Welcome!

Microsoft Cloud Authors: Pat Romanski, Srinivasan Sundara Rajan, Glenn Rossman, Janakiram MSV, Steven Mandel

News Feed Item

Perion Reports Record First Quarter Revenue and EBITDA

Perion Network Ltd. (NASDAQ: PERI) today announced record financial results for the first quarter ended March 31, 2014.

Q1 2014 non-GAAP Financial Highlights:

  • Revenues increased to $117.1 million;
  • EBITDA increased to $33.6 million, or 29% of revenues;
  • Net income increased to $27.6 million, or 24% of revenues;
  • Earnings per diluted share were $0.40;
  • Cash flow from operations reached $13.9 million; and
  • Perion completed the quarter with $51.2 million in cash and cash equivalents.

Josef Mandelbaum, Perion’s CEO, commented: “We are very pleased with our first quarter performance as a combined company. The integration proceeded more smoothly and more rapidly than we anticipated, and the combined operations are delivering record results with strong top- and bottom-line growth. The post-merger integration work we completed, combined with our new found scale, sophisticated analytical capabilities, and combined talent, helped produce a strong start to 2014. While there still remain some headwinds in the overall industry, we are increasingly confident in our ability to adapt, gain market share and diversify and are therefore very excited about the future of the new Perion.”

“As an industry leader in the app developer ecosystem on the desktop, we are now positioning ourselves to be the same on the mobile platform,” added Mr. Mandelbaum. “Our expertise in helping app developers grow, monetize and optimize their business makes us the ideal partner for the mobile platform. Our technology, data set and people give me great confidence that we will be one of the leading companies that provides solutions for each platform and more importantly cross platform. Over the course of the remainder of the year you should expect to see some exciting new initiatives from us in the mobile and data driven programmatic advertising space which will further diversify and strengthen our business.”

Non-GAAP Financial Comparison for the First Quarter of 2014:

In accordance with US generally accepted accounting principles the acquisition of ClientConnect by Perion, which closed on January 2, 2014, is accounted for as a reverse acquisition. Therefore going forward, Perion will be comparing its results to those of ClientConnect in 2013. In the interest of transparency, the Company is also providing this quarter, comparative results on a combined basis. The combined results are calculated as the sum of Perion and ClientConnect results for the entire first quarter of last year.

Revenue: In the first quarter of 2014 revenues were a record $117.1 million, increasing 47%, compared to ClientConnect revenues of $79.7 million in the first quarter of 2013 and increasing 9% compared to combined revenues of $ 107.3 million in the first quarter of 2013. Non-GAAP revenues in the first quarter of 2014 include $2.3 million of deferred product revenues, which in accordance with U.S. GAAP were recorded at fair value on the acquisition date.

Customer Acquisition Costs (“CAC”): In the first quarter of 2014, Perion increased its investment in CAC to $59.6 million. In the first quarter of 2014 CAC represented 51% of revenues, compared to 50% in the first quarter of 2013 by ClientConnect and 48% revenues on a combined basis in the first quarter of 2013.

Operating Expenses: Excluding CAC, operating expenses in the first quarter of 2014 were $24.5 million, or 21% of revenues, compared to $17.9 million, or 22% of revenues, at ClientConnect in the first quarter of 2013. Non GAAP operating expenses in the first quarter of 2014 excluded $4.5 million amortization of acquired intangible assets, $4.4 million in non-cash equity compensation expenses and $2.9 million in acquisition related expenses, all of which were included in the GAAP numbers. In the first quarter of 2013, non GAAP operating expenses included $7.7 million activity which in the GAAP report were associated with discontinued operations and excluded from operating expenses.

EBITDA: In the first quarter of 2014, EBITDA was $33.6 million, or 29% of revenues, a 49% increase compared to the $22.5 million, or 28% of revenues at ClientConnect in the same quarter last year, despite the $19.5 million increase in CAC. On a combined basis EBITDA increased 10% from the first quarter of 2013.

Net Income: In the first quarter of 2014, net income was $27.6 million, or 24% of revenues, increasing 41%, from $19.5 million at ClientConnect in the first quarter of 2013. On a combined basis, net income increased 9% from $25.3 million in the first quarter of 2013.

Cash and Cash Flow from Operations: As of March 31, 2014 cash and cash equivalents were $51.2 million. This was made up of primarily $13.9 million, cash flow from operations, a $23.4 million cash balance at Perion prior the acquisition and a $14.8 million short term loan from Conduit to support working capital post acquisition.

2014 Financial Outlook:

Management today reaffirmed its financial outlook for 2014, on a non-GAAP basis, as announced on March 3, 2014:

  • Revenue is expected to be in the range of $460 million to $470 million.
  • EBITDA is expected to be in the range of $125 million to $130 million.
  • Net Income is expected to be in the range of $103 million to $108 million.

Conference Call

Perion will host a conference call to discuss the results today, May 15, 2014 at 10 a.m. EDT (5 p.m. Israel Time). Details are as follows:

  • Conference ID: 3820590
  • Dial-in number from within the United States: 1-888-438-5525
  • Dial-in number from Israel: 1-80-924-5906
  • Dial-in number (other international): 1-719-457-1512
  • Playback, available until May 22, 2014 by calling 1-877-870-5176 (United States) or 1-858-384-5517 (international). Please use pin number 3820590 for the replay.
  • A live webcast is accessible at http://www.perion.com/events-presentations

About Perion Network Ltd.

Perion powers innovation. Perion is a global performance-based media and Internet Company, providing online publishers and app developers advanced technology and a variety of intelligent, data-driven solutions to monetize their application or content and expand their reach to larger audiences. Our leading self-service platform with simple integration and robust, built-in analytics, empowers digital businesses to optimize distribution and maximize revenue. Our distribution solutions, which are based on our own experience as an app developer, position us to best understand the needs of developers, and enable developers to focus exclusively on creating high-quality digital product and content. The Perion team brings decades of experience, operating and investing in digitally-enabled businesses, and we continue to innovate and create value for the app ecosystem. More information about Perion may be found at www.perion.com.

Non-GAAP measures

Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude: amortization of acquired intangible assets, share-based compensation expenses, acquisition related expenses, certain business combination accounting entries and tax adjustments re non-GAAP adjustments: non-recurring financial income; deferred financial expenses; and discontinued operations related expenses. The purpose of such adjustments is to give an indication of our performance exclusive of non-cash charges and other items that are considered by management to be outside of our core operating results. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Business combination accounting rules requires us to recognize a legal performance obligation related to a revenue arrangement of an acquired entity. The amount assigned to that liability should be based on its fair value at the date of acquisition. The non-GAAP adjustment is intended to reflect the full amount of such revenue. We believe this adjustment is useful to investors as a measure of the ongoing performance of our business. We believe these non-GAAP financial measures provide consistent and comparable measures to help investors understand our current and future operating cash flow performance. These non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies. Reconciliation between results on a GAAP and non-GAAP basis is provided in a table immediately following the Consolidated Statements of Operations. The intangible assets created in the reverse acquisition of Perion are preliminary and subject to further review and completion of valuation analyses.

Forward Looking Statements

This press release contains historical information and forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995 with respect to the business, financial condition and results of operations of Perion. The words “will,” “believe,” “expect,” “intend,” “plan,” “should” and similar expressions are intended to identify forward-looking statements. Such statements reflect the current views, assumptions and expectations of Perion with respect to future events and are subject to risks and uncertainties. Many factors could cause the actual results, performance or achievements of Perion to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, or financial information, including, among others, the failure to realize the anticipated benefits of the ClientConnect transaction; risks entailed in integrating the ClientConnect business with Perion’s other businesses, including employee retention and customer acceptance; the risk that the transaction will divert management and other resources from the ongoing operations of the two businesses or otherwise disrupt the conduct of those businesses, potential litigation associated with the transaction, and general risks associated with the business of Perion and with the ClientConnect business, including changes in the markets in which the businesses operate and in general economic and business conditions, loss of key customers, unpredictable sales cycles, competitive pressures, market acceptance of new products, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, whether referenced or not referenced in this press release. Various other risks and uncertainties may affect Perion and its results of operations, as described in reports filed by the Company with the Securities and Exchange Commission from time to time, including its annual report on Form 20-F for the year ended December 31, 2013. Perion does not assume any obligation to update these forward-looking statements.

Source: Perion Network Ltd.

 
PERION NETWORK LTD.
NON-GAAP SUMMARY FINANCIAL METRICS
U.S. dollars in thousands (except per share data), unaudited
 
        Quarter ended March 31,
2014         2013         2013
ClientConnect Combined
 
Revenue $ 117,115 $ 79,679 $ 107,257
 
Operating expenses $ 84,108 $ 57,945 $ 77,901
 
EBITDA $ 33,562 $ 22,488 $ 30,389
 
Net Income $ 27,598 $ 19,536 $ 25,319
 
Diluted EPS $ 0.40 $ 0.36
 
 

PERION NETWORK LTD.

GAAP FINANCIAL STATEMENTS

CONSOLIDATED STATEMENTS OF OPERATIONS

U.S. dollars and number of shares in thousands (except per share data), (unaudited)

       
Quarter ended March 31,
2014     2013
Revenues:
Search

 

$

95,182

 

$

69,465

Products and other   19,641     9,838  
 
Total revenues 114,823 79,303
Operating expenses:
Cost of revenues 6,393 1,449
Customer acquisition costs 59,582 40,089
Research and development 13,327 5,136
Selling and marketing 5,824 2,522
General and administrative   10,866     2,235  
Total operating expenses   95,992     51,431  
Operating income 18,831 27,872
Financial (expense) income, net   (393 )   852  
Income before taxes on income 18,438 28,724
Taxes on income   4,622     3,785  
Net income – continuing operations 13,816 24,939
Net loss - discontinued operations   -     (6,565 )
Net income

 

$

13,816

 

 

$

18,374

 
 
Net income (loss) per share - basic:
Continuing operations

 

$

0.21

 

 

$

0.46

 
Discontinued operations

 

$

-

 

 

$

(0.12

)

 
Net income (loss) per share - diluted:
Continuing operations

 

$

0.20

 

 

$

0.46

 
Discontinued operations

 

$

-

 

 

$

(0.12

)

 
Number of shares - basic:
Continuing and discontinued operations   67,175     53,906  
 
Number of shares - diluted:
Continuing operations   68,226     54,555  
Discontinued operations   68,226     53,906  
 
 
PERION NETWORK LTD.
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
U.S. dollars and number of shares in thousands (except per share data), unaudited
 
        Quarter ended March 31,
2014     2013
 
GAAP revenues $ 114,823 $ 79,303
Revenues from discontinued operations - 376
Valuation adjustment on acquired deferred product revenues   2,292     -  
Non-GAAP revenues $ 117,115   $ 79,679  
 
GAAP operating expenses $ 95,992 $ 51,431
Acquisition related expenses ( 2,948 ) -
Discontinued operations operating expenses - 7,676
Share based compensation ( 4,436 ) ( 1,162 )
Amortization of acquired intangible assets   ( 4,500 )   -  
Non-GAAP operating expenses $ 84,108   $ 57,945  
 
GAAP net income $ 13,816 $ 18,374
Valuation adjustment on acquired deferred product revenues 2,292 -
Acquisition related expenses 2,948 -
Share based compensation 4,436 1,162
Amortization of acquired intangible assets 4,500 -
Accretion of payment obligation related to acquisitions 268 -
Taxes related to amortization of acquired intangible assets   (662 )   -  
Non-GAAP net income $ 27,598   $ 19,536  
 
Non-GAAP net income $ 27,598 $ 19,536
Income tax expense 4,622 3,785
Interest expense (income), net 393 ( 852 )
Accretion of payment obligation related to acquisitions ( 268 ) -
Taxes related to amortization of acquired intangible assets 662 -
Depreciation 555 754
Discontinued financial income, net - ( 60 )
Discontinued tax benefit   -     ( 675 )
Non-GAAP EBITDA $ 33,562   $ 22,488  
 
GAAP diluted earnings per share $ 0.20   $ 0.46  
Non-GAAP diluted earnings per share $ 0.40   $ 0.36  
Shares used in computing US GAAP and non-GAAP diluted earnings per share   68,226     54,555  
 
 
PERION NETWORK LTD.
RECONCILIATION OF CLIENTCONNECT NON-GAAP TO COMBINED NON-GAAP RESULTS FOR FIRST QUARTER OF 2013
U.S. dollars and number of shares in thousands (except per share data), unaudited
 
       

Quarter ended
March 31, 2013

 
ClientConnect non-GAAP revenues $ 79,679
Perion non-GAAP revenues as reported   27,578
Combined non-GAAP revenues $ 107,257
 
 
ClientConnect non-GAAP operating expenses $ 57,945

Perion non-GAAP operating expenses (including cost of revenues) as reported

  19,956
Combined non-GAAP operating expenses $ 77,901
 
 
ClientConnect non-GAAP net income $ 19,536
Perion non-GAAP net income as reported   5,783
Combined non-GAAP net income $ 25,319
 
 
ClientConnect non-GAAP EBITDA $ 22,488
Perion non-GAAP EBITDA as reported   7,901
Combined non-GAAP EBITDA $ 30,389
 
 
PERION NETWORK LTD.
GAAP FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands
 
        March 31, 2014     December 31, 2013
Assets Unaudited
 
Current assets:
Cash and cash equivalents

 

$

51,174

 

$

949

Restricted cash 1,541 -
Trade receivables 48,871 -
Other current assets   6,127   400
Total current assets 107,713 1,349
Property and equipment, net 3,723 2,189
Goodwill and other intangible assets, net 191,829 27,520
Other assets   3,064   -
Total assets

 

$

306,329

 

$

31,058

 
Liabilities and Stockholders’ Equity
 
Current liabilities:
Current maturities of long term debt

 

$

17,133

 

$

-

Trade payables 45,283 13,358
Deferred revenues 7,923 6,250
Payment obligation related to acquisition 8,996 -
Accrued expenses and other liabilities   19,455   1,423
Total current liabilities 98,790 21,031
Long-term debt 3,675 -
Other long term liabilities   4,927   -
Total liabilities   107,392   21,031
Stockholders’ equity:
Ordinary shares 183 147
Additional paid-in capital 184,938 9,880
Retained earnings   13,816   -
Total stockholders’ equity:   198,937   10,027
Total liabilities and stockholders’ equity

 

$

306,329

 

$

31,058

 
 
PERION NETWORK LTD.
GAAP FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands, (unaudited)
 
        Quarter ended March 31,
2014     2013

Operating activities:

 
Net income

 

$

13,816

 

$

18,374

Loss from discontinued operations, net   -     (6,565 )
Income from continuing operations 13,816 24,939
Adjustments required to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 5,055 521
Stock based compensation expense, net 4,436 721
Acquisition related expenses paid by shareholders 3,060 -
Accrued interest, net 81 243
Accretion of payment obligation related to acquisition 268 -
Deferred income taxes (1,350 ) 89
Changes in assets and liabilities   (11,502 )   10,451  
 
Net cash provided by operating activities 13,864 36,964
Net cash used in discontinued operations   -     (6,986 )
Net cash provided by operating activities 13,864 29,978
 

Investing activities:

 
Purchase of property and equipment (711 ) (249 )
Restricted cash, net (422 ) -
Proceeds from short-term bank deposits - 45,970
Cash acquired through merger with Perion Network Ltd.   23,364     -  
Net cash provided by continuing operations 22,231 45,721
Net cash provided by discontinuing operations   -     469  
Net cash provided by investing activities 22,231 46,190
 

Financing activities:

Deferred payment made in connection with acquisition (45 ) -
Proceeds from short-term loan 14,750 -
Repayment of long-term loans   (575 )   -  
Net cash provided by financing activities 14,130 -
 
Net Increase in cash and cash equivalents 50,225 76,168
Increase in cash and cash equivalents - discontinued operations - 1,509
Cash and cash equivalents at beginning of year   949     78,395  
 
Cash and cash equivalents at end of period

 

$

51,174

 

 

$

156,072

 

More Stories By Business Wire

Copyright © 2009 Business Wire. All rights reserved. Republication or redistribution of Business Wire content is expressly prohibited without the prior written consent of Business Wire. Business Wire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@ThingsExpo Stories
In this strange new world where more and more power is drawn from business technology, companies are effectively straddling two paths on the road to innovation and transformation into digital enterprises. The first path is the heritage trail – with “legacy” technology forming the background. Here, extant technologies are transformed by core IT teams to provide more API-driven approaches. Legacy systems can restrict companies that are transitioning into digital enterprises. To truly become a lea...
In his session at @ThingsExpo, Kausik Sridharabalan, founder and CTO of Pulzze Systems, Inc., will focus on key challenges in building an Internet of Things solution infrastructure. He will shed light on efficient ways of defining interactions within IoT solutions, leading to cost and time reduction. He will also introduce ways to handle data and how one can develop IoT solutions that are lean, flexible and configurable, thus making IoT infrastructure agile and scalable.
SYS-CON Events announced today that Sheng Liang to Keynote at SYS-CON's 19th Cloud Expo, which will take place on November 1-3, 2016 at the Santa Clara Convention Center in Santa Clara, California.
Just over a week ago I received a long and loud sustained applause for a presentation I delivered at this year’s Cloud Expo in Santa Clara. I was extremely pleased with the turnout and had some very good conversations with many of the attendees. Over the next few days I had many more meaningful conversations and was not only happy with the results but also learned a few new things. Here is everything I learned in those three days distilled into three short points.
Cognitive Computing is becoming the foundation for a new generation of solutions that have the potential to transform business. Unlike traditional approaches to building solutions, a cognitive computing approach allows the data to help determine the way applications are designed. This contrasts with conventional software development that begins with defining logic based on the current way a business operates. In her session at 18th Cloud Expo, Judith S. Hurwitz, President and CEO of Hurwitz & ...
So, you bought into the current machine learning craze and went on to collect millions/billions of records from this promising new data source. Now, what do you do with them? Too often, the abundance of data quickly turns into an abundance of problems. How do you extract that "magic essence" from your data without falling into the common pitfalls? In her session at @ThingsExpo, Natalia Ponomareva, Software Engineer at Google, provided tips on how to be successful in large scale machine learning...
The Transparent Cloud-computing Consortium (abbreviation: T-Cloud Consortium) will conduct research activities into changes in the computing model as a result of collaboration between "device" and "cloud" and the creation of new value and markets through organic data processing High speed and high quality networks, and dramatic improvements in computer processing capabilities, have greatly changed the nature of applications and made the storing and processing of data on the network commonplace.
An IoT product’s log files speak volumes about what’s happening with your products in the field, pinpointing current and potential issues, and enabling you to predict failures and save millions of dollars in inventory. But until recently, no one knew how to listen. In his session at @ThingsExpo, Dan Gettens, Chief Research Officer at OnProcess, will discuss recent research by Massachusetts Institute of Technology and OnProcess Technology, where MIT created a new, breakthrough analytics model f...
The Internet of Things can drive efficiency for airlines and airports. In their session at @ThingsExpo, Shyam Varan Nath, Principal Architect with GE, and Sudip Majumder, senior director of development at Oracle, will discuss the technical details of the connected airline baggage and related social media solutions. These IoT applications will enhance travelers' journey experience and drive efficiency for the airlines and the airports. The session will include a working demo and a technical d...
Almost two-thirds of companies either have or soon will have IoT as the backbone of their business in 2016. However, IoT is far more complex than most firms expected. How can you not get trapped in the pitfalls? In his session at @ThingsExpo, Tony Shan, a renowned visionary and thought leader, will introduce a holistic method of IoTification, which is the process of IoTifying the existing technology and business models to adopt and leverage IoT. He will drill down to the components in this fra...
Digital transformation is too big and important for our future success to not understand the rules that apply to it. The first three rules for winning in this age of hyper-digital transformation are: Advantages in speed, analytics and operational tempos must be captured by implementing an optimized information logistics system (OILS) Real-time operational tempos (IT, people and business processes) must be achieved Businesses that can "analyze data and act and with speed" will dominate those t...
If you had a chance to enter on the ground level of the largest e-commerce market in the world – would you? China is the world’s most populated country with the second largest economy and the world’s fastest growing market. It is estimated that by 2018 the Chinese market will be reaching over $30 billion in gaming revenue alone. Admittedly for a foreign company, doing business in China can be challenging. Often changing laws, administrative regulations and the often inscrutable Chinese Interne...
I'm a lonely sensor. I spend all day telling the world how I'm feeling, but none of the other sensors seem to care. I want to be connected. I want to build relationships with other sensors to be more useful for my human. I want my human to understand that when my friends next door are too hot for a while, I'll soon be flaming. And when all my friends go outside without me, I may be left behind. Don't just log my data; use the relationship graph. In his session at @ThingsExpo, Ryan Boyd, Engi...
Internet of @ThingsExpo, taking place November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA, is co-located with the 19th International Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry players in the world and ThingsExpo Silicon Valley Call for Papers is now open.
Adobe is changing the world though digital experiences. Adobe helps customers develop and deliver high-impact experiences that differentiate brands, build loyalty, and drive revenue across every screen, including smartphones, computers, tablets and TVs. Adobe content solutions are used daily by millions of companies worldwide-from publishers and broadcasters, to enterprises, marketing agencies and household-name brands. Building on its established design leadership, Adobe enables customers not o...
If you’re responsible for an application that depends on the data or functionality of various IoT endpoints – either sensors or devices – your brand reputation depends on the security, reliability, and compliance of its many integrated parts. If your application fails to deliver the expected business results, your customers and partners won't care if that failure stems from the code you developed or from a component that you integrated. What can you do to ensure that the endpoints work as expect...
WebRTC adoption has generated a wave of creative uses of communications and collaboration through websites, sales apps, customer care and business applications. As WebRTC has become more mainstream it has evolved to use cases beyond the original peer-to-peer case, which has led to a repeating requirement for interoperability with existing infrastructures. In his session at @ThingsExpo, Graham Holt, Executive Vice President of Daitan Group, will cover implementation examples that have enabled ea...
SYS-CON Events announced today that ReadyTalk, a leading provider of online conferencing and webinar services, has been named Vendor Presentation Sponsor at the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. ReadyTalk delivers audio and web conferencing services that inspire collaboration and enable the Future of Work for today’s increasingly digital and mobile workforce. By combining intuitive, innovative tec...
Fifty billion connected devices and still no winning protocols standards. HTTP, WebSockets, MQTT, and CoAP seem to be leading in the IoT protocol race at the moment but many more protocols are getting introduced on a regular basis. Each protocol has its pros and cons depending on the nature of the communications. Does there really need to be only one protocol to rule them all? Of course not. In his session at @ThingsExpo, Chris Matthieu, co-founder and CTO of Octoblu, walk you through how Oct...
There is growing need for data-driven applications and the need for digital platforms to build these apps. In his session at 19th Cloud Expo, Muddu Sudhakar, VP and GM of Security & IoT at Splunk, will cover different PaaS solutions and Big Data platforms that are available to build applications. In addition, AI and machine learning are creating new requirements that developers need in the building of next-gen apps. The next-generation digital platforms have some of the past platform needs a...