries on six continents. The Digital Media Division offers technology, gaming and lifestyle content through its digital properties, which include PCMag.comIGN.com, AskMen.com, Toolbox.com and others. The Digital Media Division also operates NetShelter® Powered by BuyerBase®, an advanced digital ad targeting platform, and Ziff Davis B2B, a leading provider of research to enterprise buyers and leads to IT vendors. As of December 31, 2013, j2 had achieved 18 consecutive fiscal years of revenue growth. For more information about j2, please visit www.j2global.com.

“Safe Harbor” Statement Under the Private Securities Litigation Reform Act of 1995: Certain statements in this Press Release are “forward-looking statements” within the meaning of The Private Securities Litigation Reform Act of 1995, particularly those contained in the “Business Outlook” portion regarding the Company’s expected fiscal 2014 financial performance. These forward-looking statements are based on management’s current expectations or beliefs and are subject to numerous assumptions, risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These factors and uncertainties include, among other items: ability to successfully diversify and grow our business, including both the Business Cloud Services and Digital Media Divisions; ability to identify, close and successfully integrate acquisitions; risks of geographic expansion; risks that markets we choose to enter fail to achieve desired levels of growth and profitability prospects; subscriber growth and retention; variability of revenue based on changing conditions in particular industries and the economy generally; protection of the Company’s proprietary technology or infringement by the Company of intellectual property of others; the risk of adverse changes in the U.S. or international regulatory environments surrounding messaging and communications, including but not limited to the imposition or increase of taxes or regulatory-related fees; and the numerous other factors set forth in j2’s filings with the Securities and Exchange Commission (“SEC”). For a more detailed description of the risk factors and uncertainties affecting j2, refer to the 2013 Annual Report on Form 10-K filed by j2 on March 3, 2014, and the other reports filed by j2 from time-to-time with the SEC, each of which is available at www.sec.gov. The forward-looking statements provided in this press release and particularly those contained in the “Business Outlook” portion regarding the Company’s expected fiscal 2014 financial performance are based on limited information available to the Company at this time, which is subject to change. Although management’s expectations may change after the date of this press release, the Company undertakes no obligation to revise or update these statements.

 
 
j2 GLOBAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED, IN THOUSANDS)
     
 
JUNE 30, DECEMBER 31,
  2014   2013
 
ASSETS
Cash and cash equivalents $ 591,881 $ 207,801
Short-term investments 61,687 90,789

Accounts receivable, net of allowances of $3,937 and $4,105, respectively

70,830 67,245
Prepaid expenses and other current assets 33,841 20,064
Deferred income taxes   3,232   3,126
Total current assets 761,471 389,025
 
Long-term investments 54,934 47,351
Property and equipment, net 40,662 31,200
Goodwill 514,539 457,422
Other purchased intangibles, net 254,833 223,533
Deferred income taxes - 1,845
Other assets   13,378   3,413
 
TOTAL ASSETS $ 1,639,817 $ 1,153,789
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable and accrued expenses $ 65,586 $ 69,570
Income taxes payable 4,727 1,569
Deferred revenue 57,315 36,326
Liability for uncertain tax positions - 5,535
Deferred income taxes 1,683 1,892
Other current liabilities   909  
Total current liabilities 130,220 114,892
 
Long-term debt 589,603 245,670
Liability for uncertain tax positions 42,650 38,329
Deferred income taxes 66,095 35,833
Deferred revenue 11,742 11,189
Other long-term liabilities   5,915   1,458
Total liabilities 846,225 447,371
 
Commitments and contingencies
 
Stockholders' Equity:
Preferred stock
Common stock 468 461
Additional paid-in capital 266,122 216,872
Retained earnings 520,351 484,850
Accumulated other comprehensive income   6,651   4,235
Total stockholders' equity   793,592   706,418
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,639,817 $ 1,153,789
 
 
j2 GLOBAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED, IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
   
 
THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30,
  2014     2013     2014     2013  
 
Cloud Service Revenue $ 105,340 $ 94,036 $ 204,241 $ 184,054
Digitial Media Revenue 38,221

(1)

32,592

(1)

71,515

(1)

55,471

(1)

IP Licensing Revenue 1,183 14,733 3,112 15,453
       
Revenues 144,744 141,361 278,868 254,978
 
Cost of revenues (including share-based compensation of $27 and $181 for the three and six months of 2014, respectively, and $205 and $419 for the three and six months of 2013, respectively)   25,559     22,679     48,947     42,914  
Gross profit   119,185     118,682     229,921     212,064  
 
Operating expenses:
Sales and marketing (including share-based compensation of $426 and $917 for the three and six months of 2014, respectively, and $432 and $850 for the three and six months of 2013, respectively) 35,329 35,213 68,288 64,851
 
Research, development and engineering (including share-based compensation of $222 and $362 for the three and six months of 2014, respectively, and $102 and $208 for the three and six months of 2013, respectively) 7,601 6,388 14,814 13,134
 
General and administrative (including share-based compensation of $1,288 and $2,888 for the three and six months of 2014, respectively, and $1,596 and $3,206 for the three and six months of 2013, respectively) 31,418 24,474 60,397 48,485
       
Total operating expenses   74,348     66,075     143,499     126,470  
 
Income from operations 44,837 52,607 86,422 85,594
Interest expense (income), net 5,682 4,859 10,630 9,736
Other expense (income), net   (186 )   (42 )   (505 )   (203 )
Income before income taxes 39,341 47,790 76,297 76,061
Income tax expense   4,292     11,823     12,483     17,323  
Net income 35,049 35,967 63,814 58,738
Less net loss attributable to noncontrolling interest       (73 )       (224 )
Net income attributable to j2 Global, Inc. common shareholders $ 35,049   $ 36,040   $ 63,814   $ 58,962  
 
Basic net income per common share:
Net income attributable to j2 Global, Inc. common shareholders $ 0.73   $ 0.78   $ 1.34   $ 1.28  
 
Diluted net income per common share:
Net income attributable to j2 Global, Inc. common shareholders $ 0.73   $ 0.77   $ 1.33   $ 1.26  
 
 
Basic weighted average shares outstanding   46,745,596     45,428,230     46,556,428     45,294,925  
 
Diluted weighted average shares outstanding   47,067,767     46,018,245     46,911,574     45,881,465  
 
 

(1)

Amount excludes inter-segment revenue between Business Cloud and Digital Media
 
 
j2 GLOBAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED, IN THOUSANDS)
       
 
SIX MONTHS ENDED JUNE 30,
  2014     2013  
 
Cash flows from operating activities:
Net income $ 63,814 $ 58,738

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization 28,455 18,241
Accretion and amortization of discount and premium on investments 654 820
Amortization of financing costs and discounts 641 300
Share-based compensation 4,347 4,683
Excess tax benefit from share-based compensation (4,803 ) (1,581 )
Provision for doubtful accounts 1,810 1,279
Deferred income taxes (780 ) (542 )
Decrease (increase) in:
Accounts receivable 5,691 2,886
Prepaid expenses and other current assets (3,151 ) 929
Other assets (3 ) 487
(Decrease) increase in:
Accounts payable and accrued expenses (3,616 ) 4,998
Income taxes payable (320 ) 212
Deferred revenue 364 14,049
Liability for uncertain tax positions (1,213 ) 3,512
Other liabilities   (84 )   10  
Net cash provided by operating activities   91,806     109,021  
 
Cash flows from investing activities:
Maturity of certificate of deposit 14,520 31,120
Purchase of certificates of deposit (13,861 )
Sales of available-for-sale investments 51,929 67,261
Purchases of available-for-sale investments (45,043 ) (91,729 )
Purchases of property and equipment (4,023 ) (5,989 )
Purchases of intangible assets (3,899 ) (1,261 )
Acquisition of business   (79,546 )   (81,150 )
Net cash used in investing activities   (66,062 )   (95,609 )
 
Cash flows from financing activities:
Issuance of long term debt 402,500
Debt issuance costs (11,069 ) (47 )
Repurchases of stock (4,733 ) (2,266 )
Issuance of stock, net of costs 5,316 6,630
Excess tax benefit from share-based compensation 4,803 1,581
Dividends paid (25,302 ) (21,762 )
Acquisition of business (13,473 )
Other   (163 )    
Net cash provided by (used in) financing activities   357,879     (15,864 )
 
Effect of exchange rate changes on cash and cash equivalents   457     (1,302 )
 
Net increase (decrease) in cash and cash equivalents 384,080 (3,754 )
Cash and cash equivalents at beginning of period   207,801     218,680  
Cash and cash equivalents at end of period $ 591,881   $ 214,926  
 
 
j2 GLOBAL, INC.
RECONCILIATION OF GAAP TO ADJUSTED NON-GAAP FINANCIAL MEASURES
THREE MONTHS ENDED JUNE 30, 2014 AND 2013
(UNAUDITED, IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
                         
 
Adjusted non-GAAP net income is GAAP net income with the following modifications: (1) elimination of share-based compensation and the associated payroll tax expense; (2) elimination of certain acquisition-related integration costs and the impact of fair value adjustments to deferred revenue purchased in the Livedrive acquisition; (3) elimination of amortization of patents and intangible assets that we acquired; (4) elimination of additional income tax benefit from prior years; (5) elimination of revenue associated with past damages under a single $27 million license agreement; and (6) elimination of income tax provision associated with share-based compensation and the associated payroll tax expense, certain acquisition-related integration costs and fair value adjustments to deferred revenue, amortization of patents and intangible assets that we acquired, additional income tax benefit from prior years and revenue associated with past damages under a single $27 million

 

 
THREE MONTHS ENDED JUNE 30, 2014 THREE MONTHS ENDED JUNE 30, 2013
 
 
 

(2)

(4)

(2)

Acquisition- Additional Acquisition-

(1)

related Tax Expense

(1)

related

(5)

Share-based Integration

(3)

(Benefit) from Adjusted Share-based Integration

(3)

Patent Adjusted

GAAP

Compensation

Costs

Amortization

Prior Years

Non-GAAP

GAAP

Compensation

Costs

Amortization

Settlement

Non-GAAP

 
Revenues $ 144,744 985 $ 145,729 $ 141,361 (1,348 ) (12,572 ) $ 127,441
 
Cost of revenues 25,559 (27 ) (855 ) 24,677 22,679 (205 ) 22,474
 
Operating expenses:
Sales and marketing 35,329 (426 ) (41 ) 34,862 35,213 (432 ) (2,061 ) 32,720
Research, development and engineering 7,601 (222 ) 7,379 6,388 (102 ) - 6,286
General and administrative 31,418 (1,288 ) (589 ) (11,435 ) 18,106 24,474 (1,596 ) (1,270 ) (7,223 ) 14,385
 
Interest expense (income), net 5,682 (439 ) 5,243 4,859 4,859
Other expense (income), net (186 ) (186 ) (42 ) (42 )
 
Income tax provision (6) 4,292 696 649 3,982 5,487 15,106 11,823 779 843 2,470 (4,614 ) 11,301
 

Net income attributable to j2 Global, Inc. common stockholders

$ 35,049 1,267 1,405 8,308 (5,487 ) $ 40,542 $ 36,040 1,556 1,140 4,753 (7,958 ) $ 35,531
 

Net income per share attributable to j2 Global, Inc. common stockholders*:

Basic $ 0.73 0.03 0.03 0.18 (0.12 ) $ 0.85 $ 0.78 0.03 0.03 0.10 (0.18 ) $ 0.77
Diluted $ 0.73 0.03 0.03 0.18 (0.12 ) $ 0.84 $ 0.77 0.03 0.02 0.10 (0.17 ) $ 0.76
 
 
 
* The reconciliation of net income per share from GAAP to adjusted non-GAAP may not foot since each is calculated independently.
 

The Company discloses adjusted non-GAAP Earnings Per Share ("EPS") as supplemental non-GAAP financial performance measure, as it believes it is a useful metric by which to compare the performance of its business from period to period. The Company also understands that this adjusted non-GAAP measure is broadly used by analysts, rating agencies and investors in assessing the Company's performance. Accordingly, the Company believes that the presentation of this adjusted non-GAAP financial measure provides useful information to investors.

 
Adjusted non-GAAP EPS is not in accordance with, or an alternative to, net income per share and may be different from non-GAAP measures with similar or even identical names used by other companies. In addition, this adjusted non-GAAP measure is not based on any comprehensive set of accounting rules or principles. This adjusted non-GAAP measure has limitations in that it does not reflect all of the amounts associated with the Company's results of operations determined in accordance with GAAP.
 
 
j2 GLOBAL, INC.
RECONCILIATION OF GAAP TO ADJUSTED NON-GAAP FINANCIAL MEASURES
SIX MONTHS ENDED JUNE 30, 2014 AND 2013
(UNAUDITED, IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
                           
 
Adjusted non-GAAP net income is GAAP net income with the following modifications: (1) elimination of share-based compensation and the associated payroll tax expense; (2) elimination of certain acquisition-related integration costs and the impact of fair value adjustments to deferred revenue purchased in the Livedrive acquisition; (3) elimination of amortization of patents and intangible assets that we acquired; (4) elimination of additional income tax and indirect tax expense and benefit from prior years; (5) elimination of revenue associated with past damages under a single $27 million license agreement; and (6) elimination of income tax provision associated with share-based compensation and the associated payroll tax expense, certain acquisition-related integration costs and fair value adjustments to deferred revenue, amortization of patents and intangible assets that we acquired, additional indirect tax expense and benefit from prior years and elimination of revenue associated with past damages under a single $27 million license agreement.
 
 
SIX MONTHS ENDED JUNE 30, 2014 SIX MONTHS ENDED JUNE 30, 2013
 
 
 
(2) (4) (2)
Acquisition- Additional Acquisition-
(1) related Income Tax (1) related (5)
Share-based Integration (3) Benefit from Adjusted Share-based Integration (3) Patent Adjusted

GAAP

Compensation

Costs

Amortization

Prior Years

Non-GAAP

GAAP

Compensation

Costs

Amortization

Settlement

Non-GAAP

 
Revenues $ 278,868 1,526 $ 280,394 $ 254,978 (1,392 ) (12,572 ) $ 241,014
 
Cost of revenues 48,947 (181 ) (1,279 ) 47,487 42,914 (419 ) (88 ) 42,407
 
Operating expenses:
Sales and marketing 68,288 (917 ) (60 ) 67,311 64,851 (850 ) (3,053 ) 60,948
Research, development and engineering 14,814 (362 ) 14,452 13,134 (208 ) (579 ) 12,347
General and administrative 60,397 (2,887 ) 472 (21,395 ) (713 ) 35,874 48,485 (3,206 ) (3,749 ) (13,945 ) 27,585
 
Interest expense (income), net 10,630 (439 ) 10,191 9,736 9,736
Other expense (income), net (505 ) (505 ) (203 ) (203 )
 
Income tax provision (6) 12,483 1,520 365 7,413 6,849 28,630 17,323 1,553 2,606 4,781 (4,614 ) 21,649
 

Net income attributable to j2 Global, Inc. common stockholders

$ 63,814 2,827 1,188 15,261 (6,136 ) $ 76,954 $ 58,962 3,130 3,471 9,164 (7,958 ) $ 66,769
 

Net income per share attributable to j2 Global, Inc. common stockholders*:

Basic $ 1.34 0.06 0.03 0.33 (0.12 ) $ 1.62 $ 1.28 0.07 0.08 0.20 (0.18 ) $ 1.45
Diluted $ 1.33 0.06 0.03 0.33 (0.12 ) $ 1.60 $ 1.26 0.07 0.08 0.20 (0.17 ) $ 1.43
 
 
 
* The reconciliation of net income per share from GAAP to adjusted non-GAAP may not foot since each is calculated independently.
 
The Company discloses adjusted non-GAAP Earnings Per Share ("EPS") as supplemental non-GAAP financial performance measure, as it believes it is a useful metric by which to compare the performance of its business from period to period. The Company also understands that this adjusted non-GAAP measure is broadly used by analysts, rating agencies and investors in assessing the Company's performance. Accordingly, the Company believes that the presentation of this adjusted non-GAAP financial measure provides useful information to investors.
 
Adjusted non-GAAP EPS is not in accordance with, or an alternative to, net income per share and may be different from non-GAAP measures with similar or even identical names used by other companies. In addition, this adjusted non-GAAP measure is not based on any comprehensive set of accounting rules or principles. This adjusted non-GAAP measure has limitations in that it does not reflect all of the amounts associated with the Company's results of operations determined in accordance with GAAP.
 
 
j2 GLOBAL, INC.
NET INCOME TO EBITDA RECONCILIATION
THREE MONTHS ENDED JUNE 30, 2014 AND 2013
(UNAUDITED, IN THOUSANDS)
       
 
The following table sets forth a reconciliation of EBITDA to net income, the most directly comparable GAAP financial measure.
 
THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30,
  2014     2013     2014     2013  
 
Net income $ 35,049 $ 35,967 $ 63,814 $ 58,738
Plus:
Other expense (income), net (186 ) (42 ) (505 ) (203 )
Interest expense (income), net 5,682 4,859 10,630 9,736
Income tax expense 4,292 11,823 12,483 17,323
Depreciation and amortization 15,317 9,454 28,455 18,248
Reconciliation of GAAP to adjusted non-GAAP financial measures:
Patent Settlement (12,572 ) (12,572 )
Share-based compensation and the associated payroll tax expense 1,963 2,335 4,347 4,683
Acquisition-related integration costs 1,615 1,983 1,114 6,077
Additional indirect tax expense from prior years           713      
EBITDA $ 63,732   $ 53,807   $ 121,051   $ 102,030  
 
 
EBITDA as calculated above represents earnings before interest and other expense, net, income tax expense, depreciation and amortization and the items used to reconcile GAAP to adjusted non-GAAP financial measures, including (1) share-based compensation, (2) certain acquisition-related integration costs and (3) additional indirect tax expense from prior years. We disclose EBITDA as a supplemental non-GAAP financial performance measure as we believe it is a useful metric by which to compare the performance of our business from period to period. We understand that measures similar to EBITDA are broadly used by analysts, rating agencies and investors in assessing our performance. Accordingly, we believe that the presentation of EBITDA provides useful information to investors.
 
EBITDA is not in accordance with, or an alternative to, net income, and may be different from non-GAAP measures used by other companies. In addition, EBITDA is not based on any comprehensive set of accounting rules or principles. This adjusted non-GAAP measure has limitations in that it does not reflect all of the amounts associated with the Company’s results of operations determined in accordance with GAAP.
 
 
j2 GLOBAL, INC.
NON-GAAP FINANCIAL MEASURES
(UNAUDITED, IN THOUSANDS)
         
 

Q1

Q2

Q3

Q4

YTD

2014

Net cash provided by operating activities $ 37,294 $ 54,512 $ 91,806
Less: Purchases of property and equipment (2,936 ) (1,087 ) (4,023 )
Add: Excess tax benefit from share-based compensation   4,082       721               4,803  
Free cash flows $ 38,440     $ 54,146     $ -     $ -     $ 92,586  
 
 

2013

Net cash provided by operating activities $ 40,048 $ 68,973 $ 25,859 $ 58,444 $ 193,324
Less: Purchases of property and equipment (1,933 ) (4,056 ) (5,126 ) (7,511 ) (18,626 )
Add: Excess tax benefit (deficit) from share-based compensation 280 1,301 1,590 (476 ) 2,695
Less: Patent Settlement   -       (27,000 )     -       -       (27,000 )
Free cash flows $ 38,395     $ 39,218     $ 22,323     $ 50,457     $ 150,393  
 
 
The Company discloses Free Cash Flows as supplemental non-GAAP financial performance measure, as it believes it is a useful metrics by which to compare the performance of its business from period to period. The Company also understands that this non-GAAP measure is broadly used by analysts, rating agencies and investors in assessing the Company's performance.

Accordingly, the Company believes that the presentation of this non-GAAP financial measure provides useful information to investors.

 
Free Cash Flows is not in accordance with, or an alternative to, Cash Flows from Operating Activities, and may be different from non-GAAP measures with similar or even identical names used by other companies. In addition, the non-GAAP measure is not based on any comprehensive set of accounting rules or principles. This non-GAAP measure has limitations in that it does not reflect all of the amounts associated with the Company's results of operations determined in accordance with GAAP.

More Stories By Business Wire

Copyright © 2009 Business Wire. All rights reserved. Republication or redistribution of Business Wire content is expressly prohibited without the prior written consent of Business Wire. Business Wire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@ThingsExpo Stories
SYS-CON Events announced today the IoT Bootcamp – Jumpstart Your IoT Strategy, being held June 9–10, 2015, in conjunction with 16th Cloud Expo and Internet of @ThingsExpo at the Javits Center in New York City. This is your chance to jumpstart your IoT strategy. Combined with real-world scenarios and use cases, the IoT Bootcamp is not just based on presentations but includes hands-on demos and walkthroughs. We will introduce you to a variety of Do-It-Yourself IoT platforms including Arduino, Raspberry Pi, BeagleBone, Spark and Intel Edison. You will also get an overview of cloud technologies s...
Health care systems across the globe are under enormous strain, as facilities reach capacity and costs continue to rise. M2M and the Internet of Things have the potential to transform the industry through connected health solutions that can make care more efficient while reducing costs. In fact, Vodafone's annual M2M Barometer Report forecasts M2M applications rising to 57 percent in health care and life sciences by 2016. Lively is one of Vodafone's health care partners, whose solutions enable older adults to live independent lives while staying connected to loved ones. M2M will continue to gr...
In this session we look at creating interactive communications via the web by adding messaging, file transfer, and group communication (group chat and audio/video conferencing) into the web experience. We will also discuss potential applications of this technology in areas including B2B, B2C, P2P, and gaming. Peter is Technical Director at Acision. He graduated from The University of Edinburgh in 2000 with a BSc (Hons) in Computer Science. After graduation Peter worked on a PSTN switch developing signalling stacks for SS7, ISDN and similar protocols and creating advanced routing and serv...
SYS-CON Events announced today that Vicom Computer Services, Inc., a provider of technology and service solutions, will exhibit at SYS-CON's 16th International Cloud Expo®, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. They are located at booth #427. Vicom Computer Services, Inc. is a progressive leader in the technology industry for over 30 years. Headquartered in the NY Metropolitan area. Vicom provides products and services based on today’s requirements around Unified Networks, Cloud Computing strategies, Virtualization around Software defined Data Ce...
Dave will share his insights on how Internet of Things for Enterprises are transforming and making more productive and efficient operations and maintenance (O&M) procedures in the cleantech industry and beyond. Speaker Bio: Dave Landa is chief operating officer of Cybozu Corp (kintone US). Based in the San Francisco Bay Area, Dave has been on the forefront of the Cloud revolution driving strategic business development on the executive teams of multiple leading Software as a Services (SaaS) application providers dating back to 2004. Cybozu's kintone.com is a leading global BYOA (Build Your O...
Recent technology advances in miniaturization has positioned the wearables as the pinnacle of technology convergence with the human body. We inquire if wearables are mere standard miniaturized devices extended with the connectivity and present our views on considerations like design, applications, performance, efficiency, interoperability, usage scenarios, human device interaction and consequent trade-offs enabling wearables to impart optimal value.
“In the past year we've seen a lot of stabilization of WebRTC. You can now use it in production with a far greater degree of certainty. A lot of the real developments in the past year have been in things like the data channel, which will enable a whole new type of application," explained Peter Dunkley, Technical Director at Acision, in this SYS-CON.tv interview at @ThingsExpo, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
What exactly is a cognitive application? In her session at 16th Cloud Expo, Ashley Hathaway, Product Manager at IBM Watson, will look at the services being offered by the IBM Watson Developer Cloud and what that means for developers and Big Data. She'll explore how IBM Watson and its partnerships will continue to grow and help define what it means to be a cognitive service, as well as take a look at the offerings on Bluemix. She will also check out how Watson and the Alchemy API team up to offer disruptive APIs to developers.
The IoT Bootcamp is coming to Cloud Expo | @ThingsExpo on June 9-10 at the Javits Center in New York. Instructor. Registration is now available at http://iotbootcamp.sys-con.com/ Instructor Janakiram MSV previously taught the famously successful Multi-Cloud Bootcamp at Cloud Expo | @ThingsExpo in November in Santa Clara. Now he is expanding the focus to Janakiram is the founder and CTO of Get Cloud Ready Consulting, a niche Cloud Migration and Cloud Operations firm that recently got acquired by Aditi Technologies. He is a Microsoft Regional Director for Hyderabad, India, and one of the f...
The 17th International Cloud Expo has announced that its Call for Papers is open. 17th International Cloud Expo, to be held November 3-5, 2015, at the Santa Clara Convention Center in Santa Clara, CA, brings together Cloud Computing, APM, APIs, Microservices, Security, Big Data, Internet of Things, DevOps and WebRTC to one location. With cloud computing driving a higher percentage of enterprise IT budgets every year, it becomes increasingly important to plant your flag in this fast-expanding business opportunity. Submit your speaking proposal today!
So I guess we’ve officially entered a new era of lean and mean. I say this with the announcement of Ubuntu Snappy Core, “designed for lightweight cloud container hosts running Docker and for smart devices,” according to Canonical. “Snappy Ubuntu Core is the smallest Ubuntu available, designed for security and efficiency in devices or on the cloud.” This first version of Snappy Ubuntu Core features secure app containment and Docker 1.6 (1.5 in main release), is available on public clouds, and for ARM and x86 devices on several IoT boards. It’s a Trend! This announcement comes just as...
In 2015, 4.9 billion connected "things" will be in use. By 2020, Gartner forecasts this amount to be 25 billion, a 410 percent increase in just five years. How will businesses handle this rapid growth of data? Hadoop will continue to improve its technology to meet business demands, by enabling businesses to access/analyze data in real time, when and where they need it. Cloudera's Chief Technologist, Eli Collins, will discuss how Big Data is keeping up with today's data demands and how in the future, data and analytics will be pervasive, embedded into every workflow, application and infra...
The best mobile applications are augmented by dedicated servers, the Internet and Cloud services. Mobile developers should focus on one thing: writing the next socially disruptive viral app. Thanks to the cloud, they can focus on the overall solution, not the underlying plumbing. From iOS to Android and Windows, developers can leverage cloud services to create a common cross-platform backend to persist user settings, app data, broadcast notifications, run jobs, etc. This session provides a high level technical overview of many cloud services available to mobile app developers, includi...
SYS-CON Events announced today that Ciqada will exhibit at SYS-CON's @ThingsExpo, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. Ciqada™ makes it easy to connect your products to the Internet. By integrating key components - hardware, servers, dashboards, and mobile apps - into an easy-to-use, configurable system, your products can quickly and securely join the internet of things. With remote monitoring, control, and alert messaging capability, you will meet your customers' needs of tomorrow - today! Ciqada. Let your products take flight. For more inform...
SYS-CON Media announced today that @WebRTCSummit Blog, the largest WebRTC resource in the world, has been launched. @WebRTCSummit Blog offers top articles, news stories, and blog posts from the world's well-known experts and guarantees better exposure for its authors than any other publication. @WebRTCSummit Blog can be bookmarked ▸ Here @WebRTCSummit conference site can be bookmarked ▸ Here
GENBAND introduced its Real Time Communications (RTC) Client for Lync* to seamlessly combine real-time communications with Lync Instant Messaging (IM) and Presence. “We’re shaking up the economics of delivering Unified Communications (UC) and offering a compelling way to integrate previously bespoke communications technologies,” said Carl Baptiste, GENBAND’s Senior Vice President, Enterprise Solutions. “We’re offering enterprises the best of both worlds by combining our own high availability voice, video and collaboration with Lync’s IM and Presence; creating a single, web centric, client. O...
SYS-CON Events announced today that GENBAND, a leading developer of real time communications software solutions, has been named “Silver Sponsor” of SYS-CON's WebRTC Summit, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. The GENBAND team will be on hand to demonstrate their newest product, Kandy. Kandy is a communications Platform-as-a-Service (PaaS) that enables companies to seamlessly integrate more human communications into their Web and mobile applications - creating more engaging experiences for their customers and boosting collaboration and productiv...
Can call centers hang up the phones for good? Intuitive Solutions did. WebRTC enabled this contact center provider to eliminate antiquated telephony and desktop phone infrastructure with a pure web-based solution, allowing them to expand beyond brick-and-mortar confines to a home-based agent model. It also ensured scalability and better service for customers, including MUY! Companies, one of the country's largest franchise restaurant companies with 232 Pizza Hut locations. This is one example of WebRTC adoption today, but the potential is limitless when powered by IoT.
SYS-CON Events announced today that SoftLayer, an IBM company, has been named “Gold Sponsor” of SYS-CON's 16th International Cloud Expo®, which will take place June 9-11, 2015 at the Javits Center in New York City, NY, and the 17th International Cloud Expo®, which will take place November 3–5, 2015 at the Santa Clara Convention Center in Santa Clara, CA. SoftLayer operates a global cloud infrastructure platform built for Internet scale. With a global footprint of data centers and network points of presence, SoftLayer provides infrastructure as a service to leading-edge customers ranging from ...
SYS-CON Events announced today that BroadSoft, the leading global provider of Unified Communications and Collaboration (UCC) services to operators worldwide, has been named “Gold Sponsor” of SYS-CON's WebRTC Summit, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. BroadSoft is the leading provider of software and services that enable mobile, fixed-line and cable service providers to offer Unified Communications over their Internet Protocol networks. The Company’s core communications platform enables the delivery of a range of enterprise and consumer calling...