Welcome!

Microsoft Cloud Authors: Liz McMillan, Elizabeth White, Mihai Corbuleac, Pat Romanski, David Bermingham

News Feed Item

Versatile Reports Second Quarter Results

VANCOUVER, CANADA -- (Marketwire) -- 02/06/13 -- Versatile Systems Inc. (TSX VENTURE:VV) announces its results for the second quarter of the 2013 fiscal year.

Revenue for the three months ended December 31, 2012 was $9,550,579, generating a gross profit of $1,842,628 or 19.3% of sales compared to $9,147,552, generating a gross profit of $1,951,833 or 21.3% of sales for the same quarter last year. The Net Loss for the quarter amounted to $494,389 ($0.00 per share) compared to the Net Loss of $263,695 ($0.00 per share) for the same period last year.

Highlights for the quarter included:


--  Revenue for the three months ended December 31, 2012 was $9,550,579
    compared to $9,147,552 for the same quarter last year, an increase of
    $403,027; 
    
--  The gross profit for the three months ended December 31, 2012 was
    $1,842,628 or 19.3% of sales compared to $1,951,833 or 21.3% of sales
    for the same quarter last year; 
    
--  The research and development expense for the quarter amounted to
    $322,849 compared to $275,847 for the same quarter last year. The
    Company incurred $105,277 for research and development activities
    related to an iPad application for Mobiquity Route(TM) and $176,317
    primarily related to Smart Sign TM; and 
    
--  Deferred revenue at December 31, 2012 was $5,969,441 (of which
    $4,924,276 is expected to be recognized in the next four quarters)
    compared to $6,712,216 at June 30, 2012, a decrease of $742,775. 

Revenue for the six months ended December 31, 2012 was $17,466,427 generating a gross profit of $3,675,407 or 21.0% of sales compared to $18,186,764 generating a gross profit of $3,742,211 or 20.6% of sales for the same period last year. The Net Loss for the period amounted to $898,683 ($0.01 per share) compared to $677,522 ($0.00 per share) for the same period last year.

About Versatile

Versatile provides business solutions that enable companies to improve sales, marketing and distribution of their products. Versatile also provides information technology services for the implementation, maintenance and security of mission-critical computer environments. Versatile has the ability to architect solutions involving both proprietary and third party components. For more information: www.versatile.com.

Forward-Looking Statements

This document may contain forward-looking statements relating to Versatile's operations or to the environment in which it operates, which are based on Versatile's operations, estimates, forecasts and projections. These statements are not guarantees of future performance and involve risks and uncertainties that are difficult to predict or are beyond Versatile's control. A number of important factors including those set forth in other public filings could cause actual outcomes and results to differ materially from those expressed in these forward-looking statements. Consequently, readers should not place any undue reliance on such forward-looking statements. In addition, these forward-looking statements relate to the date on which they are made. Versatile disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

All amounts are expressed in U.S. dollars unless otherwise stated. © 2013 Versatile Systems Inc. All rights reserved.


Versatile Systems Inc.                                                      
Condensed Consolidated Statements of Financial Position                     
(Unaudited - Prepared by Management)                                        
                                                                            
Expressed in U.S. dollars               December 31, 2012     June 30, 2012 
                                        ------------------------------------
                                              (unaudited)                   
ASSETS                                                                      
Current Assets                                                              
  Cash and cash equivalents                 $      70,780     $     434,725 
  Accounts receivable                           5,585,111         5,994,377 
  Prepaid expenses                              4,443,223         4,152,994 
  Inventory                                     2,272,065         2,347,110 
                                        ------------------------------------
                                               12,371,179        12,929,206 
Long-term accounts receivable                      88,673           181,366 
Long-term prepaid expenses                        938,983         1,278,432 
Investment in Equus                             2,026,574         2,105,473 
Capital Assets                                    200,905           251,591 
Intangible assets                                 159,812           167,206 
Deferred income tax assets                        880,407           880,407 
Goodwill                                        2,718,970         2,718,970 
                                        ------------------------------------
                                            $  19,385,503     $  20,512,651 
                                        ------------------------------------
                                        ------------------------------------
LIABILITIES                                                                 
Current Liabilities                                                         
  Line of credit                            $   2,967,124     $   1,988,675 
  Accounts payable and accrued                                              
   liabilities                                  5,076,473         5,544,888 
  Current portion of deferred revenue           4,924,276         5,292,359 
                                        ------------------------------------
                                               12,967,873        12,825,922 
Deferred Revenue                                1,045,165         1,419,857 
                                        ------------------------------------
                                               14,013,038        14,245,779 
                                        ------------------------------------
SHAREHOLDERS' EQUITY                                                        
  Share Capital                                54,433,709        54,433,709 
  Equity Reserve                                4,633,592         4,629,219 
  Deficit                                     (53,357,117)      (52,458,434)
  Accumulated other comprehensive loss           (337,719)         (337,622)
                                        ------------------------------------
                                                5,372,465         6,266,872 
                                        ------------------------------------
                                            $  19,385,503     $  20,512,651 
                                        ------------------------------------
                                        ------------------------------------
                                                                            
                                                                            
Versatile Systems Inc.                                                      
Condensed Consolidated Statements of Operations and Comprehensive Loss      
(Unaudited - Prepared by Management)                                        
                                                                            
Expressed in U.S.              Three months ended          Six months ended 
 dollars                              December 31               December 31 
                                2012         2011         2012         2011 
                        ----------------------------------------------------
                                       (Restated)                (Restated) 
                                                                            
SALES                    $ 9,550,579  $ 9,147,552  $17,466,427  $18,186,764 
COST OF SALES              7,707,951    7,195,719   13,791,020   14,444,553 
                        ----------------------------------------------------
                           1,842,628    1,951,833    3,675,407    3,742,211 
                        ----------------------------------------------------
EXPENSES                                                                    
  Selling and marketing    1,085,949    1,098,187    2,148,492    2,118,118 
  General and                                                               
   administrative            845,714      827,851    1,654,730    1,788,978 
  Research and                                                              
   development               322,849      275,847      559,095      519,957 
  Amortization of                                                           
   capital assets             36,753       38,092       77,001       86,511 
  Share-based                                                               
   compensation                2,187        4,279        4,373        8,749 
  Foreign exchange loss                                                     
   (gain)                     (2,588)      21,287        9,546       22,111 
                        ----------------------------------------------------
                           2,290,864    2,265,543    4,453,237    4,544,424 
                        ----------------------------------------------------
LOSS FROM OPERATIONS        (448,236)    (313,710)    (777,830)    (802,213)
  Interest expense           (19,899)      (7,594)     (38,814)     (12,817)
  Equity loss from                                                          
   Investment in Equus       (25,259)     (25,534)     (78,899)     (79,450)
  Loss on sale of                                                           
   capital assets and                                                       
   investments                     -       (1,534)           -       (1,534)
                        ----------------------------------------------------
                                                                            
LOSS BEFORE INCOME TAXES    (493,394)    (348,372)    (895,543)    (896,014)
Current income tax                                                          
 expense                        (995)        (995)      (3,140)      (2,340)
Deferred income tax                                                         
 recovery                          -       85,672            -      220,832 
                        ----------------------------------------------------
                                                                            
NET LOSS                 $  (494,389) $  (263,695) $  (898,683) $  (677,522)
                        ----------------------------------------------------
                        ----------------------------------------------------
                                                                            
Other comprehensive loss                                                    
  Foreign exchange                                                          
   translation                (1,015)      (6,670)         (97)      (6,670)
                        ----------------------------------------------------
Total comprehensive loss $  (495,404) $  (270,365) $  (898,780) $  (684,192)
                        ----------------------------------------------------
                        ----------------------------------------------------
                                                                            
LOSS PER SHARE (basic                                                       
 and diluted)                 ($0.00)      ($0.00)      ($0.01)      ($0.00)
                        ----------------------------------------------------
                        ----------------------------------------------------
                                                                            
                                                                            
Versatile Systems Inc.                                                      
Condensed Consolidated Statements of Changes in Shareholders' Equity        
(Unaudited - Prepared by Management)                                        
                                                                            
                                                    Warrant           Equity
Expressed in U.S. dollars    Share Capital          Reserve          Reserve
                         ---------------------------------------------------
                                                                            
                                                                            
Balance, June 30, 2011      $   54,433,709   $       42,000   $    4,578,470
Net loss                                 -                -                -
Foreign exchange on the                                                     
 translation of VMS-UK                   -                -                -
Expiration of warrants                   -                                 -
Share-based compensation                                                    
 expense                                 -                -            8,749
                         ---------------------------------------------------
Balance, December 31,                                                       
 2011                           54,433,709           42,000        4,587,219
                         ---------------------------------------------------
                         ---------------------------------------------------
                                                                            
                                                                            
Balance, June 30, 2012          54,433,709                -        4,629,219
Net loss                                 -                -                -
Foreign exchange on the                                                     
 translation of VMS-UK                   -                -                -
Share-based compensation                                                    
 expense                                 -                -            4,373
                         ---------------------------------------------------
Balance, December 31,                                                       
 2012                       $   54,433,709   $            -   $    4,633,592
                         ---------------------------------------------------
                         ---------------------------------------------------

                                               Accumulated                  
                                                     other                  
                                             comprehensive                  
Expressed in U.S. dollars         Deficit             loss            Total 
                         ---------------------------------------------------
                               (Restated)       (Restated)       (Restated) 
                                                                            
Balance, June 30, 2011      $ (37,741,276)   $    (326,261)   $  20,986,642 
Net loss                         (677,522)               -         (677,522)
Foreign exchange on the                                                     
 translation of VMS-UK                  -           (6,670)          (6,670)
Expiration of warrants                  -                -                - 
Share-based compensation                                                    
 expense                                -                -            8,749 
                         ---------------------------------------------------
Balance, December 31,                                                       
 2011                         (38,418,798)        (332,931)      20,311,199 
                         ---------------------------------------------------
                         ---------------------------------------------------
                                                                            
                                                                            
Balance, June 30, 2012        (52,458,434)        (337,622)       6,266,872 
Net loss                         (898,683)               -         (898,683)
Foreign exchange on the                                                     
 translation of VMS-UK                  -              (97)             (97)
Share-based compensation                                                    
 expense                                -                -            4,373 
                         ---------------------------------------------------
Balance, December 31,                                                       
 2012                       $ (53,357,117)   $    (337,719)   $   5,372,465 
                         ---------------------------------------------------
                         ---------------------------------------------------
                                                                            
                                                                            
Versatile Systems Inc.                                                      
Condensed Consolidated Statements of Cash Flows                             
(Unaudited - Prepared by Management)                                        
                                                                            
Expressed in U.S.              Three months ended          Six months ended 
 dollars                              December 31               December 31 
                                2012         2011         2012         2011 
                        ----------------------------------------------------
                                       (Restated)                (Restated) 
                                                                            
OPERATING ACTIVITIES                                                        
  Net loss               $  (494,389) $  (263,695) $  (898,683) $  (677,522)
  Items not involving                                                       
   cash                                                                     
    Amortization of                                                         
     capital assets           36,753       42,491       77,001       95,000 
    Share-based                                                             
     compensation              2,187        4,279        4,373        8,749 
    Loss on sale of                                                         
     capital assets and                                                     
     investments                   -        1,534            -        1,534 
    Equity loss from                                                        
     Investment in Equus      25,259       25,534       78,899       79,450 
    Unrealized foreign                                                      
     exchange loss                                                          
     (gain)                    1,092      (16,712)       1,092      (16,712)
    Deferred income                                                         
     taxes                         -      (85,672)           -     (220,832)
                        ----------------------------------------------------
Cash flow used in                                                           
 operations before other                                                    
 items                      (429,098)    (292,241)    (737,318)    (730,333)
    Net change in non-                                                      
     cash working                                                           
     capital                (462,265)    (194,553)    (584,966)     139,438 
                        ----------------------------------------------------
                            (891,363)    (486,794)  (1,322,284)    (590,895)
INVESTING ACTIVITIES                                                        
  Short term investments           -      (14,776)           -      (14,776)
  Proceeds from                                                             
   disposition of                                                           
   capital assets                  -       19,089            -       20,430 
  Intangible assets -                                                       
   contract cost                                                            
   additions                 (59,574)     (69,639)    (137,979)    (172,786)
  Intangible assets -                                                       
   contract cost                                                            
   recognized                 60,797       62,200      145,373      143,445 
  Purchase of capital                                                       
   assets                     (7,938)    (102,095)     (27,504)    (109,304)
                        ----------------------------------------------------
                              (6,715)    (105,221)     (20,110)    (132,991)
                        ----------------------------------------------------
FINANCING ACTIVITIES                                                        
  Proceeds from                                                             
   (Repayment of) line                                                      
   of credit                 703,174      160,144      978,449     (122,642)
                        ----------------------------------------------------
                             703,174      160,144      978,449     (122,642)
                        ----------------------------------------------------
                                                                            
Decrease in cash and                                                        
 cash equivalents           (194,904)    (431,871)    (363,945)    (846,528)
                                                                            
Cash and cash                                                               
 equivalents, beginning                                                     
 of period                   265,684      563,999      434,725      978,656 
                        ----------------------------------------------------
                                                                            
Cash and cash                                                               
 equivalents, end of                                                        
 period                  $    70,780  $   132,128  $    70,780  $   132,128 
                        ----------------------------------------------------
                        ----------------------------------------------------

Neither TSX Venture Exchange nor its Regulation Service Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Contacts:
Versatile Systems Inc.
John Hardy
CEO
1-800-262-1633

Versatile Systems Inc.
Fraser Atkinson
CFO
1-800-262-1633

Versatile Systems Inc.
International: 001-206-979-6760
www.versatile.com

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

@ThingsExpo Stories
SoftLayer operates a global cloud infrastructure platform built for Internet scale. With a global footprint of data centers and network points of presence, SoftLayer provides infrastructure as a service to leading-edge customers ranging from Web startups to global enterprises. SoftLayer's modular architecture, full-featured API, and sophisticated automation provide unparalleled performance and control. Its flexible unified platform seamlessly spans physical and virtual devices linked via a world...
SYS-CON Events announced today TechTarget has been named “Media Sponsor” of SYS-CON's 18th International Cloud Expo, which will take place on June 7–9, 2016, at the Javits Center in New York City, NY, and the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. TechTarget is the Web’s leading destination for serious technology buyers researching and making enterprise technology decisions. Its extensive global networ...
SYS-CON Events announced today that Commvault, a global leader in enterprise data protection and information management, has been named “Bronze Sponsor” of SYS-CON's 18th International Cloud Expo, which will take place on June 7–9, 2016, at the Javits Center in New York City, NY, and the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. Commvault is a leading provider of data protection and information management...
SYS-CON Events announced today that BMC Software has been named "Siver Sponsor" of SYS-CON's 18th Cloud Expo, which will take place on June 7-9, 2015 at the Javits Center in New York, New York. BMC is a global leader in innovative software solutions that help businesses transform into digital enterprises for the ultimate competitive advantage. BMC Digital Enterprise Management is a set of innovative IT solutions designed to make digital business fast, seamless, and optimized from mainframe to mo...
SYS-CON Events announced today that Tintri Inc., a leading producer of VM-aware storage (VAS) for virtualization and cloud environments, will exhibit at the 18th International CloudExpo®, which will take place on June 7-9, 2016, at the Javits Center in New York City, New York, and the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
SYS-CON Events announced today BZ Media LLC has been named “Media Sponsor” of SYS-CON's 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. BZ Media LLC is a high-tech media company that produces technical conferences and expositions, and publishes a magazine, newsletters and websites in the software development, SharePoint, mobile development and Commercial Drone markets.
SYS-CON Events announced today that MangoApps will exhibit at SYS-CON's 18th International Cloud Expo®, which will take place on June 7-9, 2016, at the Javits Center in New York City, NY. MangoApps provides modern company intranets and team collaboration software, allowing workers to stay connected and productive from anywhere in the world and from any device. For more information, please visit https://www.mangoapps.com/.
A strange thing is happening along the way to the Internet of Things, namely far too many devices to work with and manage. It has become clear that we'll need much higher efficiency user experiences that can allow us to more easily and scalably work with the thousands of devices that will soon be in each of our lives. Enter the conversational interface revolution, combining bots we can literally talk with, gesture to, and even direct with our thoughts, with embedded artificial intelligence, wh...
The IoT is changing the way enterprises conduct business. In his session at @ThingsExpo, Eric Hoffman, Vice President at EastBanc Technologies, discuss how businesses can gain an edge over competitors by empowering consumers to take control through IoT. We'll cite examples such as a Washington, D.C.-based sports club that leveraged IoT and the cloud to develop a comprehensive booking system. He'll also highlight how IoT can revitalize and restore outdated business models, making them profitable...
SYS-CON Events announced today that ContentMX, the marketing technology and services company with a singular mission to increase engagement and drive more conversations for enterprise, channel and SMB technology marketers, has been named “Sponsor & Exhibitor Lounge Sponsor” of SYS-CON's 18th Cloud Expo, which will take place on June 7-9, 2016, at the Javits Center in New York City, New York. “CloudExpo is a great opportunity to start a conversation with new prospects, but what happens after the...
The essence of data analysis involves setting up data pipelines that consist of several operations that are chained together – starting from data collection, data quality checks, data integration, data analysis and data visualization (including the setting up of interaction paths in that visualization). In our opinion, the challenges stem from the technology diversity at each stage of the data pipeline as well as the lack of process around the analysis.
The 19th International Cloud Expo has announced that its Call for Papers is open. Cloud Expo, to be held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA, brings together Cloud Computing, Big Data, Internet of Things, DevOps, Containers, Microservices and WebRTC to one location. With cloud computing driving a higher percentage of enterprise IT budgets every year, it becomes increasingly important to plant your flag in this fast-expanding business opportunity. Submit y...
Internet of @ThingsExpo, taking place November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA, is co-located with the 19th International Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry players in the world and ThingsExpo New York Call for Papers is now open.
Designing IoT applications is complex, but deploying them in a scalable fashion is even more complex. A scalable, API first IaaS cloud is a good start, but in order to understand the various components specific to deploying IoT applications, one needs to understand the architecture of these applications and figure out how to scale these components independently. In his session at @ThingsExpo, Nara Rajagopalan is CEO of Accelerite, will discuss the fundamental architecture of IoT applications, ...
In his session at 18th Cloud Expo, Bruce Swann, Senior Product Marketing Manager at Adobe, will discuss how the Adobe Marketing Cloud can help marketers embrace opportunities for personalized, relevant and real-time customer engagement across offline (direct mail, point of sale, call center) and digital (email, website, SMS, mobile apps, social networks, connected objects). Bruce Swann has more than 15 years of experience working with digital marketing disciplines like web analytics, social med...
SYS-CON Events announced today that Enzu, a leading provider of cloud hosting solutions, will exhibit at SYS-CON's 18th International Cloud Expo®, which will take place on June 7-9, 2016, at the Javits Center in New York City, NY. Enzu’s mission is to be the leading provider of enterprise cloud solutions worldwide. Enzu enables online businesses to use its IT infrastructure to their competitive advantage. By offering a suite of proven hosting and management services, Enzu wants companies to foc...
Customer experience has become a competitive differentiator for companies, and it’s imperative that brands seamlessly connect the customer journey across all platforms. With the continued explosion of IoT, join us for a look at how to build a winning digital foundation in the connected era – today and in the future. In his session at @ThingsExpo, Chris Nguyen, Group Product Marketing Manager at Adobe, will discuss how to successfully leverage mobile, rapidly deploy content, capture real-time d...
IoT generates lots of temporal data. But how do you unlock its value? How do you coordinate the diverse moving parts that must come together when developing your IoT product? What are the key challenges addressed by Data as a Service? How does cloud computing underlie and connect the notions of Digital and DevOps What is the impact of the API economy? What is the business imperative for Cognitive Computing? Get all these questions and hundreds more like them answered at the 18th Cloud Expo...
As cloud and storage projections continue to rise, the number of organizations moving to the cloud is escalating and it is clear cloud storage is here to stay. However, is it secure? Data is the lifeblood for government entities, countries, cloud service providers and enterprises alike and losing or exposing that data can have disastrous results. There are new concepts for data storage on the horizon that will deliver secure solutions for storing and moving sensitive data around the world. ...
What a difference a year makes. Organizations aren’t just talking about IoT possibilities, it is now baked into their core business strategy. With IoT, billions of devices generating data from different companies on different networks around the globe need to interact. From efficiency to better customer insights to completely new business models, IoT will turn traditional business models upside down. In the new customer-centric age, the key to success is delivering critical services and apps wit...