Welcome!

Microsoft Cloud Authors: Elizabeth White, Liz McMillan, Mihai Corbuleac, Pat Romanski, David Bermingham

News Feed Item

ITW Reports Third Quarter 2013 Results

*Third quarter diluted EPS from continuing operations of $0.90 exceeds Company forecast midpoint of $0.88

GLENVIEW, Ill., Oct. 21, 2013 /PRNewswire/ -- Illinois Tool Works Inc. (NYSE: ITW) today reported third quarter diluted earnings per share (EPS) from continuing operations of $0.90, two cents higher than the midpoint of the Company's forecast.  As noted in the Company's September 24, 2013 announcement, the third quarter forecasted EPS midpoint of $0.88 included a $0.14 reduction from the Industrial Packaging segment moving to discontinued operations and a $0.09 reduction related to a discrete tax charge.

Highlights for 2013 third quarter results versus the prior-year period included:

*Total Company operating revenues were $3.6 billion while operating income was $678 million. Excluding the impact of Decorative Surfaces 2012 results, total Company operating revenues grew 2.9 percent and operating income increased 8.4 percent.  Organic revenues grew 0.4 percent, with international organic revenues growing 2.9 percent and North American organic revenues declining 1.4 percent. Internationally, Asia Pacific organic revenues grew 6.9 percent, with China organic revenues increasing 21.5 percent.  In addition, European organic revenues grew 1.0 percent. The Company was faced with a difficult year-over-year comparison in its electronics assembly platform, which negatively impacted total Company organic revenue growth by 2.5 percent. Reconciliations of GAAP to Non-GAAP results, which exclude the 2012 impact of the divested Decorative Surfaces segment, are included in the attached exhibits.

*By segment, highlights included:

  • Automotive OEM's organic revenues increased 11.5 percent, with strong growth across all regions. By comparison, worldwide auto builds increased 4 percent in the quarter. Automotive OEM operating margins improved 200 basis points to 21.1 percent.
  • Food Equipment's organic revenues grew 4.4 percent, with across-the-board contributions from the North American and international equipment and service businesses. Food Equipment operating margins improved 90 basis points to 19.9 percent.
  • Construction Products organic revenues increased 3.3 percent due to 9.3 percent organic revenue growth in North America. Operating margins improved 250 basis points to 16.2 percent.

"We were pleased with our financial performance in the quarter and the progress we continue to make in executing our Enterprise initiatives," said Scott Santi, president and chief executive officer. "Third quarter operating margins of 19.0 percent were driven by an 80 basis point contribution from our enterprise initiatives.  On a year-to-date basis, free cash flow conversion was solidly above 100 percent of net income, and our adjusted after-tax return on average invested capital was 16.3 percent, up 110 basis points versus the same period last year.  In addition, we continued to make disciplined, return-oriented decisions with regard to capital allocation.  We completed two strategically targeted acquisitions in the quarter, and year-to-date we have returned nearly $1.6 billion to shareholders in the form of share repurchases and dividends."

The Company is now forecasting its full-year diluted income per share from continuing operations to be in a range of $3.56-$3.64. This EPS range assumes a full-year total revenue growth range of 1.0 percent to 2.0 percent. For the 2013 fourth quarter, the Company is forecasting diluted income per share from continuing operations to be in a range of $0.85-$0.93 and assumes a total revenue growth range of 2 percent to 5 percent.

This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, the amount of expected share repurchases, statements regarding total revenue growth, diluted income per share from continuing operations, operating margin growth, return on invested capital and end market conditions. These statements are subject to certain risks, uncertainties and other factors which could cause actual results to differ materially from those anticipated.  Such factors include those contained in ITW's 2012  Form 10-K.

ITW is a Fortune 200 global diversified industrial manufacturer of value added consumables and specialty equipment with related service businesses. The Company focuses on solid growth and strong returns across its worldwide platforms and businesses. The businesses serve local customers and markets around the globe, with a significant presence in developed as well as emerging markets. ITW's adjusted revenues totaled $13.9 billion in 2012, with approximately half of the revenues generated outside of the United States.

 

ILLINOIS TOOL WORKS INC. and SUBSIDIARIES

STATEMENT OF INCOME (UNAUDITED)






Three Months Ended


Nine Months Ended

(In millions except per share amounts)

September 30,


September 30,


2013


2012


2013


2012

Operating Revenues

$

3,568


$

3,733


$

10,581


$

11,307

Cost of revenues

2,148


2,289


6,381


6,957

Selling, administrative, and research and development expenses

676


713


2,126


2,207

Amortization of intangible assets

64


62


186


190

Impairment of goodwill and other intangible assets

2


2


2


2

Operating Income

678


667


1,886


1,951

Interest expense

(60)


(52)


(179)


(152)

Other income (expense)

10


1


67


31

Income from Continuing Operations Before Income Taxes

628


616


1,774


1,830

Income Taxes

222


171


551


518

Income from Continuing Operations

406


445


1,223


1,312

Income from Discontinued Operations

46


79


48


579

Net Income

$

452


$

524


$

1,271


$

1,891









Income Per Share from Continuing Operations:








Basic

$

0.91


$

0.96


$

2.72


$

2.77

Diluted

$

0.90


$

0.95


$

2.70


$

2.75

Income Per Share from Discontinued Operations:








Basic

$

0.10


$

0.17


$

0.11


$

1.23

Diluted

$

0.10


$

0.17


$

0.11


$

1.22

Net Income Per Share:








Basic

$

1.01


$

1.13


$

2.83


$

4.00

Diluted

$

1.01


$

1.12


$

2.81


$

3.97









Shares of Common Stock Outstanding During the Period:








Average

445.9


464.8


449.0


473.2

Average assuming dilution

448.9


468.1


452.1


476.6









FREE OPERATING CASH FLOW

Three Months Ended


Nine Months Ended


September 30,


September 30,

(In millions)

2013


2012


2013


2012

Net cash provided by operating activities

$

811


$

635


$

1,820


$

1,467

Less: Additions to plant and equipment

(79)


(90)


(257)


(274)

Free operating cash flow

$

732


$

545


$

1,563


$

1,193

 

 


ILLINOIS TOOL WORKS INC. and SUBSIDIARIES

STATEMENT OF FINANCIAL POSITION (UNAUDITED)


(In millions)

September 30, 2013


December 31, 2012





ASSETS




Current Assets:




Cash and equivalents

$

3,018


$

2,779

Trade receivables

2,493


2,742

Inventories

1,308


1,585

Deferred income taxes

391


332

Prepaid expenses and other current assets

421


522

Assets held for sale

1,951


Total current assets

9,582


7,960

Net Plant and Equipment

1,667


1,994

Goodwill

4,854


5,530

Intangible Assets

2,121


2,258

Deferred Income Taxes

353


391

Other Assets

1,174


1,176


$

19,751


$

19,309





LIABILITIES AND STOCKHOLDERS' EQUITY




Current Liabilities:




Short-term debt

$

1,328


$

459

Accounts payable

616


676

Accrued expenses

1,282


1,392

Cash dividends payable

187


Income taxes payable

75


116

Deferred income taxes

59


8

Liabilities held for sale

394


Total current liabilities

3,941


2,651





Noncurrent Liabilities:




Long-term debt

3,808


4,589

Deferred income taxes

453


244

Other liabilities

1,081


1,255

Total noncurrent liabilities

5,342


6,088





Stockholders' Equity:




Common stock

6


5

Additional paid-in-capital

1,032


1,012

Income reinvested in the business

14,716


13,973

Common stock held in treasury

(5,584)


(4,722)

Accumulated other comprehensive income

292


293

Noncontrolling interest

6


9

Total stockholders' equity

10,468


10,570


$

19,751


$

19,309

 

 

ILLINOIS TOOL WORKS INC. and SUBSIDIARIES

GAAP to NON-GAAP RECONCILIATIONS


(In millions except per share amounts)

Three Months Ended


Three Months Ended


September 30, 2013


September 30, 2012


Total Revenue

Operating Income

Operating Margin

Diluted EPS


Total Revenue

Operating Income

Operating Margin

Diluted EPS

Actual Results (GAAP)

$

3,568


$

678


19.0

%

$

0.90



$

3,733


$

667


17.9

%

$

0.95


Discrete tax charge related to foreign earnings




(0.09)







Decorative Surfaces operating results






267


41



0.06


Adjusted Results (Non-GAAP)

$

3,568


$

678


19.0

%

$

0.99



$

3,466


$

626


18.1

%

$

0.89












Q3 2013 Growth vs. 2012 (GAAP)

(4.4)

%

1.8

%

+110 bps

(5.3)

%






Q3 2013 Growth vs. 2012 (Non-GAAP)

2.9

%

8.4

%

+90 bps

11.9

%






 


(In millions except per share amounts)

Three Months Ended


Twelve Months Ended


December 31, 2012


December 31, 2012


Total Revenue


Operating Income


Diluted EPS


Total Revenue

Operating Income


Diluted EPS

Actual Results (GAAP)

$

3,484


$

524


$

1.99


$

14,791


$

2,475


$

4.72

Decorative Surfaces net gain



1.37




1.34

Decorative Surfaces equity interest (2012)



(0.04)




(0.04)

Decorative Surfaces operating results

93


12


0.01


921


143


0.21

Adjusted Results (Non-GAAP)

$

3,391


$

512


$

0.65


$

13,870


$

2,332


$

3.21













 

 

ILLINOIS TOOL WORKS INC. and SUBSIDIARIES

ADJUSTED RETURN ON AVERAGE INVESTED CAPITAL




Three Months Ended


Nine Months Ended

(Dollars in millions)

September 30,


September 30,


2013


2012


2013


2012

Operating income

$

678



$

667



$

1,886



$

1,951


Adjustment for Decorative Surfaces



(41)





(131)


Adjusted operating income

678



626



1,886



1,820


Tax rate (as adjusted for discrete tax charge in 2013)

29.0

%


27.8

%


28.8

%


28.3

%

Taxes

(196)



(174)



(543)



(515)


Adjusted operating income after taxes

$

482



$

452



$

1,343



$

1,305










Invested capital:








Trade receivables

$

2,493



$

3,062



$

2,493



$

3,062


Inventories

1,308



1,760



1,308



1,760


Net plant and equipment

1,667



2,081



1,667



2,081


Goodwill and intangible assets

6,975



7,808



6,975



7,808


Accounts payable and accrued expenses

(1,898)



(2,274)



(1,898)



(2,274)


Net assets held for sale

1,557





1,557




Other, net

484



767



484



767


Total invested capital

$

12,586



$

13,204



$

12,586



$

13,204










Average invested capital

$

12,560



$

13,260



$

12,648



$

13,241


Adjustment for Decorative Surfaces

(169)



(296)



(170)



(299)


Adjustment for Industrial Packaging

(1,468)



(1,500)



(1,482)



(1,508)


Adjusted average invested capital

$

10,923



$

11,464



$

10,996



$

11,434


Annualized return on average invested capital

17.6

%


15.8

%


16.3

%


15.2

%









 



Three Months Ended


(Dollars in millions)

September 30, 2013



Income from Continuing Operations Before Income Taxes


Income Taxes


Tax Rate

As reported

$

628



$

222



35.4

%

Discrete tax charge related to foreign earnings



(40)



(6.4)

%

As adjusted

$

628



$

182



29.0

%














Nine Months Ended


(Dollars in millions)

September 30, 2013



Income from Continuing Operations Before Income Taxes


Income Taxes


Tax Rate

As reported

$

1,774



$

551



31.1

%

Discrete tax charge related to foreign earnings



(40)



(2.3)

%

As adjusted

$

1,774



$

511



28.8

%







 

ILLINOIS TOOL WORKS INC. and SUBSIDIARIES

SEGMENT DATA (UNAUDITED)


Three Months Ended September 30, 2013

% F(U) vs. prior year


(Dollars in millions)

Total Revenue

Operating Income

Operating Margin


Total Revenue

Organic (Base) Revenue

Operating Margin

Test & Measurement and Electronics

$

555


$

91


16.3

%


(10.9)

%

(11.8)

%

(190)

bps

Automotive OEM

589


124


21.1

%


13.2

%

11.5

%

200

bps

Polymers & Fluids

504


91


18.1

%


(1.1)

%

%

220

bps

Food Equipment

542


108


19.9

%


10.4

%

4.4

%

90

bps

Welding

438


111


25.4

%


(1.0)

%

(3.5)

%

90

bps

Construction Products

440


71


16.2

%


1.7

%

3.3

%

250

bps

Specialty Products

510


108


21.1

%


11.4

%

1.9

%

150

bps

Intersegment

(10)









Total Segments

3,568


704


19.7

%


2.9

%

0.4

%

110

bps

Decorative Surfaces





(100)

%

(100)

%


Unallocated


(26)








Total Company

$

3,568


$

678


19.0

%


(4.4)

%

0.4

%

110

bps



Nine Months Ended September 30, 2013

% F(U) vs. prior year


(Dollars in millions)

Total Revenue

Operating Income

Operating Margin


Total Revenue

Organic (Base) Revenue

Operating Margin

Test & Measurement and Electronics

$

1,617


$

233


14.4

%


(7.3)

%

(8.3)

%

(100)

bps

Automotive OEM

1,792


367


20.5

%


9.7

%

8.9

%

90

bps

Polymers & Fluids

1,521


259


17.1

%


(3.8)

%

(3.5)

%

120

bps

Food Equipment

1,500


278


18.5

%


4.2

%

1.1

%

130

bps

Welding

1,390


361


26.0

%


(1.2)

%

(3.1)

%

(20)

bps

Construction Products

1,295


180


13.9

%


(0.6)

%

0.1

%

200

bps

Specialty Products

1,497


317


21.2

%


6.7

%

1.3

%

100

bps

Intersegment

(31)









Total Segments

10,581


1,995


18.9

%


1.0

%

(0.6)

%

80

bps

Decorative Surfaces





(100)

%

(100)

%


Unallocated**


(109)








Total Company

$

10,581


$

1,886


17.8

%


(6.4)

%

(0.5)

%

50

bps

 ** Includes 2Q 2013 $34 million pension settlement charge

 

SOURCE Illinois Tool Works Inc.

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@ThingsExpo Stories
SYS-CON Events announced today that BMC Software has been named "Siver Sponsor" of SYS-CON's 18th Cloud Expo, which will take place on June 7-9, 2015 at the Javits Center in New York, New York. BMC is a global leader in innovative software solutions that help businesses transform into digital enterprises for the ultimate competitive advantage. BMC Digital Enterprise Management is a set of innovative IT solutions designed to make digital business fast, seamless, and optimized from mainframe to mo...
SYS-CON Events announced today that MobiDev will exhibit at SYS-CON's 18th International Cloud Expo®, which will take place on June 7-9, 2016, at the Javits Center in New York City, NY. MobiDev is a software company that develops and delivers turn-key mobile apps, websites, web services, and complex software systems for startups and enterprises. Since 2009 it has grown from a small group of passionate engineers and business managers to a full-scale mobile software company with over 200 develope...
As cloud and storage projections continue to rise, the number of organizations moving to the cloud is escalating and it is clear cloud storage is here to stay. However, is it secure? Data is the lifeblood for government entities, countries, cloud service providers and enterprises alike and losing or exposing that data can have disastrous results. There are new concepts for data storage on the horizon that will deliver secure solutions for storing and moving sensitive data around the world. ...
SoftLayer operates a global cloud infrastructure platform built for Internet scale. With a global footprint of data centers and network points of presence, SoftLayer provides infrastructure as a service to leading-edge customers ranging from Web startups to global enterprises. SoftLayer's modular architecture, full-featured API, and sophisticated automation provide unparalleled performance and control. Its flexible unified platform seamlessly spans physical and virtual devices linked via a world...
SYS-CON Events announced today that ContentMX, the marketing technology and services company with a singular mission to increase engagement and drive more conversations for enterprise, channel and SMB technology marketers, has been named “Sponsor & Exhibitor Lounge Sponsor” of SYS-CON's 18th Cloud Expo, which will take place on June 7-9, 2016, at the Javits Center in New York City, New York. “CloudExpo is a great opportunity to start a conversation with new prospects, but what happens after the...
Companies can harness IoT and predictive analytics to sustain business continuity; predict and manage site performance during emergencies; minimize expensive reactive maintenance; and forecast equipment and maintenance budgets and expenditures. Providing cost-effective, uninterrupted service is challenging, particularly for organizations with geographically dispersed operations.
The IoTs will challenge the status quo of how IT and development organizations operate. Or will it? Certainly the fog layer of IoT requires special insights about data ontology, security and transactional integrity. But the developmental challenges are the same: People, Process and Platform. In his session at @ThingsExpo, Craig Sproule, CEO of Metavine, will demonstrate how to move beyond today's coding paradigm and share the must-have mindsets for removing complexity from the development proc...
SYS-CON Events announced today TechTarget has been named “Media Sponsor” of SYS-CON's 18th International Cloud Expo, which will take place on June 7–9, 2016, at the Javits Center in New York City, NY, and the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. TechTarget is the Web’s leading destination for serious technology buyers researching and making enterprise technology decisions. Its extensive global networ...
SYS-CON Events announced today that Commvault, a global leader in enterprise data protection and information management, has been named “Bronze Sponsor” of SYS-CON's 18th International Cloud Expo, which will take place on June 7–9, 2016, at the Javits Center in New York City, NY, and the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. Commvault is a leading provider of data protection and information management...
The essence of data analysis involves setting up data pipelines that consist of several operations that are chained together – starting from data collection, data quality checks, data integration, data analysis and data visualization (including the setting up of interaction paths in that visualization). In our opinion, the challenges stem from the technology diversity at each stage of the data pipeline as well as the lack of process around the analysis.
A strange thing is happening along the way to the Internet of Things, namely far too many devices to work with and manage. It has become clear that we'll need much higher efficiency user experiences that can allow us to more easily and scalably work with the thousands of devices that will soon be in each of our lives. Enter the conversational interface revolution, combining bots we can literally talk with, gesture to, and even direct with our thoughts, with embedded artificial intelligence, wh...
Designing IoT applications is complex, but deploying them in a scalable fashion is even more complex. A scalable, API first IaaS cloud is a good start, but in order to understand the various components specific to deploying IoT applications, one needs to understand the architecture of these applications and figure out how to scale these components independently. In his session at @ThingsExpo, Nara Rajagopalan is CEO of Accelerite, will discuss the fundamental architecture of IoT applications, ...
SYS-CON Events announced today that Tintri Inc., a leading producer of VM-aware storage (VAS) for virtualization and cloud environments, will exhibit at the 18th International CloudExpo®, which will take place on June 7-9, 2016, at the Javits Center in New York City, New York, and the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
SYS-CON Events announced today that MangoApps will exhibit at SYS-CON's 18th International Cloud Expo®, which will take place on June 7-9, 2016, at the Javits Center in New York City, NY. MangoApps provides modern company intranets and team collaboration software, allowing workers to stay connected and productive from anywhere in the world and from any device. For more information, please visit https://www.mangoapps.com/.
SYS-CON Events announced today that Alert Logic, Inc., the leading provider of Security-as-a-Service solutions for the cloud, will exhibit at SYS-CON's 18th International Cloud Expo®, which will take place on June 7-9, 2016, at the Javits Center in New York City, NY. Alert Logic, Inc., provides Security-as-a-Service for on-premises, cloud, and hybrid infrastructures, delivering deep security insight and continuous protection for customers at a lower cost than traditional security solutions. Ful...
In his session at 18th Cloud Expo, Bruce Swann, Senior Product Marketing Manager at Adobe, will discuss how the Adobe Marketing Cloud can help marketers embrace opportunities for personalized, relevant and real-time customer engagement across offline (direct mail, point of sale, call center) and digital (email, website, SMS, mobile apps, social networks, connected objects). Bruce Swann has more than 15 years of experience working with digital marketing disciplines like web analytics, social med...
SYS-CON Events announced today Object Management Group® has been named “Media Sponsor” of SYS-CON's 18th International Cloud Expo, which will take place on June 7–9, 2016, at the Javits Center in New York City, NY, and the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
SYS-CON Events announced today that EastBanc Technologies will exhibit at SYS-CON's 18th International Cloud Expo®, which will take place on June 7-9, 2016, at the Javits Center in New York City, NY. EastBanc Technologies has been working at the frontier of technology since 1999. Today, the firm provides full-lifecycle software development delivering flexible technology solutions that seamlessly integrate with existing systems – whether on premise or cloud. EastBanc Technologies partners with p...
WebRTC is bringing significant change to the communications landscape that will bridge the worlds of web and telephony, making the Internet the new standard for communications. Cloud9 took the road less traveled and used WebRTC to create a downloadable enterprise-grade communications platform that is changing the communication dynamic in the financial sector. In his session at @ThingsExpo, Leo Papadopoulos, CTO of Cloud9, will discuss the importance of WebRTC and how it enables companies to fo...
The IoT is changing the way enterprises conduct business. In his session at @ThingsExpo, Eric Hoffman, Vice President at EastBanc Technologies, discuss how businesses can gain an edge over competitors by empowering consumers to take control through IoT. We'll cite examples such as a Washington, D.C.-based sports club that leveraged IoT and the cloud to develop a comprehensive booking system. He'll also highlight how IoT can revitalize and restore outdated business models, making them profitable...