Welcome!

.NET Authors: Srinivasan Sundara Rajan, Adine Deford, David Fletcher, Pat Romanski, Tad Anderson

News Feed Item

Motorola Solutions Reports First-Quarter 2014 Financial Results

Motorola Solutions, Inc. (NYSE: MSI) today reported its earnings results for the first quarter of 2014. Click here for printable press release and financial tables.

REVENUE

  • Government segment sales declined 11 percent to $1.2 billion reflecting lower aged backlog in the quarter and a challenging year-ago comparison in the Federal business. In addition, North America sales were weaker than expected due to lower ASTRO and professional commercial radio subscriber volume. Global sales were strong in TETRA, and the Services business grew single-digits for the quarter.
  • Enterprise segment sales declined 4 percent to $600 million primarily due to the expected decline in iDEN. Excluding the impact of iDEN, Enterprise revenues declined less than 1 percent primarily driven by the delay of several deals late in the quarter, primarily in North America.

SUPPORTING QUOTE

Greg Brown, chairman and CEO, Motorola Solutions

“First quarter sales results were below expectations due to lower order volume in both Enterprise and North America Government,” said Greg Brown, chairman and CEO, Motorola Solutions. “The long-term fundamentals of our Government business remain solid and, with the announced sale of the Enterprise business, we will accelerate ongoing cost actions to improve our competitiveness and operating leverage going forward.”

KEY FINANCIAL RESULTS

         
  First Quarter   Change
    2014   2013  
Motorola Solutions, Inc.            
Sales ($M)   $1,801   $1,973   -9%
GAAP            
Operating earnings ($M)   $170   $216   -21%
Percent of sales   9.4%   10.9%    
Earnings per share   $0.49   $0.68   -28%
Non-GAAP            
Operating earnings ($M)   $212   $278   -24%
Percent of sales   11.8%   14.1%    
Earnings per share   $0.50   $0.66   -24%
             

Segments

           
Government            
Revenue ($M)   $1,201   $1,346   -11%
GAAP operating earnings ($M)   $113   $180   -37%
Percent of sales   9.4%   13.4%    
Non-GAAP operating earnings ($M)   $140   $217   -35%
Percent of sales   11.7%   16.1%    
             
Enterprise            
Revenue ($M)   $600   $627   -4%
GAAP operating earnings ($M)   $57   $36   58%
Percent of sales   9.5%   5.7%    
Non-GAAP operating earnings ($M)   $72   $61   18%
Percent of sales   12.0%   9.7%    
 

Non-GAAP financial information excludes after-tax net loss of approximately $0.01 per diluted share related to share-based compensation, intangible amortization and highlighted items. Details on these non-GAAP adjustments and the use of non-GAAP measures are included later in this press release.

OTHER SELECTED FINANCIAL RESULTS

  • Operating margin — GAAP operating margin was 9.4 percent of sales; non-GAAP operating margin decreased to 11.8 percent. These results include $45 million in lower expenses compared to the first quarter of 2013 primarily due to cost initiatives undertaken in late 2013.
  • Taxes — The GAAP effective tax rate was 16 percent, compared to 6 percent for the first quarter of 2013. The non-GAAP effective tax rate was 33 percent, compared to 30 percent for the first quarter of 2013. The increase in the non-GAAP effective tax rate is due to the expiration of 2013 research and development credits.
  • Cash flow — The company generated $46 million in operating cash flow during the quarter. This is a $77 million improvement from the first quarter of 2013 primarily driven by the timing of long-term contract milestone billings and return of cash that was seized by India tax authorities in the first quarter of 2013.
  • Cash and cash equivalents The company ended the quarter with cash and cash equivalents of $3.1 billion while returning $136 million to shareholders through share repurchases and cash dividends.
  • Share repurchase program — The company repurchased $57 million of its common stock in the first quarter reflecting lower activity as a result of the discussions leading to the Enterprise sale announced on April 15.

KEY HIGHLIGHTS

  • Secured $175 million contract with the Los Angeles Regional Interoperable Communications System Authority to provide a public safety LTE network.
  • Secured $113 million contract with the state of Indiana to upgrade its statewide infrastructure system including $78 million for 20 years of services.
  • Introduced three new model families to industry-leading APX P25 portfolio.
  • Continued to demonstrate leadership in retail and transportation and logistics by securing contracts with key customers such as retailers CVS and Tesco (UK) and couriers FedEx, Correos (Spain) and GLS (Germany).
  • Introduced DS4800 series of 2D array imagers offering enterprise-class scanning capabilities in a modern industrial design that enhances the ambiance of the retail point of sale (POS) environment.

BUSINESS OUTLOOK***

  • Second quarter 2014 — Motorola Solutions expects a revenue decline of 5 to 8 percent compared with the second quarter of 2013, with non-GAAP earnings per share in the range of $0.58 to $0.64 per share.
  • Full year 2014 — The company expects a revenue decline of low single digits compared with 2013, with non-GAAP operating margins of approximately 18.5 percent of sales, consistent with the previous outlook.

CONFERENCE CALL AND WEBCAST

Motorola Solutions will host its quarterly conference call beginning at 7 a.m. U.S. Central Daylight Time (8 a.m. U.S. Eastern Daylight Time) on Thursday, May 1. The conference call will be webcast live with audio and slides at www.motorolasolutions.com/investor.

CONSOLIDATED GAAP RESULTS

A comparison of results from operations is as follows:

     
 

First Quarter

   

2014

 

2013

Net sales ($M)   $1,801   $1,973
Gross margin ($M)   845   955
Operating earnings ($M)   170   216
Net earnings ($M)   127   192
         
Diluted EPS   $0.49   $0.68
         
Weighted average diluted common shares outstanding   258.3   280.7
 

HIGHLIGHTED ITEMS, SHARE-BASED COMPENSATION EXPENSE AND INTANGIBLE ASSETS AMORTIZATION EXPENSE

The table below includes highlighted items, share-based compensation expense and intangible assets amortization expense for the first quarter of 2014.

 

First Quarter

(per diluted common share)

2014

   

 

GAAP Net Earnings   $0.49
 
Highlighted Items:
Reorganization of business charges 0.06
Gain on sale of building and land (0.05)
Recognition of previously unrecognized income tax benefits   (0.12)
Total Highlighted Items   (0.11)
 
Share-based compensation expense 0.10
Intangible assets amortization expense   0.02
Share-Based Compensation Expense and Intangible Assets Amortization Expense   0.12
     
Total Non-GAAP Adjustments   0.01
     
Non-GAAP Diluted Earnings per Common Share   $0.50
 

USE OF NON-GAAP FINANCIAL INFORMATION

In addition to the GAAP results included in this presentation, Motorola Solutions also has included non-GAAP measurements of results. The company has provided these non-GAAP measurements to help investors better understand its core operating performance, enhance comparisons of core operating performance from period to period and allow better comparisons of operating performance to its competitors. Among other things, management uses these operating results, excluding the identified items, to evaluate performance of the businesses and to evaluate results relative to certain incentive compensation targets. Management uses operating results excluding these items because it believes this measurement enables it to make better period-to-period evaluations of the financial performance of core business operations. The non-GAAP measurements are intended only as a supplement to the comparable GAAP measurements and the company compensates for the limitations inherent in the use of non-GAAP measurements by using GAAP measures in conjunction with the non-GAAP measurements. As a result, investors should consider these non-GAAP measurements in addition to, and not in substitution for or as superior to, measurements of financial performance prepared in accordance with GAAP.

Highlighted items: The company has excluded the effects of highlighted items (and any reversals of highlighted items recorded in prior periods) from its non-GAAP operating expenses and net income measurements because the company believes that these historical items do not reflect expected future operating earnings or expenses and do not contribute to a meaningful evaluation of the company’s current operating performance or comparisons to the company’s past operating performance.

Share-based compensation expense: The company has excluded share-based compensation expense from its non-GAAP operating expenses and net income measurements. Although share-based compensation is a key incentive offered to the company’s employees and the company believes such compensation contributed to the revenue earned during the periods presented and also believes it will contribute to the generation of future period revenues, the company continues to evaluate its performance excluding share-based compensation expense primarily because it represents a significant non-cash expense. Share-based compensation expense will recur in future periods.

Intangible assets amortization expense: The company has excluded intangible assets amortization expense from its non-GAAP operating expenses and net income measurements, primarily because it represents a significant non-cash expense and because the company evaluates its performance excluding intangible assets amortization expense. Amortization of intangible assets is consistent in amount and frequency but is significantly affected by the timing and size of the company’s acquisitions. Investors should note that the use of intangible assets contributed to the company’s revenues earned during the periods presented and will contribute to the company’s future period revenues as well. Intangible assets amortization expense will recur in future periods.

Details of the above items and reconciliations of the non-GAAP measurements to the corresponding GAAP measurements can be found at the end of this press release.

BUSINESS RISKS

This press release contains "forward-looking statements" within the meaning of applicable federal securities law. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and generally include words such as “believes,” “expects,” “intends,” “anticipates,” “estimates” and similar expressions. The company can give no assurance that any actual or future results or events discussed in these statements will be achieved. Any forward-looking statements represent the company’s views only as of today and should not be relied upon as representing the company’s views as of any subsequent date. Readers are cautioned that such forward-looking statements are subject to a variety of risks and uncertainties that could cause the company’s actual results to differ materially from the statements contained in this release. Such forward-looking statements include, but are not limited to, Motorola Solutions’ financial outlook for the second quarter and full year of 2014 and statements regarding the proposed transaction to sell the Enterprise business to Zebra Technologies. Motorola Solutions cautions the reader that the risk factors below, as well as those on pages 10 through 21 in Item 1A of Motorola Solutions, Inc.'s 2013 Annual Report on Form 10-K and in its other SEC filings available for free on the SEC’s website at www.sec.gov and on Motorola Solutions’ website at www.motorolasolutions.com, could cause Motorola Solutions’ actual results to differ materially from those estimated or predicted in the forward-looking statements. Many of these risks and uncertainties cannot be controlled by Motorola Solutions and factors that may impact forward-looking statements include, but are not limited to: (1) the economic outlook for the government and enterprise communications industries; (2) the level of demand for the company's products, particularly if businesses and governments defer or cancel purchases in response to tighter credit or as a result of the pending transaction to sell the Enterprise business to Zebra Technologies; (3) the company's ability to introduce new products and technologies in a timely manner; (4) negative impact on the company's business from global economic conditions, which may include: (i) continued deferment or cancellation of purchase orders by customers; (ii) the inability of customers to obtain financing for purchases of the company's products; (iii) increased demand to provide vendor financing to customers; (iv) increased financial pressures on third-party dealers, distributors and retailers; (v) the viability of the company's suppliers that may no longer have access to necessary financing; (vi) counterparty failures negatively impacting the company’s financial position; (vii) changes in the value of investments held by the company's pension plan and other defined benefit plans, which could impact future required or voluntary pension contributions; and (viii) the company’s ability to access the capital markets on acceptable terms and conditions; (5) the impact of foreign currency fluctuations on the company when competing for business in foreign markets; (6) the outcome of currently ongoing and future tax matters; (7) the company's ability to purchase sufficient materials, parts and components to meet customer demand, particularly in light of global economic conditions; (8) risks related to dependence on certain key suppliers, subcontractors, third-party distributors and other representatives; (9) the impact on the company's performance and financial results from strategic acquisitions or divestitures, including the sale of the Enterprise business and those that may occur in the future; (10) risks related to the company's manufacturing and business operations in foreign countries; (11) the creditworthiness of the company's customers and distributors, particularly purchasers of large infrastructure systems; (12) exposure under large systems and managed services contracts, including risks related to the fact that certain customers require that the company build, own and operate their systems, often over a multi-year period; (13) the ownership of certain logos, trademarks, trade names and service marks including “MOTOROLA” by Motorola Mobility Holdings, Inc.; (14) variability in income received from licensing the company's intellectual property to others, as well as expenses incurred when the company licenses intellectual property from others; (15) unexpected liabilities or expenses, including unfavorable outcomes to any pending or future litigation or regulatory or similar proceedings; (16) the impact of the percentage of cash and cash equivalents held outside of the United States; (17) the ability of the company to pay future dividends due to possible adverse market conditions or adverse impacts on the company’s cash flow; (18) the ability of the company to repurchase shares under its repurchase program due to possible adverse market conditions or adverse impacts on the company’s cash flow; (19) the impact of changes in governmental policies, laws or regulations; (20) negative consequences from the company's outsourcing of various activities, including certain business operations, information technology and administrative functions; (21) the impact of the company’s multi-year phased upgrade and consolidation of its enterprise resource planning systems into a single global platform; (22) the satisfaction of the conditions to closing (including receipt of regulatory approvals) the transaction to sell the Enterprise business to Zebra Technologies; (23) the expected timeline for completing such transaction; and (24) the ability of Motorola Solutions to return proceeds of the transaction to its shareholders and the timing thereof. Motorola Solutions undertakes no obligation to publicly update any forward-looking statement or risk factor, whether as a result of new information, future events or otherwise.

DEFINITIONS

* Amounts attributable to Motorola Solutions, Inc. common shareholders.

** Non-GAAP financial information excludes from GAAP results the effects of share-based compensation expense, intangible assets amortization expense and highlighted items.

*** Business outlook excludes share-based compensation, intangible amortization and charges associated with items typically highlighted by the company in its quarterly earnings releases.

ABOUT MOTOROLA SOLUTIONS

Motorola Solutions is a leading provider of mission-critical communication solutions and services for enterprise and government customers. Through leading-edge innovation and communications technology, it is a global leader that enables its customers to be their best in the moments that matter. Motorola Solutions trades on the New York Stock Exchange under the ticker “MSI.” To learn more, visit www.motorolasolutions.com. For ongoing news, please visit our newsroom or subscribe to our news feed.

MOTOROLA, MOTOROLA SOLUTIONS and the Stylized M Logo are trademarks or registered trademarks of Motorola Trademark Holdings, LLC and are used under license. All other trademarks are the property of their respective owners. ©2014 Motorola Solutions, Inc. All rights reserved.

     
GAAP-1
Motorola Solutions, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(In millions, except per share amounts)
     
Three Months Ended
March 29, 2014 March 30, 2013
Net sales from products $ 1,211 $ 1,381
Net sales from services   590     592  
Net sales 1,801 1,973
 
Costs of products sales 583 651
Costs of services sales   373     367  
Costs of sales 956 1,018
   
Gross margin   845     955  
 
Selling, general and administrative expenses 427 460
Research and development expenditures 243 262
Other charges - 11
Intangibles amortization   5     6  
Operating earnings   170     216  
 
Other income (expense):
Interest expense, net: (25 ) (25 )
Gains on sales of investments and businesses, net 7 7
Other   (1 )   7  
Total other expense   (19 )   (11 )
Earnings before income taxes 151 205
Income tax expense   24     13  
Net earnings $ 127   $ 192  
 

Earnings per common share

Basic $ 0.50 $ 0.70
Diluted 0.49 0.68
 

Weighted average common shares outstanding

Basic 254.1 274.5
Diluted   258.3     280.7  
 
     
Percentage of Net Sales*
Net sales from products 67.2 % 70.0 %
Net sales from services   32.8 %   30.0 %
Net sales   100 %   100 %
 
Costs of products sales 48.1 % 47.1 %
Costs of services sales   63.2 %   62.0 %
Costs of sales 53.1 % 51.6 %
   
Gross margin   46.9 %   48.4 %
 
Selling, general and administrative expenses 23.7 % 23.3 %
Research and development expenditures 13.5 % 13.3 %
Other charges 0.0 % 0.6 %
Intangibles amortization   0.3 %   0.3 %
Operating earnings   9.4 %   10.9 %
 
Other income (expense):
Interest expense, net: -1.4 % -1.3 %
Gains on sales of investments and businesses, net 0.4 % 0.4 %
Other   -0.1 %   0.4 %
Total other expense   -1.1 %   -0.6 %
Earnings before income taxes 8.4 % 10.4 %
Income tax expense   1.3 %   0.7 %
Net earnings attributable to Motorola Solutions, Inc.   7.1 %   9.7 %
 
* Percentages may not add up due to rounding
     
GAAP-2
Motorola Solutions, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In millions)
   
March 29, December 31,
2014 2013
Assets
Cash and cash equivalents $ 3,141 $ 3,225
Accounts receivable, net 1,727 1,920
Inventories, net 576 522
Deferred income taxes 624 584
Other current assets   713   769
Total current assets   6,781   7,020
 
Property, plant and equipment, net 795 810
Investments 260 251
Deferred income taxes 2,004 2,076
Goodwill 1,531 1,509
Other assets   244   185
Total assets $ 11,615 $ 11,851
 
Liabilities and Stockholders' Equity
Current portion of long-term debt $ 4 $ 4
Accounts payable 655 814
Accrued liabilities   2,367   2,402
Total current liabilities   3,026   3,220
 
Long-term debt 2,462 2,457
Other liabilities 2,380 2,485
 
Total Motorola Solutions, Inc. stockholders' equity 3,717 3,659
 
Noncontrolling interests   30   30
 
Total liabilities and stockholders' equity $ 11,615   $ 11,851
 
Financial Ratios:
Net cash* 675 764
 
*Net cash = Total cash - Current portion of long-term debt - Long-term debt
     
GAAP-3
Motorola Solutions, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In millions)
     
Three Months Ended
March 29, 2014 March 30, 2013
Operating
Net earnings $ 127 $ 192
Adjustments to reconcile Net earnings to Net cash provided by (used for) operating activities:
Depreciation and amortization 55 52
Gain on sale of building and land (21 ) -
Non-cash other charges (income) 3 (1 )
Share-based compensation expense 36 45
Gains on sales of investments and businesses, net (7 ) (7 )
Deferred income taxes 41 (11 )
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
Accounts receivable 191 200
Inventories (54 ) (5 )
Other current assets 24 (75 )
Accounts payable and accrued liabilities (216 ) (417 )
Other assets and liabilities   (133 )   (4 )
Net cash provided by (used for) operating activities   46     (31 )
Investing
Acquisitions and investments, net (10 ) (4 )
Proceeds from sales of investments and businesses, net 13 19
Capital expenditures (45 ) (46 )
Proceeds from sales of property, plant and equipment 24 -
Purchases of Sigma Fund and short-term investments, net   -     (113 )
Net cash used for investing activities   (18 )   (144 )
Financing
Repayment of debt (1 ) (1 )
Net proceeds from issuance of debt 4 593
Issuance of common stock 14 40
Repurchase of common stock (57 ) (357 )
Excess tax benefit from share-based compensation 5 9
Payments of dividends   (79 )   (72 )
Net cash provided by (used for) financing activities   (114 )   212  
 
Effect of exchange rate changes on cash and cash equivalents   2     (35 )
Net increase (decrease) in cash and cash equivalents (84 ) 2
Cash and cash equivalents, beginning of period   3,225     1,468  
Cash and cash equivalents, end of period $ 3,141   $ 1,470  
 
Financial Ratios:
Free cash flow* $ 1 $ (77 )
 
*Free cash flow = Net cash provided by operating activities - Capital expenditures
         
GAAP-4
Motorola Solutions, Inc. and Subsidiaries
Segment Information
(In millions)
                 
Net Sales
     
Three Months Ended
   
March 29, March 30,  
2014 2013 % Change
 
Government $ 1,201 $ 1,346 -11 %
Enterprise   600     627   -4 %
Company Total $ 1,801   $ 1,973   -9 %
 
                 
Operating Earnings
     
Three Months Ended
   
March 29, March 30,  
2014 2013 % Change
 
Government $ 113 $ 180 -37 %
Enterprise   57     36   58 %
Company Total $ 170   $ 216   -21 %
 
                 
Operating Earnings %
     
Three Months Ended
   
March 29, March 30,
2014 2013
 
Government 9.4 % 13.4 %
Enterprise 9.5 % 5.7 %
Company Total   9.4 %   10.9 %
           
Non-GAAP-1
Motorola Solutions, Inc. and Subsidiaries
Non-GAAP Adjustments (Intangibles Amortization Expense, Share-Based Compensation Expense and Highlighted Items)
                     
Q1 2014
 
PBT Tax PAT
Highlighted Items Statement Line (Inc)/Exp Inc/(Exp) (Inc)/Exp EPS impact
 
Intangibles amortization expense Intangibles amortization $ 5 $ 1 $ 4 $ 0.02
Share-based compensation expense Cost of sales, SG&A and R&D 36 11 25 0.10
Reorganization of business charges Cost of sales and Other charges 22 6 16 0.06
Gain on sale of building and land Other charges (21 ) (8 ) (13 ) (0.05 )
Recognition of previously unrecognized income tax benefits Income tax expense - 30 (30 ) (0.12 )
       
Total impact on Net earnings $ 42 $ 40 $ 2 $ 0.01
         
Non-GAAP-2
Motorola Solutions, Inc. and Subsidiaries
Non-GAAP Segment Information
(In millions)
                 
Net Sales
     
Three Months Ended
   
March 29, March 30,  
2014 2013 % Change
 
Government $ 1,201 $ 1,346 -11 %
Enterprise   600     627   -4 %
Company Total $ 1,801   $ 1,973   -9 %
 
                 
Non-GAAP Operating Earnings
     
Three Months Ended
   
March 29, March 30,  
2014 2013 % Change
 
Government $ 140 $ 217 -35 %
Enterprise   72     61   18 %
Company Total $ 212   $ 278   -24 %
 
                 
Non-GAAP Operating Earnings %
     
Three Months Ended
   
March 29, March 30,
2014 2013
 
Government 11.7 % 16.1 %
Enterprise 12.0 % 9.7 %
Company Total   11.8 %   14.1 %
     
Non-GAAP-3
Motorola Solutions, Inc. and Subsidiaries
Operating Earnings after Non-GAAP Adjustments
             
Q1 2014
       
    TOTAL Government Enterprise
Net sales $ 1,801 $ 1,201 $ 600
Operating earnings ("OE")   $ 170   $ 113   $ 57  
 
Above-OE non-GAAP adjustments:
Share-based compensation expense 36 25 11
Reorganization of business charges 22 15 7
Intangibles amortization expense 5 1 4
Gain on sale of building and land   (21 )   (14 )   (7 )
Total above-OE non-GAAP adjustments 42 27 15
         
Operating earnings after non-GAAP adjustments   $ 212   $ 140   $ 72  
     
Operating earnings as a percentage of net sales - GAAP 9.4 % 9.4 % 9.5 %
Operating earnings as a percentage of net sales - after non-GAAP adjustments   11.8 %   11.7 %   12.0 %
   
Non-GAAP-1
Motorola Solutions, Inc. and Subsidiaries
Pro forma Non-GAAP Adjustments Bridge
(In millions)
     
Q1 2012
 
    TOTAL
Net sales $ 1,387
Operating earnings ("OE")   $ 151  
 
Above-OE non-GAAP adjustments:
Share-based compensation expense 34
Reorganization of business charges   7  
Total above-OE non-GAAP adjustments 41
     
Operating earnings after non-GAAP adjustments   $ 192  
 
Operating earnings as a percentage of net sales - GAAP 10.9 %
Operating earnings as a percentage of net sales - after non-GAAP adjustments   13.8 %
 
     
Q2 2012
 
    TOTAL
Net sales $ 1,537
Operating earnings   $ 190  
 
Above-OE non-GAAP adjustments:
Share-based compensation expense 42
Reorganization of business charges   9  
Total above-OE non-GAAP adjustments 51
     
Operating earnings after non-GAAP adjustments   $ 241  
 
Operating earnings as a percentage of net sales - GAAP 12.4 %
Operating earnings as a percentage of net sales - after non-GAAP adjustments   15.7 %
 
     
Q3 2012
 
    TOTAL
Net sales $ 1,580
Operating earnings   $ 252  
 
Above-OE non-GAAP adjustments:
Share-based compensation expense 35
Reorganization of business charges   8  
Total above-OE non-GAAP adjustments 43
     
Operating earnings after non-GAAP adjustments   $ 295  
 
Operating earnings as a percentage of net sales - GAAP 15.9 %
Operating earnings as a percentage of net sales - after non-GAAP adjustments   18.7 %
 
     
Q4 2012
 
    TOTAL
Net sales $ 1,764
Operating earnings   $ 327  
 
Above-OE non-GAAP adjustments:
Share-based compensation expense 36
Reorganization of business charges 9
Legal matter   (16 )
Total above-OE non-GAAP adjustments 29
     
Operating earnings after non-GAAP adjustments   $ 356  
 
Operating earnings as a percentage of net sales - GAAP 18.5 %
Operating earnings as a percentage of net sales - after non-GAAP adjustments   20.2 %
 
     
FY 2012
 
    TOTAL
Net sales $ 6,269
Operating earnings   $ 920  
 
Above-OE non-GAAP adjustments:
Share-based compensation expense 147
Reorganization of business charges 33
Intangibles amortization expense 1
Legal matter   (16 )
Total above-OE non-GAAP adjustments 165
     
Operating earnings after non-GAAP adjustments   $ 1,085  
 
Operating earnings as a percentage of net sales - GAAP 14.7 %
Operating earnings as a percentage of net sales - after non-GAAP adjustments   17.3 %
 
The pro forma financial data presented above reflects the removal of: (i) the pro forma results of the Enterprise business as a result of the Company’s anticipated sale of its Enterprise business, excluding the iDEN business and other specific assets and liabilities, as discussed in the Report on Form 8-K furnished with the Securities and Exchange Commission on April 15, 2014, and (ii) certain estimated costs previously allocated to the Enterprise business which will remain with Motorola Solutions, Inc. after the anticipated sale. This financial data was prepared on a pro forma basis and, accordingly, the discontinued operations of the Enterprise business and the financial results of Motorola Solutions’ continuing operations may differ from what is provided above.
   
Non-GAAP-2
Motorola Solutions, Inc. and Subsidiaries
Pro forma Non-GAAP Adjustments Bridge
(In millions)
     
Q1 2013
 
    TOTAL
Net sales $ 1,396
Operating earnings ("OE")   $ 173  
 
Above-OE non-GAAP adjustments:
Share-based compensation expense 36
Reorganization of business charges   7  
Total above-OE non-GAAP adjustments 43
     
Operating earnings after non-GAAP adjustments   $ 216  
 
Operating earnings as a percentage of net sales - GAAP 12.4 %
Operating earnings as a percentage of net sales - after non-GAAP adjustments   15.5 %
 
     
Q2 2013
 
    TOTAL
Net sales $ 1,497
Operating earnings   $ 203  
 
Above-OE non-GAAP adjustments:
Share-based compensation expense 27
Reorganization of business charges   18  
Total above-OE non-GAAP adjustments 45
     
Operating earnings after non-GAAP adjustments   $ 248  
 
Operating earnings as a percentage of net sales - GAAP 13.6 %
Operating earnings as a percentage of net sales - after non-GAAP adjustments   16.6 %
 
     
Q3 2013
 
    TOTAL
Net sales $ 1,517
Operating earnings   $ 244  
 
Above-OE non-GAAP adjustments:
Share-based compensation expense 30
Reorganization of business charges 21
Intangibles amortization expense   1  
Total above-OE non-GAAP adjustments 52
     
Operating earnings after non-GAAP adjustments   $ 296  
 
Operating earnings as a percentage of net sales - GAAP 16.1 %
Operating earnings as a percentage of net sales - after non-GAAP adjustments   19.5 %
 
     
Q4 2013
 
    TOTAL
Net sales $ 1,817
Operating earnings   $ 325  
 
Above-OE non-GAAP adjustments:
Share-based compensation expense 30
Reorganization of business charges   41  
Total above-OE non-GAAP adjustments 71
     
Operating earnings after non-GAAP adjustments   $ 396  
 
Operating earnings as a percentage of net sales - GAAP 17.9 %
Operating earnings as a percentage of net sales - after non-GAAP adjustments   21.8 %
 
     
FY 2013
 
    TOTAL
Net sales $ 6,227
Operating earnings   $ 946  
 
Above-OE non-GAAP adjustments:
Share-based compensation expense 123
Reorganization of business charges 86
Intangibles amortization expense   1  
Total above-OE non-GAAP adjustments 210
     
Operating earnings after non-GAAP adjustments   $ 1,156  
 
Operating earnings as a percentage of net sales - GAAP 15.2 %
Operating earnings as a percentage of net sales - after non-GAAP adjustments   18.6 %
 
The pro forma financial data presented above reflects the removal of: (i) the pro forma results of the Enterprise business as a result of the Company’s anticipated sale of its Enterprise business, excluding the iDEN business and other specific assets and liabilities, as discussed in the Report on Form 8-K furnished with the Securities and Exchange Commission on April 15, 2014, and (ii) certain estimated costs previously allocated to the Enterprise business which will remain with Motorola Solutions, Inc. after the anticipated sale. This financial data was prepared on a pro forma basis and, accordingly, the discontinued operations of the Enterprise business and the financial results of Motorola Solutions’ continuing operations may differ from what is provided above.
   
Non-GAAP-3
Motorola Solutions, Inc. and Subsidiaries
Pro forma Non-GAAP Adjustments Bridge
(In millions)
     
Q1 2014
 
    TOTAL
Net sales $ 1,228
Operating earnings ("OE")   $ 102  
 
Above-OE non-GAAP adjustments:
Share-based compensation expense 29
Reorganization of business charges 15
Intangibles amortization expense 1
Gain on sale of building and land   (21 )
Total above-OE non-GAAP adjustments 24
     
Operating earnings after non-GAAP adjustments   $ 126  
 
Operating earnings as a percentage of net sales - GAAP 8.3 %
Operating earnings as a percentage of net sales - after non-GAAP adjustments   10.3 %
 
The pro forma financial data presented above reflects the removal of: (i) the pro forma results of the Enterprise business as a result of the Company’s anticipated sale of its Enterprise business, excluding the iDEN business and other specific assets and liabilities, as discussed in the Report on Form 8-K furnished with the Securities and Exchange Commission on April 15, 2014, and (ii) certain estimated costs previously allocated to the Enterprise business which will remain with Motorola Solutions, Inc. after the anticipated sale. This financial data was prepared on a pro forma basis and, accordingly, the discontinued operations of the Enterprise business and the financial results of Motorola Solutions’ continuing operations may differ from what is provided above.

More Stories By Business Wire

Copyright © 2009 Business Wire. All rights reserved. Republication or redistribution of Business Wire content is expressly prohibited without the prior written consent of Business Wire. Business Wire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@ThingsExpo Stories
SYS-CON Events announced today that IDenticard will exhibit at SYS-CON's 16th International Cloud Expo®, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. IDenticard™ is the security division of Brady Corp (NYSE: BRC), a $1.5 billion manufacturer of identification products. We have small-company values with the strength and stability of a major corporation. IDenticard offers local sales, support and service to our customers across the United States and Canada. Our partner network encompasses some 300 of the world's leading systems integrators and security s...
SYS-CON Events announced today that Windstream, a leading provider of advanced network and cloud communications, has been named “Silver Sponsor” of SYS-CON's 16th International Cloud Expo®, which will take place on June 9–11, 2015, at the Javits Center in New York, NY. Windstream (Nasdaq: WIN), a FORTUNE 500 and S&P 500 company, is a leading provider of advanced network communications, including cloud computing and managed services, to businesses nationwide. The company also offers broadband, phone and digital TV services to consumers primarily in rural areas.

ARMONK, N.Y., Nov. 20, 2014 /PRNewswire/ --  IBM (NYSE: IBM) today announced that it is bringing a greater level of control, security and flexibility to cloud-based application development and delivery with a single-tenant version of Bluemix, IBM's platform-as-a-service. The new platform enables developers to build ap...

The BPM world is going through some evolution or changes where traditional business process management solutions really have nowhere to go in terms of development of the road map. In this demo at 15th Cloud Expo, Kyle Hansen, Director of Professional Services at AgilePoint, shows AgilePoint’s unique approach to dealing with this market circumstance by developing a rapid application composition or development framework.
"BSQUARE is in the business of selling software solutions for smart connected devices. It's obvious that IoT has moved from being a technology to being a fundamental part of business, and in the last 18 months people have said let's figure out how to do it and let's put some focus on it, " explained Dave Wagstaff, VP & Chief Architect, at BSQUARE Corporation, in this SYS-CON.tv interview at @ThingsExpo, held Nov 4-6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
The major cloud platforms defy a simple, side-by-side analysis. Each of the major IaaS public-cloud platforms offers their own unique strengths and functionality. Options for on-site private cloud are diverse as well, and must be designed and deployed while taking existing legacy architecture and infrastructure into account. Then the reality is that most enterprises are embarking on a hybrid cloud strategy and programs. In this Power Panel at 15th Cloud Expo (http://www.CloudComputingExpo.com), moderated by Ashar Baig, Research Director, Cloud, at Gigaom Research, Nate Gordon, Director of T...
The Internet of Things is not new. Historically, smart businesses have used its basic concept of leveraging data to drive better decision making and have capitalized on those insights to realize additional revenue opportunities. So, what has changed to make the Internet of Things one of the hottest topics in tech? In his session at @ThingsExpo, Chris Gray, Director, Embedded and Internet of Things, discussed the underlying factors that are driving the economics of intelligent systems. Discover how hardware commoditization, the ubiquitous nature of connectivity, and the emergence of Big Data a...
“In the past year we've seen a lot of stabilization of WebRTC. You can now use it in production with a far greater degree of certainty. A lot of the real developments in the past year have been in things like the data channel, which will enable a whole new type of application," explained Peter Dunkley, Technical Director at Acision, in this SYS-CON.tv interview at @ThingsExpo, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
DevOps Summit 2015 New York, co-located with the 16th International Cloud Expo - to be held June 9-11, 2015, at the Javits Center in New York City, NY - announces that it is now accepting Keynote Proposals. The widespread success of cloud computing is driving the DevOps revolution in enterprise IT. Now as never before, development teams must communicate and collaborate in a dynamic, 24/7/365 environment. There is no time to wait for long development cycles that produce software that is obsolete at launch. DevOps may be disruptive, but it is essential.
"People are a lot more knowledgeable about APIs now. There are two types of people who work with APIs - IT people who want to use APIs for something internal and the product managers who want to do something outside APIs for people to connect to them," explained Roberto Medrano, Executive Vice President at SOA Software, in this SYS-CON.tv interview at Cloud Expo, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
Nigeria has the largest economy in Africa, at more than US$500 billion, and ranks 23rd in the world. A recent re-evaluation of Nigeria's true economic size doubled the previous estimate, and brought it well ahead of South Africa, which is a member (unlike Nigeria) of the G20 club for political as well as economic reasons. Nigeria's economy can be said to be quite diverse from one point of view, but heavily dependent on oil and gas at the same time. Oil and natural gas account for about 15% of Nigera's overall economy, but traditionally represent more than 90% of the country's exports and as...
The Internet of Things is a misnomer. That implies that everything is on the Internet, and that simply should not be - especially for things that are blurring the line between medical devices that stimulate like a pacemaker and quantified self-sensors like a pedometer or pulse tracker. The mesh of things that we manage must be segmented into zones of trust for sensing data, transmitting data, receiving command and control administrative changes, and peer-to-peer mesh messaging. In his session at @ThingsExpo, Ryan Bagnulo, Solution Architect / Software Engineer at SOA Software, focused on desi...
"At our booth we are showing how to provide trust in the Internet of Things. Trust is where everything starts to become secure and trustworthy. Now with the scaling of the Internet of Things it becomes an interesting question – I've heard numbers from 200 billion devices next year up to a trillion in the next 10 to 15 years," explained Johannes Lintzen, Vice President of Sales at Utimaco, in this SYS-CON.tv interview at @ThingsExpo, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
"For over 25 years we have been working with a lot of enterprise customers and we have seen how companies create applications. And now that we have moved to cloud computing, mobile, social and the Internet of Things, we see that the market needs a new way of creating applications," stated Jesse Shiah, CEO, President and Co-Founder of AgilePoint Inc., in this SYS-CON.tv interview at 15th Cloud Expo, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
SYS-CON Events announced today that Gridstore™, the leader in hyper-converged infrastructure purpose-built to optimize Microsoft workloads, will exhibit at SYS-CON's 16th International Cloud Expo®, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. Gridstore™ is the leader in hyper-converged infrastructure purpose-built for Microsoft workloads and designed to accelerate applications in virtualized environments. Gridstore’s hyper-converged infrastructure is the industry’s first all flash version of HyperConverged Appliances that include both compute and storag...
Today’s enterprise is being driven by disruptive competitive and human capital requirements to provide enterprise application access through not only desktops, but also mobile devices. To retrofit existing programs across all these devices using traditional programming methods is very costly and time consuming – often prohibitively so. In his session at @ThingsExpo, Jesse Shiah, CEO, President, and Co-Founder of AgilePoint Inc., discussed how you can create applications that run on all mobile devices as well as laptops and desktops using a visual drag-and-drop application – and eForms-buildi...
We certainly live in interesting technological times. And no more interesting than the current competing IoT standards for connectivity. Various standards bodies, approaches, and ecosystems are vying for mindshare and positioning for a competitive edge. It is clear that when the dust settles, we will have new protocols, evolved protocols, that will change the way we interact with devices and infrastructure. We will also have evolved web protocols, like HTTP/2, that will be changing the very core of our infrastructures. At the same time, we have old approaches made new again like micro-services...
Code Halos - aka "digital fingerprints" - are the key organizing principle to understand a) how dumb things become smart and b) how to monetize this dynamic. In his session at @ThingsExpo, Robert Brown, AVP, Center for the Future of Work at Cognizant Technology Solutions, outlined research, analysis and recommendations from his recently published book on this phenomena on the way leading edge organizations like GE and Disney are unlocking the Internet of Things opportunity and what steps your organization should be taking to position itself for the next platform of digital competition.
The 3rd International Internet of @ThingsExpo, co-located with the 16th International Cloud Expo - to be held June 9-11, 2015, at the Javits Center in New York City, NY - announces that its Call for Papers is now open. The Internet of Things (IoT) is the biggest idea since the creation of the Worldwide Web more than 20 years ago.
As the Internet of Things unfolds, mobile and wearable devices are blurring the line between physical and digital, integrating ever more closely with our interests, our routines, our daily lives. Contextual computing and smart, sensor-equipped spaces bring the potential to walk through a world that recognizes us and responds accordingly. We become continuous transmitters and receivers of data. In his session at @ThingsExpo, Andrew Bolwell, Director of Innovation for HP's Printing and Personal Systems Group, discussed how key attributes of mobile technology – touch input, sensors, social, and ...