Welcome!

Microsoft Cloud Authors: Andreas Grabner, Stackify Blog, Liz McMillan, David H Deans, Automic Blog

News Feed Item

Sturgis Bancorp Reports Earnings for 2012

STURGIS, MI -- (Marketwire) -- 02/11/13 -- Sturgis Bancorp, Inc. (OTCBB: STBI) announced a net income of $1.9 million for 2012, and net income of $345,000 for the fourth quarter of 2012, Eric L. Eishen, President and CEO, announced today.

Sturgis Bancorp is the holding company for Sturgis Bank & Trust Company (Bank), and its subsidiaries Oakleaf Financial Services, Inc. and Oak Mortgage, LLC. Sturgis Bancorp provides a full array of trust, commercial and consumer banking services from 11 banking centers in Sturgis, Bronson, Centreville, Climax, Colon, South Haven, Three Rivers and White Pigeon, Mich. Oakleaf Financial Services offers a complete range of investment and financial-advisory services. Oak Mortgage offers residential mortgages in all markets of the Bank.

Key Highlights for 2012:

  • Net income for 2012 increased to $1.9 million, or $0.92 per share, compared to net income of $501,000, or $0.25 per share, in 2011.
  • The Bank further increased capital ratios, exceeding "well-capitalized" requirements and ending 2012 with Tier 1 capital at 8.82% and 12.48% of average assets and risk-weighted assets, respectively. Total capital at December 31, 2012 was 13.75% of risk-weighted assets.
  • Net interest income decreased $137,000.
  • Provision for loan losses decreased by $1.1 million to $545,000.
  • Realized gain on sale of securities was $0, compared to $536,000 in 2011.
  • Total deposits increased 0.1% to $235.0 million, including $7.3 million decrease in interest-bearing deposits.
  • Brokered certificates of deposit and other jumbo certificates decreased by $1.6 million and $3.4 million, respectively.
  • Loans charged off, net of recoveries, decreased to $1.3 million in 2012 from $2.4 million in 2011. The allowance for loan losses decreased to 2.02% of loans from 2.28% at the end of 2011.

Nonaccrual loans decreased to $7.2 million, or 2.83% of gross loans on December 31, 2012. Nonaccrual loans peaked in June 2011 at $14.5 million, and were reduced to $10.5 million at December 31, 2011.

President and CEO Eishen stated: "I am pleased to announce earnings for 2012. They are up significantly from the last few years and are returning to more normal levels. Credit quality is improving and the interest margin is stable. Mortgage banking activity has been a strong part of the Bank's historical earnings streams. Sturgis Bank & Trust Company and its wholly-owned subsidiary Oak Mortgage continue to dominate our home market in St. Joseph County Michigan. Since the Bank retains 100% of the mortgage servicing, we are building additional relationships while maintaining existing relationships in our market. This provides the opportunity to provide other financial services to our customers. Another wholly-owned subsidiary had a very successful year as well. Oakleaf Financial Services returned to more normal earnings levels, partially due to the positive performance of the stock market. Many of the accounts managed are fee based relationships and this provides a much more stable income stream to the Bank. The Bank has also continued to decrease its reliance on non-core funding sources, with consistent growth of core deposits. All of these factors have made your Bank more valuable at the end of 2012."

Year 2012 vs. 2011 - Net income for the year ended December 31, 2012 increased to $1.9 million, or $0.92 per share from net income of $501,000, or $0.25 per share, for 2011. Net interest income decreased 1.4% to $9.6 million, from $9.8 million for 2011. The decrease in net interest income is primarily due to the decrease in average earning assets to $276.4 million in 2012 from $307.0 million in 2011. The tax equivalent net interest margin increased to 3.52% in 2012 from 3.22% in 2011. The decrease in assets was used to fund planned reductions in deposit liabilities and borrowings, especially in the second half of 2011.

Noninterest income was $4.7 million for 2012, compared to $4.5 million for 2011. The Company realized no gains on sales of available-for-sale securities in 2012, compared to $536,000 in 2011. Mortgage banking activities increased $460,000 to $1.2 million, as proceeds from loan sales increased to $47.6 million from $24.4 million in 2011. Commission income from Oakleaf Financial Services, a Bank-owned subsidiary, increased $359,000 to $1.5 million in 2012.

Noninterest expense decreased $947,000 for 2012, compared to 2011. The largest component of noninterest expense is salaries and employee benefits, which decreased $406,000, or 6.1%, to $6.3 million in 2012. Real estate owned expense also decreased $259,000 to $745,000. The early extinguishment of repurchase agreements incurred a one-time prepayment penalty of $195,000 in 2011.

The Company provided $545,000 to the allowance for loan losses in 2012, compared to $1.6 million in 2011. Net charge-offs were $1.3 million in 2012, compared to $2.4 million in 2011. The net activity in the ALLL decreased the total allowance to 2.02% of gross loans at December 31, 2012, compared to 2.28% of gross loans at December 31, 2011.

Total assets increased to $317.0 million at December 31, 2012 from $314.3 million at December 31, 2011, primarily in interest-earning deposits in banks. Loans decreased $3.5 million from 2011. Closed-end residential mortgage loans increased, while net decreases were realized in home equity lines of credit, commercial and construction loans.

Noninterest-bearing deposits increased to $41.3 million at December 31, 2012 from $33.6 million at December 31, 2011. Interest-bearing deposits decreased to $193.7 million at December 31, 2012 from $201.0 million at December 31, 2011. The decrease in interest-bearing deposits includes $1.6 million in brokered deposits and $3.4 million in non-brokered certificates of deposit with balances of $100,000 and greater. Despite the decrease in balances, the number of checking accounts increased throughout 2012, as the Bank continues to expand its customer base.

The Company paid no cash dividends in 2012, compared to $0.03 per common share, totaling $60,000, in 2011. Total equity was $26.9 million at December 31, 2012, compared to $24.9 million at December 31, 2011. Book value per share increased to $13.21 at December 31, 2012 from $12.34 at December 31, 2011.

Mr. Eishen added, "The question on cash dividend is occasionally raised with me and I am asked when the Bancorp may return to paying a cash dividend. As a reminder to past shareholders, the Company has paid special dividends during very good performance years and has also redeemed approximately 1,100,000 shares over the past several years. These actions have been beneficial to the long-term value of your Bancorp Stock, and have also resulted in the distribution of equity. My answer to anyone asking this question is that I will recommend cash dividends once the expectations of our Regulatory examiners is clear. It was a surprise to the industry when Basel III was to be applied to even the smallest banks in our Nation. This is an international capital standard and it is my understanding that it would only be applied to internationally significant banks. I was not alone in this expectation. In addition to this, it is apparent that the Regulators are interested in having capital levels that far exceed 'well capitalized' under the regulatory framework for corrective action. The bottom line is that the banking industry does not have a clear definition of what is expected. There have been suggestions that Tier One Capital should be at least 10.0%. Without the repurchase of shares, our Bank would be significantly above this level. We have operated the Bank under the premise that capital is scarce and must be properly managed. In years we did not see reasonable growth potential and could not leverage excess equity safely, we repurchased shares with the intention of returning excess equity to investors. There are many banks that did not follow that business model and they no longer exist. They leveraged capital by aggressively lending in areas they did not fully understand. Bank investors can easily identify these banks and, in hindsight, can see the error they made. While we have not been unscathed by the crisis, we have made it through the most difficult economic times witnessed in recent memory and remained profitable through most of the crisis."

During the worst part of the national financial crisis, the Company began including expanded ratios for the Bank's asset quality in quarterly press releases. Because the Company believes these ratios remain meaningful and relevant to investors, the Company has elected to continue providing them.



                                        Percentage of       Percentage of
                                       Gross Loans at      Total Assets at
                                        December 31,        December 31,
Past due and still accruing:           2012      2011      2012      2011
                                     --------  --------  --------  --------
  Past due one month                     0.66%     0.53%     0.53%     0.43%
  Past due two months                    0.23%     0.18%     0.19%     0.15%
  Past due three or more months          0.08%     0.14%     0.06%     0.12%
Nonaccrual loans                         2.83%     4.07%     2.26%     3.34%
Real Estate Owned                        0.49%     0.81%     0.39%     0.66%


Fourth Quarter of 2012 vs. 2011 - Net income for the quarter ended December 31, 2012 decreased to $345,000, or $0.17 per share, from $560,000, or $0.28 per share, for the fourth quarter of 2011. The primary component of the decrease is higher provision for loan losses.

Net interest income decreased $23,000, with both quarters rounded at $2.4 million. The decrease is primarily due to reductions in average interest-earning assets. The tax-equivalent net interest margin decreased to 3.48% in 2012 from 3.49% in the last quarter of 2011.

Noninterest income was $1.3 million in the fourth quarter of 2012, compared to $957,000 for the fourth quarter of 2011. The largest component of this increase was mortgage banking income, which increased $222,000 to $369,000. Commissions from Oakleaf Financial Services also increased $140,000 to $415,000.

Noninterest expense increased $103,000, or 3.7%, primarily due to $81,000 increase in real estate owned expenses.

Net charge-offs for the fourth quarter of 2012 were $827,000, compared to $404,000 a year ago. The Company provided $491,000 for loan losses in the fourth quarter of 2012, compared to ($91,000) in the fourth quarter of 2011.

This release contains statements that constitute forward-looking statements. These statements appear in several places in this release and include statements regarding intent, belief, outlook, objectives, efforts, estimates or expectations of Bancorp, primarily with respect to future events and the future financial performance of the Bancorp. Any such forward-looking statements are not guarantees of future events or performance and involve risks and uncertainties, and actual results may differ materially from those in the forward-looking statement. Factors that could cause a difference between an ultimate actual outcome and a preceding forward-looking statement include, but are not limited to, changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking laws and regulations; changes in tax laws; changes in prices, levies, and assessments; the impact of technological advances; government and regulatory policy changes; the outcome of any pending and future litigation and contingencies; trends in consumer behavior and ability to repay loans; and changes of the world, national and local economies. Bancorp undertakes no obligation to update, amend or clarify forward-looking statements as a result of new information, future events, or otherwise. The numbers presented herein are unaudited.

For additional information, visit our website at www.sturgisbank.com.



                      CONSOLIDATED BALANCE SHEETS
                      December 31, 2012 and 2011
        (Amounts in thousands, except share and per share data)

                                                          2012       2011
                                                       ---------  ---------
ASSETS
  Cash and due from banks                              $  10,237  $   7,297
  Other short-term investments                             9,611     15,443
                                                       ---------  ---------
    Total cash and cash equivalents                       19,848     22,740

  Interest-earning deposits in banks                      12,196      4,760
  Securities - Available for sale                          1,242        265
  Federal Home Loan Bank stock, at cost                    4,064      4,064
  Loans held for sale                                      2,261        986
  Loans, net of allowance of $5,138 and $5,875           248,520    252,001
  Premises and equipment, net                              7,044      7,855
  Goodwill                                                 5,109      5,109
  Originated mortgage servicing rights                     1,273      1,279
  Real estate owned                                        1,252      2,082
  Bank-owned life insurance                                9,259      8,976
  Accrued interest receivable                              1,328      1,191
  Prepaid FDIC assessment                                    414        814
  Other assets                                             3,235      2,136
                                                       ---------  ---------

    Total assets                                       $ 317,045  $ 314,258
                                                       =========  =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
  Deposits
    Noninterest-bearing                                $  41,261  $  33,642
    Interest-bearing                                     193,662    200,957
                                                       ---------  ---------
      Total deposits                                     234,923    234,599
  Federal Home Loan Bank advances and other borrowings    52,440     52,575
  Accrued interest payable                                   333        344
  Other liabilities                                        2,425      1,830
                                                       ---------  ---------
    Total liabilities                                    290,121    289,348

Stockholders' equity
  Preferred stock - $1 par value: authorized -
   1,000,000 shares issued and outstanding - 0 shares
  Common stock - $1 par value: authorized - 9,000,000
   shares issued and outstanding 2,038,395 shares at
   December 31, 2012 and 2,019,235 at December 31,
   2011                                                    2,038      2,019
  Additional paid-in capital                               6,979      6,881
  Retained earnings                                       17,953     16,087
  Accumulated other comprehensive income (loss)              (46)       (77)
                                                       ---------  ---------
    Total stockholders' equity                            26,924     24,910
                                                       ---------  ---------

      Total liabilities and stockholders' equity       $ 317,045  $ 314,258
                                                       =========  =========



                   CONSOLIDATED STATEMENTS OF INCOME
                 Years ended December 31, 2012 and 2011
        (Amounts in thousands, except share and per share data)

                                                          2012       2011
                                                       ---------  ---------
Interest income
  Loans                                                $  12,362  $  12,736
  Investment securities:
    Taxable                                                  131        916
    Tax-exempt                                                36         41
  Dividends                                                  150        124
                                                       ---------  ---------
    Total interest income                                 12,679     13,817
Interest expense
  Deposits                                                 1,341      2,273
  Borrowed funds                                           1,694      1,763
                                                       ---------  ---------
    Total interest expense                                 3,035      4,036
                                                       ---------  ---------

Net interest income                                        9,644      9,781

Provision for loan losses                                    545      1,608
                                                       ---------  ---------

Net interest income after provision for loan losses        9,099      8,173

Noninterest income:
  Service charges and other fees                           1,344      1,379
  Investment brokerage commission income                   1,542      1,183
  Mortgage banking activities                              1,219        759
  Trust fee income                                           310        322
  Increase in value of bank owned life insurance             282        280
  Gain on sale of securities                                   -        536
  Gain (loss) on sale of real estate owned                   (24)        19
  Other income                                                55         68
                                                       ---------  ---------
    Total noninterest income                               4,728      4,546
Noninterest expenses:
  Salaries and employee benefits                           6,257      6,663
  Occupancy and equipment                                  1,422      1,436
  Data processing                                            707        690
  Professional services                                      369        469
  Real estate owned expense                                  745      1,004
  Advertising                                                109        126
  FDIC premiums                                              418        389
  Prepayment penalty on early debt extinguishment              -        195
  Other                                                    1,441      1,443
                                                       ---------  ---------
    Total noninterest expenses                            11,468     12,415
                                                       ---------  ---------

Income (loss) before income tax expense (benefit)          2,359        304

Provision for income tax                                     494       (197)
                                                       ---------  ---------

Net income (loss)                                      $   1,865  $     501
                                                       =========  =========

Earnings per share                                     $    0.92  $    0.25
Dividends declared per share                           $       -  $   0. 03
    Key Ratios:
Return on average equity                                    7.18%      2.11%
Return on average assets                                    0.59%      0.14%
Net interest margin (tax equivalent)                        3.52%      3.22%
Efficiency ratio                                           79.80%     86.66%



                      CONSOLIDATED STATEMENTS OF INCOME
                Three months ended December 31, 2012 and 2011
           (Amounts in thousands, except share and per share data)

                                                          2012       2011
                                                       ---------  ---------
Interest income
  Loans                                                $   3,049  $   3,204
  Investment securities:
    Taxable                                                   43         45
    Tax-exempt                                                 9          4
  Dividends                                                   38         34
                                                       ---------  ---------
    Total interest income                                  3,139      3,287
Interest expense
  Deposits                                                   309        429
  Borrowed funds                                             421        426
                                                       ---------  ---------
    Total interest expense                                   730        855
                                                       ---------  ---------

Net interest income                                        2,409      2,432

Provision for loan losses                                    491        (91)
                                                       ---------  ---------

Net interest income after provision for loan losses        1,918      2,523

Noninterest income:
  Service charges and other fees                             328        330
  Investment brokerage commission income                     415        275
  Mortgage banking activities                                369        147
  Trust fee income                                            82         67
  Increase in value of bank owned life insurance              72         72
  Gain (loss) on sale of real estate owned                    27         54
  Other income                                                18         12
                                                       ---------  ---------
    Total noninterest income                               1,311        957
Noninterest expenses:
  Salaries and employee benefits                           1,565      1,521
  Occupancy and equipment                                    347        343
  Data processing                                            175        176
  Professional services                                       77        108
  Real estate owned expense                                  207        126
  Advertising                                                 33         29
  FDIC premiums                                              104        105
  Other                                                      386        383
                                                       ---------  ---------
    Total noninterest expenses                             2,894      2,791
                                                       ---------  ---------

Income (loss) before income tax expense (benefit)            335        689

Provision for income tax                                     (10)       129
                                                       ---------  ---------

Net income (loss)                                      $     345  $     560
                                                       =========  =========

Earnings per share                                     $    0.17  $   0. 28
Dividends declared per share                           $       -  $       -
    Key Ratios:
Return on average equity                                    5.11%      8.94%
Return on average assets                                    0.44%      0.70%
Net interest margin (tax equivalent)                        3.48%      3.49%
Efficiency ratio                                           77.79%     82.37%

Contacts:
Sturgis Bancorp
Eric Eishen
President & CEO
Brian P. Hoggatt
CFO
P: 269 651-9345

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

@ThingsExpo Stories
SYS-CON Events announced today that Progress, a global leader in application development, has been named “Bronze Sponsor” of SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Enterprises today are rapidly adopting the cloud, while continuing to retain business-critical/sensitive data inside the firewall. This is creating two separate data silos – one inside the firewall and the other outside the firewall. Cloud ISVs oft...
As cloud adoption continues to transform business, today's global enterprises are challenged with managing a growing amount of information living outside of the data center. The rapid adoption of IoT and increasingly mobile workforce are exacerbating the problem. Ensuring secure data sharing and efficient backup poses capacity and bandwidth considerations as well as policy and regulatory compliance issues.
The 21st International Cloud Expo has announced that its Call for Papers is open. Cloud Expo, to be held October 31 - November 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA, brings together Cloud Computing, Big Data, Internet of Things, DevOps, Digital Transformation, Machine Learning and WebRTC to one location. With cloud computing driving a higher percentage of enterprise IT budgets every year, it becomes increasingly important to plant your flag in this fast-expanding busin...
Internet of @ThingsExpo, taking place October 31 - November 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA, is co-located with the 21st International Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry players in the world. @ThingsExpo Silicon Valley Call for Papers is now open.
SYS-CON Events announced today that Interoute has been named “Bronze Sponsor” of SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Interoute is the owner operator of Europe's largest network and a global cloud services platform, which encompasses over 70,000 km of lit fiber, 15 data centers, 17 virtual data centers and 33 colocation centers, with connections to 195 additional partner data centers. Our full-service Unifie...
DevOps is often described as a combination of technology and culture. Without both, DevOps isn't complete. However, applying the culture to outdated technology is a recipe for disaster; as response times grow and connections between teams are delayed by technology, the culture will die. A Nutanix Enterprise Cloud has many benefits that provide the needed base for a true DevOps paradigm.
Existing Big Data solutions are mainly focused on the discovery and analysis of data. The solutions are scalable and highly available but tedious when swapping in and swapping out occurs in disarray and thrashing takes place. The resolution for thrashing through machine learning algorithms and support nomenclature is through simple techniques. Organizations that have been collecting large customer data are increasingly seeing the need to use the data for swapping in and out and thrashing occurs ...
SYS-CON Events announced today that Progress, a global leader in application development, has been named “Bronze Sponsor” of SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Enterprises today are rapidly adopting the cloud, while continuing to retain business-critical/sensitive data inside the firewall. This is creating two separate data silos – one inside the firewall and the other outside the firewall. Cloud ISVs ofte...
SYS-CON Events announced today that Outscale, a global pure play Infrastructure as a Service provider and strategic partner of Dassault Systèmes, will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Founded in 2010, Outscale simplifies infrastructure complexities and boosts the business agility of its customers. Outscale delivers a secure, reliable and industrial strength solution for its customers, which in...
SYS-CON Events announced today that DivvyCloud will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. DivvyCloud software enables organizations to achieve their cloud computing goals by simplifying and automating security, compliance and cost optimization of public and private cloud infrastructure. Using DivvyCloud, customers can leverage programmatic Bots to identify and remediate common cloud problems in rea...
Amazon started as an online bookseller 20 years ago. Since then, it has evolved into a technology juggernaut that has disrupted multiple markets and industries and touches many aspects of our lives. It is a relentless technology and business model innovator driving disruption throughout numerous ecosystems. Amazon’s AWS revenues alone are approaching $16B a year making it one of the largest IT companies in the world. With dominant offerings in Cloud, IoT, eCommerce, Big Data, AI, Digital Assis...
SYS-CON Events announced today that delaPlex will exhibit at SYS-CON's @CloudExpo, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. delaPlex pioneered Software Development as a Service (SDaaS), which provides scalable resources to build, test, and deploy software. It’s a fast and more reliable way to develop a new product or expand your in-house team.
In order to meet the rapidly changing demands of today’s customers, companies are continually forced to redefine their business strategies in order to meet these needs, stay relevant and continue to see profitable growth. IoT deployment and development is integral in this transformation, and today businesses are increasingly seeing the value of investing their resources into IoT deployments. These technologies are able increase ROI through projects such as connecting supply chains or enabling sm...
SYS-CON Events announced today that Cloudistics, an on-premises cloud computing company, has been named “Bronze Sponsor” of SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Cloudistics delivers a complete public cloud experience with composable on-premises infrastructures to medium and large enterprises. Its software-defined technology natively converges network, storage, compute, virtualization, and management into a ...
New competitors, disruptive technologies, and growing expectations are pushing every business to both adopt and deliver new digital services. This ‘Digital Transformation’ demands rapid delivery and continuous iteration of new competitive services via multiple channels, which in turn demands new service delivery techniques – including DevOps. In this power panel at @DevOpsSummit 20th Cloud Expo, moderated by DevOps Conference Co-Chair Andi Mann, panelists will examine how DevOps helps to meet th...
A strange thing is happening along the way to the Internet of Things, namely far too many devices to work with and manage. It has become clear that we'll need much higher efficiency user experiences that can allow us to more easily and scalably work with the thousands of devices that will soon be in each of our lives. Enter the conversational interface revolution, combining bots we can literally talk with, gesture to, and even direct with our thoughts, with embedded artificial intelligence, whic...
Every successful software product evolves from an idea to an enterprise system. Notably, the same way is passed by the product owner's company. In his session at 20th Cloud Expo, Oleg Lola, CEO of MobiDev, will provide a generalized overview of the evolution of a software product, the product owner, the needs that arise at various stages of this process, and the value brought by a software development partner to the product owner as a response to these needs.
SYS-CON Events announced today that A&I Solutions has been named “Bronze Sponsor” of SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Founded in 1999, A&I Solutions is a leading information technology (IT) software and services provider focusing on best-in-class enterprise solutions. By partnering with industry leaders in technology, A&I assures customers high performance levels across all IT environments including: mai...
Most technology leaders, contemporary and from the hardware era, are reshaping their businesses to do software in the hope of capturing value in IoT. Although IoT is relatively new in the market, it has already gone through many promotional terms such as IoE, IoX, SDX, Edge/Fog, Mist Compute, etc. Ultimately, irrespective of the name, it is about deriving value from independent software assets participating in an ecosystem as one comprehensive solution.
SYS-CON Events announced today that EARP will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. "We are a software house, so we perfectly understand challenges that other software houses face in their projects. We can augment a team, that will work with the same standards and processes as our partners' internal teams. Our teams will deliver the same quality within the required time and budget just as our partn...