Welcome!

Microsoft Cloud Authors: Yeshim Deniz, Janakiram MSV, Andreas Grabner, Stackify Blog, Liz McMillan

News Feed Item

Perion Reports Record First Quarter Revenue and EBITDA

Perion Network Ltd. (NASDAQ: PERI) today announced record financial results for the first quarter ended March 31, 2014.

Q1 2014 non-GAAP Financial Highlights:

  • Revenues increased to $117.1 million;
  • EBITDA increased to $33.6 million, or 29% of revenues;
  • Net income increased to $27.6 million, or 24% of revenues;
  • Earnings per diluted share were $0.40;
  • Cash flow from operations reached $13.9 million; and
  • Perion completed the quarter with $51.2 million in cash and cash equivalents.

Josef Mandelbaum, Perion’s CEO, commented: “We are very pleased with our first quarter performance as a combined company. The integration proceeded more smoothly and more rapidly than we anticipated, and the combined operations are delivering record results with strong top- and bottom-line growth. The post-merger integration work we completed, combined with our new found scale, sophisticated analytical capabilities, and combined talent, helped produce a strong start to 2014. While there still remain some headwinds in the overall industry, we are increasingly confident in our ability to adapt, gain market share and diversify and are therefore very excited about the future of the new Perion.”

“As an industry leader in the app developer ecosystem on the desktop, we are now positioning ourselves to be the same on the mobile platform,” added Mr. Mandelbaum. “Our expertise in helping app developers grow, monetize and optimize their business makes us the ideal partner for the mobile platform. Our technology, data set and people give me great confidence that we will be one of the leading companies that provides solutions for each platform and more importantly cross platform. Over the course of the remainder of the year you should expect to see some exciting new initiatives from us in the mobile and data driven programmatic advertising space which will further diversify and strengthen our business.”

Non-GAAP Financial Comparison for the First Quarter of 2014:

In accordance with US generally accepted accounting principles the acquisition of ClientConnect by Perion, which closed on January 2, 2014, is accounted for as a reverse acquisition. Therefore going forward, Perion will be comparing its results to those of ClientConnect in 2013. In the interest of transparency, the Company is also providing this quarter, comparative results on a combined basis. The combined results are calculated as the sum of Perion and ClientConnect results for the entire first quarter of last year.

Revenue: In the first quarter of 2014 revenues were a record $117.1 million, increasing 47%, compared to ClientConnect revenues of $79.7 million in the first quarter of 2013 and increasing 9% compared to combined revenues of $ 107.3 million in the first quarter of 2013. Non-GAAP revenues in the first quarter of 2014 include $2.3 million of deferred product revenues, which in accordance with U.S. GAAP were recorded at fair value on the acquisition date.

Customer Acquisition Costs (“CAC”): In the first quarter of 2014, Perion increased its investment in CAC to $59.6 million. In the first quarter of 2014 CAC represented 51% of revenues, compared to 50% in the first quarter of 2013 by ClientConnect and 48% revenues on a combined basis in the first quarter of 2013.

Operating Expenses: Excluding CAC, operating expenses in the first quarter of 2014 were $24.5 million, or 21% of revenues, compared to $17.9 million, or 22% of revenues, at ClientConnect in the first quarter of 2013. Non GAAP operating expenses in the first quarter of 2014 excluded $4.5 million amortization of acquired intangible assets, $4.4 million in non-cash equity compensation expenses and $2.9 million in acquisition related expenses, all of which were included in the GAAP numbers. In the first quarter of 2013, non GAAP operating expenses included $7.7 million activity which in the GAAP report were associated with discontinued operations and excluded from operating expenses.

EBITDA: In the first quarter of 2014, EBITDA was $33.6 million, or 29% of revenues, a 49% increase compared to the $22.5 million, or 28% of revenues at ClientConnect in the same quarter last year, despite the $19.5 million increase in CAC. On a combined basis EBITDA increased 10% from the first quarter of 2013.

Net Income: In the first quarter of 2014, net income was $27.6 million, or 24% of revenues, increasing 41%, from $19.5 million at ClientConnect in the first quarter of 2013. On a combined basis, net income increased 9% from $25.3 million in the first quarter of 2013.

Cash and Cash Flow from Operations: As of March 31, 2014 cash and cash equivalents were $51.2 million. This was made up of primarily $13.9 million, cash flow from operations, a $23.4 million cash balance at Perion prior the acquisition and a $14.8 million short term loan from Conduit to support working capital post acquisition.

2014 Financial Outlook:

Management today reaffirmed its financial outlook for 2014, on a non-GAAP basis, as announced on March 3, 2014:

  • Revenue is expected to be in the range of $460 million to $470 million.
  • EBITDA is expected to be in the range of $125 million to $130 million.
  • Net Income is expected to be in the range of $103 million to $108 million.

Conference Call

Perion will host a conference call to discuss the results today, May 15, 2014 at 10 a.m. EDT (5 p.m. Israel Time). Details are as follows:

  • Conference ID: 3820590
  • Dial-in number from within the United States: 1-888-438-5525
  • Dial-in number from Israel: 1-80-924-5906
  • Dial-in number (other international): 1-719-457-1512
  • Playback, available until May 22, 2014 by calling 1-877-870-5176 (United States) or 1-858-384-5517 (international). Please use pin number 3820590 for the replay.
  • A live webcast is accessible at http://www.perion.com/events-presentations

About Perion Network Ltd.

Perion powers innovation. Perion is a global performance-based media and Internet Company, providing online publishers and app developers advanced technology and a variety of intelligent, data-driven solutions to monetize their application or content and expand their reach to larger audiences. Our leading self-service platform with simple integration and robust, built-in analytics, empowers digital businesses to optimize distribution and maximize revenue. Our distribution solutions, which are based on our own experience as an app developer, position us to best understand the needs of developers, and enable developers to focus exclusively on creating high-quality digital product and content. The Perion team brings decades of experience, operating and investing in digitally-enabled businesses, and we continue to innovate and create value for the app ecosystem. More information about Perion may be found at www.perion.com.

Non-GAAP measures

Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude: amortization of acquired intangible assets, share-based compensation expenses, acquisition related expenses, certain business combination accounting entries and tax adjustments re non-GAAP adjustments: non-recurring financial income; deferred financial expenses; and discontinued operations related expenses. The purpose of such adjustments is to give an indication of our performance exclusive of non-cash charges and other items that are considered by management to be outside of our core operating results. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Business combination accounting rules requires us to recognize a legal performance obligation related to a revenue arrangement of an acquired entity. The amount assigned to that liability should be based on its fair value at the date of acquisition. The non-GAAP adjustment is intended to reflect the full amount of such revenue. We believe this adjustment is useful to investors as a measure of the ongoing performance of our business. We believe these non-GAAP financial measures provide consistent and comparable measures to help investors understand our current and future operating cash flow performance. These non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies. Reconciliation between results on a GAAP and non-GAAP basis is provided in a table immediately following the Consolidated Statements of Operations. The intangible assets created in the reverse acquisition of Perion are preliminary and subject to further review and completion of valuation analyses.

Forward Looking Statements

This press release contains historical information and forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995 with respect to the business, financial condition and results of operations of Perion. The words “will,” “believe,” “expect,” “intend,” “plan,” “should” and similar expressions are intended to identify forward-looking statements. Such statements reflect the current views, assumptions and expectations of Perion with respect to future events and are subject to risks and uncertainties. Many factors could cause the actual results, performance or achievements of Perion to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, or financial information, including, among others, the failure to realize the anticipated benefits of the ClientConnect transaction; risks entailed in integrating the ClientConnect business with Perion’s other businesses, including employee retention and customer acceptance; the risk that the transaction will divert management and other resources from the ongoing operations of the two businesses or otherwise disrupt the conduct of those businesses, potential litigation associated with the transaction, and general risks associated with the business of Perion and with the ClientConnect business, including changes in the markets in which the businesses operate and in general economic and business conditions, loss of key customers, unpredictable sales cycles, competitive pressures, market acceptance of new products, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, whether referenced or not referenced in this press release. Various other risks and uncertainties may affect Perion and its results of operations, as described in reports filed by the Company with the Securities and Exchange Commission from time to time, including its annual report on Form 20-F for the year ended December 31, 2013. Perion does not assume any obligation to update these forward-looking statements.

Source: Perion Network Ltd.

 
PERION NETWORK LTD.
NON-GAAP SUMMARY FINANCIAL METRICS
U.S. dollars in thousands (except per share data), unaudited
 
        Quarter ended March 31,
2014         2013         2013
ClientConnect Combined
 
Revenue $ 117,115 $ 79,679 $ 107,257
 
Operating expenses $ 84,108 $ 57,945 $ 77,901
 
EBITDA $ 33,562 $ 22,488 $ 30,389
 
Net Income $ 27,598 $ 19,536 $ 25,319
 
Diluted EPS $ 0.40 $ 0.36
 
 

PERION NETWORK LTD.

GAAP FINANCIAL STATEMENTS

CONSOLIDATED STATEMENTS OF OPERATIONS

U.S. dollars and number of shares in thousands (except per share data), (unaudited)

       
Quarter ended March 31,
2014     2013
Revenues:
Search

 

$

95,182

 

$

69,465

Products and other   19,641     9,838  
 
Total revenues 114,823 79,303
Operating expenses:
Cost of revenues 6,393 1,449
Customer acquisition costs 59,582 40,089
Research and development 13,327 5,136
Selling and marketing 5,824 2,522
General and administrative   10,866     2,235  
Total operating expenses   95,992     51,431  
Operating income 18,831 27,872
Financial (expense) income, net   (393 )   852  
Income before taxes on income 18,438 28,724
Taxes on income   4,622     3,785  
Net income – continuing operations 13,816 24,939
Net loss - discontinued operations   -     (6,565 )
Net income

 

$

13,816

 

 

$

18,374

 
 
Net income (loss) per share - basic:
Continuing operations

 

$

0.21

 

 

$

0.46

 
Discontinued operations

 

$

-

 

 

$

(0.12

)

 
Net income (loss) per share - diluted:
Continuing operations

 

$

0.20

 

 

$

0.46

 
Discontinued operations

 

$

-

 

 

$

(0.12

)

 
Number of shares - basic:
Continuing and discontinued operations   67,175     53,906  
 
Number of shares - diluted:
Continuing operations   68,226     54,555  
Discontinued operations   68,226     53,906  
 
 
PERION NETWORK LTD.
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
U.S. dollars and number of shares in thousands (except per share data), unaudited
 
        Quarter ended March 31,
2014     2013
 
GAAP revenues $ 114,823 $ 79,303
Revenues from discontinued operations - 376
Valuation adjustment on acquired deferred product revenues   2,292     -  
Non-GAAP revenues $ 117,115   $ 79,679  
 
GAAP operating expenses $ 95,992 $ 51,431
Acquisition related expenses ( 2,948 ) -
Discontinued operations operating expenses - 7,676
Share based compensation ( 4,436 ) ( 1,162 )
Amortization of acquired intangible assets   ( 4,500 )   -  
Non-GAAP operating expenses $ 84,108   $ 57,945  
 
GAAP net income $ 13,816 $ 18,374
Valuation adjustment on acquired deferred product revenues 2,292 -
Acquisition related expenses 2,948 -
Share based compensation 4,436 1,162
Amortization of acquired intangible assets 4,500 -
Accretion of payment obligation related to acquisitions 268 -
Taxes related to amortization of acquired intangible assets   (662 )   -  
Non-GAAP net income $ 27,598   $ 19,536  
 
Non-GAAP net income $ 27,598 $ 19,536
Income tax expense 4,622 3,785
Interest expense (income), net 393 ( 852 )
Accretion of payment obligation related to acquisitions ( 268 ) -
Taxes related to amortization of acquired intangible assets 662 -
Depreciation 555 754
Discontinued financial income, net - ( 60 )
Discontinued tax benefit   -     ( 675 )
Non-GAAP EBITDA $ 33,562   $ 22,488  
 
GAAP diluted earnings per share $ 0.20   $ 0.46  
Non-GAAP diluted earnings per share $ 0.40   $ 0.36  
Shares used in computing US GAAP and non-GAAP diluted earnings per share   68,226     54,555  
 
 
PERION NETWORK LTD.
RECONCILIATION OF CLIENTCONNECT NON-GAAP TO COMBINED NON-GAAP RESULTS FOR FIRST QUARTER OF 2013
U.S. dollars and number of shares in thousands (except per share data), unaudited
 
       

Quarter ended
March 31, 2013

 
ClientConnect non-GAAP revenues $ 79,679
Perion non-GAAP revenues as reported   27,578
Combined non-GAAP revenues $ 107,257
 
 
ClientConnect non-GAAP operating expenses $ 57,945

Perion non-GAAP operating expenses (including cost of revenues) as reported

  19,956
Combined non-GAAP operating expenses $ 77,901
 
 
ClientConnect non-GAAP net income $ 19,536
Perion non-GAAP net income as reported   5,783
Combined non-GAAP net income $ 25,319
 
 
ClientConnect non-GAAP EBITDA $ 22,488
Perion non-GAAP EBITDA as reported   7,901
Combined non-GAAP EBITDA $ 30,389
 
 
PERION NETWORK LTD.
GAAP FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands
 
        March 31, 2014     December 31, 2013
Assets Unaudited
 
Current assets:
Cash and cash equivalents

 

$

51,174

 

$

949

Restricted cash 1,541 -
Trade receivables 48,871 -
Other current assets   6,127   400
Total current assets 107,713 1,349
Property and equipment, net 3,723 2,189
Goodwill and other intangible assets, net 191,829 27,520
Other assets   3,064   -
Total assets

 

$

306,329

 

$

31,058

 
Liabilities and Stockholders’ Equity
 
Current liabilities:
Current maturities of long term debt

 

$

17,133

 

$

-

Trade payables 45,283 13,358
Deferred revenues 7,923 6,250
Payment obligation related to acquisition 8,996 -
Accrued expenses and other liabilities   19,455   1,423
Total current liabilities 98,790 21,031
Long-term debt 3,675 -
Other long term liabilities   4,927   -
Total liabilities   107,392   21,031
Stockholders’ equity:
Ordinary shares 183 147
Additional paid-in capital 184,938 9,880
Retained earnings   13,816   -
Total stockholders’ equity:   198,937   10,027
Total liabilities and stockholders’ equity

 

$

306,329

 

$

31,058

 
 
PERION NETWORK LTD.
GAAP FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands, (unaudited)
 
        Quarter ended March 31,
2014     2013

Operating activities:

 
Net income

 

$

13,816

 

$

18,374

Loss from discontinued operations, net   -     (6,565 )
Income from continuing operations 13,816 24,939
Adjustments required to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 5,055 521
Stock based compensation expense, net 4,436 721
Acquisition related expenses paid by shareholders 3,060 -
Accrued interest, net 81 243
Accretion of payment obligation related to acquisition 268 -
Deferred income taxes (1,350 ) 89
Changes in assets and liabilities   (11,502 )   10,451  
 
Net cash provided by operating activities 13,864 36,964
Net cash used in discontinued operations   -     (6,986 )
Net cash provided by operating activities 13,864 29,978
 

Investing activities:

 
Purchase of property and equipment (711 ) (249 )
Restricted cash, net (422 ) -
Proceeds from short-term bank deposits - 45,970
Cash acquired through merger with Perion Network Ltd.   23,364     -  
Net cash provided by continuing operations 22,231 45,721
Net cash provided by discontinuing operations   -     469  
Net cash provided by investing activities 22,231 46,190
 

Financing activities:

Deferred payment made in connection with acquisition (45 ) -
Proceeds from short-term loan 14,750 -
Repayment of long-term loans   (575 )   -  
Net cash provided by financing activities 14,130 -
 
Net Increase in cash and cash equivalents 50,225 76,168
Increase in cash and cash equivalents - discontinued operations - 1,509
Cash and cash equivalents at beginning of year   949     78,395  
 
Cash and cash equivalents at end of period

 

$

51,174

 

 

$

156,072

 

More Stories By Business Wire

Copyright © 2009 Business Wire. All rights reserved. Republication or redistribution of Business Wire content is expressly prohibited without the prior written consent of Business Wire. Business Wire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@ThingsExpo Stories
"We are focused on SAP running in the clouds, to make this super easy because we believe in the tremendous value of those powerful worlds - SAP and the cloud," explained Frank Stienhans, CTO of Ocean9, Inc., in this SYS-CON.tv interview at 20th Cloud Expo, held June 6-8, 2017, at the Javits Center in New York City, NY.
The financial services market is one of the most data-driven industries in the world, yet it’s bogged down by legacy CPU technologies that simply can’t keep up with the task of querying and visualizing billions of records. In his session at 20th Cloud Expo, Karthik Lalithraj, a Principal Solutions Architect at Kinetica, discussed how the advent of advanced in-database analytics on the GPU makes it possible to run sophisticated data science workloads on the same database that is housing the rich...
SYS-CON Events announced today that Massive Networks will exhibit at SYS-CON's 21st International Cloud Expo®, which will take place on Oct 31 – Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. Massive Networks mission is simple. To help your business operate seamlessly with fast, reliable, and secure internet and network solutions. Improve your customer's experience with outstanding connections to your cloud.
Everything run by electricity will eventually be connected to the Internet. Get ahead of the Internet of Things revolution and join Akvelon expert and IoT industry leader, Sergey Grebnov, in his session at @ThingsExpo, for an educational dive into the world of managing your home, workplace and all the devices they contain with the power of machine-based AI and intelligent Bot services for a completely streamlined experience.
DX World EXPO, LLC., a Lighthouse Point, Florida-based startup trade show producer and the creator of "DXWorldEXPO® - Digital Transformation Conference & Expo" has announced its executive management team. The team is headed by Levent Selamoglu, who has been named CEO. "Now is the time for a truly global DX event, to bring together the leading minds from the technology world in a conversation about Digital Transformation," he said in making the announcement.
Internet of @ThingsExpo, taking place October 31 - November 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA, is co-located with 21st Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry players in the world. The Internet of Things (IoT) is the most profound change in personal and enterprise IT since the creation of the Worldwide Web more than 20 years ago. All major researchers estimate there will be tens of billions devic...
"The Striim platform is a full end-to-end streaming integration and analytics platform that is middleware that covers a lot of different use cases," explained Steve Wilkes, Founder and CTO at Striim, in this SYS-CON.tv interview at 20th Cloud Expo, held June 6-8, 2017, at the Javits Center in New York City, NY.
SYS-CON Events announced today that Calligo, an innovative cloud service provider offering mid-sized companies the highest levels of data privacy and security, has been named "Bronze Sponsor" of SYS-CON's 21st International Cloud Expo ®, which will take place on Oct 31 - Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. Calligo offers unparalleled application performance guarantees, commercial flexibility and a personalised support service from its globally located cloud plat...
SYS-CON Events announced today that DXWorldExpo has been named “Global Sponsor” of SYS-CON's 21st International Cloud Expo, which will take place on Oct 31 – Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. Digital Transformation is the key issue driving the global enterprise IT business. Digital Transformation is most prominent among Global 2000 enterprises and government institutions.
SYS-CON Events announced today that Datera, that offers a radically new data management architecture, has been named "Exhibitor" of SYS-CON's 21st International Cloud Expo ®, which will take place on Oct 31 - Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. Datera is transforming the traditional datacenter model through modern cloud simplicity. The technology industry is at another major inflection point. The rise of mobile, the Internet of Things, data storage and Big...
While the focus and objectives of IoT initiatives are many and diverse, they all share a few common attributes, and one of those is the network. Commonly, that network includes the Internet, over which there isn't any real control for performance and availability. Or is there? The current state of the art for Big Data analytics, as applied to network telemetry, offers new opportunities for improving and assuring operational integrity. In his session at @ThingsExpo, Jim Frey, Vice President of S...
"We provide IoT solutions. We provide the most compatible solutions for many applications. Our solutions are industry agnostic and also protocol agnostic," explained Richard Han, Head of Sales and Marketing and Engineering at Systena America, in this SYS-CON.tv interview at @ThingsExpo, held June 6-8, 2017, at the Javits Center in New York City, NY.
"We've been engaging with a lot of customers including Panasonic, we've been involved with Cisco and now we're working with the U.S. government - the Department of Homeland Security," explained Peter Jung, Chief Product Officer at Pulzze Systems, in this SYS-CON.tv interview at @ThingsExpo, held June 6-8, 2017, at the Javits Center in New York City, NY.
"MobiDev is a Ukraine-based software development company. We do mobile development, and we're specialists in that. But we do full stack software development for entrepreneurs, for emerging companies, and for enterprise ventures," explained Alan Winters, U.S. Head of Business Development at MobiDev, in this SYS-CON.tv interview at 20th Cloud Expo, held June 6-8, 2017, at the Javits Center in New York City, NY.
SYS-CON Events announced today that DXWorldExpo has been named “Global Sponsor” of SYS-CON's 21st International Cloud Expo, which will take place on Oct 31 – Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. Digital Transformation is the key issue driving the global enterprise IT business. Digital Transformation is most prominent among Global 2000 enterprises and government institutions.
In his opening keynote at 20th Cloud Expo, Michael Maximilien, Research Scientist, Architect, and Engineer at IBM, discussed the full potential of the cloud and social data requires artificial intelligence. By mixing Cloud Foundry and the rich set of Watson services, IBM's Bluemix is the best cloud operating system for enterprises today, providing rapid development and deployment of applications that can take advantage of the rich catalog of Watson services to help drive insights from the vast t...
SYS-CON Events announced today that EnterpriseTech has been named “Media Sponsor” of SYS-CON's 21st International Cloud Expo, which will take place on Oct 31 – Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. EnterpriseTech is a professional resource for news and intelligence covering the migration of high-end technologies into the enterprise and business-IT industry, with a special focus on high-tech solutions in new product development, workload management, increased effic...
SYS-CON Events announced today that Massive Networks, that helps your business operate seamlessly with fast, reliable, and secure internet and network solutions, has been named "Exhibitor" of SYS-CON's 21st International Cloud Expo ®, which will take place on Oct 31 - Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. As a premier telecommunications provider, Massive Networks is headquartered out of Louisville, Colorado. With years of experience under their belt, their team of...
SYS-CON Events announced today that Cloud Academy named "Bronze Sponsor" of 21st International Cloud Expo which will take place October 31 - November 2, 2017 at the Santa Clara Convention Center in Santa Clara, CA. Cloud Academy is the industry’s most innovative, vendor-neutral cloud technology training platform. Cloud Academy provides continuous learning solutions for individuals and enterprise teams for Amazon Web Services, Microsoft Azure, Google Cloud Platform, and the most popular cloud com...
SYS-CON Events announced today that Cloudistics, an on-premises cloud computing company, has been named “Bronze Sponsor” of SYS-CON's 21st International Cloud Expo, which will take place on Oct 31 - Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. Cloudistics delivers a complete public cloud experience with composable on-premises infrastructures to medium and large enterprises. Its software-defined technology natively converges network, storage, compute, virtualization, and ...