Click here to close now.

Welcome!

.NET Authors: Liz McMillan, Elizabeth White, Pat Romanski, Jaynesh Shah, Carmen Gonzalez

News Feed Item

First Data Reports Fourth Quarter and Full-Year 2012 Financial Results

First Data Corporation today reported its financial results for the fourth quarter ended December 31, 2012. Consolidated revenue for the fourth quarter was $2.8 billion, up $69 million, or 3%, compared to a year ago, primarily driven by a $55 million increase in debit network fees. Adjusted revenue, which excludes certain items including debit network fees, increased $18 million, or 1%, year-over-year to $1.8 billion.

For the fourth quarter, the net loss attributable to First Data was $179 million, compared to a loss of $69 million a year ago. The change was primarily due to a $59 million pre-tax gain recognized in other income and expense in the prior year upon disposition of a business in connection with the formation of an alliance and the establishment of valuation allowances against state net operating loss carry forwards in the current year. Adjusted earnings before interest, taxes, depreciation and amortization (adjusted EBITDA) was $656 million, essentially flat compared to $655 million in the fourth quarter of 2011.

Consolidated revenue for the full year 2012 was $10.7 billion, flat year-over-year due to revenue growth in the global merchant acquiring business offset by lower debit network fees. Full-year adjusted revenue increased 3% to $6.76 billion. The full-year net loss attributable to First Data was $701 million, $185 million higher than the loss reported a year ago. Operating profit improved 14% or $132 million, but was more than offset by an increase in interest expense and a decline in other income and expense driven by mark-to-market losses on interest rate swaps as well as the prior year one-time gain described above. For 2012, adjusted EBITDA was $2.44 billion, up $187 million, or 8%, compared to $2.25 billion in 2011 driven by revenue growth and flat expenses.

First Data generated $767 million in operating cash flow, after $1.8 billion in cash interest payments for the full year and finished the quarter with $1.8 billion in unrestricted liquidity—$324 million in cash available for corporate use plus $1.5 billion under the revolving credit facility.

“Despite a challenging economic environment, we grew adjusted revenues by 3% and adjusted EBITDA by 8% for the full year 2012 on growth in our global acquiring business and cost containment,” said Chief Executive Officer, Jonathan J. Judge. “We continue to make investments in new product innovation around our merchant base including next-generation tablet-based point-of-sale systems. As the payments industry continues to evolve through the convergence of offline, online and mobile payments First Data intends to help lead the way in Universal Commerce.”

Segment Results

Retail and Alliance Services segment revenue for the fourth quarter was $931 million, up $5 million, or 1%, compared to $926 million in 2011. Merchant revenue was up 1%, driven by higher volume offset by lower yield. Transaction growth was 6% and credit mix was 71%. Regional average ticket was $69, up slightly compared to a year ago. Product revenue was up 1% as growth in prepaid open-loop was offset by declining check-processing. Segment EBITDA was $418 million, up $2 million, or 1%, compared to 2011. Margin for the fourth quarter was maintained at 45%. During the quarter, Retail and Alliance Services added eight bank referral agreements and seven new independent sales organizations.

Full-year Retail and Alliance Services segment revenue was $3.6 billion, up $221 million, or 7%, compared to $3.4 billion in 2011. Revenue was driven by 5% transaction and volume growth, lower debit interchange rates and new processing revenue from the Bank of America Merchant Services alliance, partially offset by pressure on yield. Growth in prepaid and point of sale equipment was mostly offset by declines in check processing. During the year, Retail and Alliance Services added 40 new independent sales organizations, 21 bank referral agreements and 5 new revenue sharing agreements. For 2012, segment EBITDA was $1.6 billion, up $187 million or 13%, compared to $1.4 billion in 2011. Margin improved 260 basis points to 44%.

Financial Services segment revenue for the fourth quarter was $349 million, down $5 million or 1%, compared to $354 million in the same quarter of 2011. Volume growth and new business was offset by lost business and price compression. In addition, revenues were impacted by the divestiture of two small businesses providing information and check clearing services. Active card accounts on file were up 18% compared to the prior year, primarily driven by a new customer conversion during the first quarter of 2012. Absent this impact, active card accounts on file were up 3%. Debit issuer transactions were down 14%, impacted by a previously disclosed customer deconversion. Absent this impact, debit issuer transactions were up 6% on new STAR network business and continued growth from existing customers partially offset by lost business. Segment EBITDA was $146 million, down $12 million or 8%, compared to $158 million in 2011. Margin for the fourth quarter was 42% versus 45% in the prior year. During the quarter, Financial Services renewed more than 560 contracts with financial institutions.

Full-year Financial Services segment revenue was $1.4 billion, up $11 million, or 1%, compared to 2011. New business and volume growth offset lost business and price compression. Segment EBITDA for 2012 was $603 million, up $10 million or 2%, compared to $593 million in 2011. Margin was maintained at 43%. During the year, Financial Services renewed more than 1,670 contracts with financial institutions.

International segment revenue for the fourth quarter was $462 million, up $20 million, or 5%, compared to $441 million in the prior year. On a constant currency basis, segment revenue was up 6%. Merchant acquiring revenue, on a constant currency basis, grew 8% on higher transaction volumes. Issuing revenue, on a constant currency basis, increased 3% as software license fees and higher transaction volumes were partially offset by lost business. Segment EBITDA was $151 million, up $20 million or 15%, compared to $131 million in 2011. Foreign currency had a negligible impact in the fourth quarter. Margin improved to 33%, up 300 basis points.

Full-year International segment revenue was $1.7 billion, down $43 million or 2%, compared to 2011. Segment revenue on a constant currency basis was up 2%. Segment EBITDA was $484 million, up $30 million or 6%, compared to $454 million for 2011. On a constant currency basis, segment EBITDA was up $48 million or 10%. Margin improved 240 basis points to 28% on cost reductions. Changes in foreign currency rates resulted in an $18 million unfavorable impact to EBITDA for the full year.

Non-GAAP Measures

In certain circumstances, results have been presented that are non-GAAP (generally accepted accounting principles) measures and should be viewed in addition to, and not in lieu of, the company's reported results. Reconciliations to comparable GAAP measures are available in the accompanying schedules and in the "Investor Relations" section of the company's website at investor.firstdata.com.

Investor Conference Call

The company will host an investor conference call and webcast on Tuesday, January 29 at 10 a.m. EDT to review fourth quarter 2012 financial results. First Data Chief Financial Officer Ray Winborne will lead the call and will be joined by Chief Executive Officer Jonathan J. Judge.

The webcast of the call and accompanying slide presentation will be available on the “Investor Relations” section of the First Data website at investor.firstdata.com.

To listen to the call, dial 888-771-4371 (U.S.) or 847-585-4405 (outside the U.S.); pass code 34004456, at least 10 minutes prior to the start of the call.

A replay of the call will be available through February 12, 2013, at 888-843-7419 (U.S.) or 630-652-3042 (outside the U.S.); pass code 34004456# and via webcast at investor.firstdata.com.

Please note: All statements made by First Data officers on this call are the property of First Data and subject to copyright protection. Other than the replay, First Data has not authorized, and disclaims responsibility for, any recording, replay or distribution of any transcription of this call.

Around the world, every second of every day, First Data makes payment transactions secure, fast and easy for merchants, financial institutions and their customers. First Data leverages its vast product portfolio and expertise to drive customer revenue and profitability. Whether the choice of payment is by debit or credit card, gift card, check or mobile phone, online or at the checkout counter, First Data takes every opportunity to go beyond the transaction.

FIRST DATA CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in millions)
             
 
 
Three months ended December 31,
  2012     2011   Change
Revenues:
Transaction and processing service fees (a):
Merchant related services $ 1,011.0 $ 994.4 2 %
Check services 80.1 85.8 -7 %
Card services 438.9 439.9 0 %
Other services 134.5 149.2 -10 %
Product sales and other 228.8 210.1 9 %
Reimbursable debit network fees, postage and other   863.5     808.4   7 %
  2,756.8     2,687.8   3 %
 
Expenses:
Cost of services (exclusive of items shown below) 725.7 706.7 3 %
Cost of products sold 85.0 93.9 -9 %
Selling, general and administrative 452.1 435.7 4 %
Reimbursable debit network fees, postage and other 863.5 808.4 7 %
Depreciation and amortization 294.5 309.7 -5 %
Other operating expenses:
Restructuring, net   (1.0 )   3.6   NM
  2,419.8     2,358.0   3 %
Operating profit   337.0     329.8   2 %
 
Interest income 2.5 2.5 0 %
Interest expense (467.4 ) (461.8 ) 1 %
Other income (expense) (b)   (11.5 )   56.4   NM
  (476.4 )   (402.9 ) 18 %
 
Loss before income taxes and equity earnings in affiliates (139.4 ) (73.1 ) 91 %
 
Income tax expense (benefit) 28.3 (15.1 ) NM
Equity earnings in affiliates (a)   43.7     44.4   -2 %
Net loss (124.0 ) (13.6 ) 812 %
Less: Net income attributable to noncontrolling interests and
redeemable noncontrolling interests   55.0     55.7   -1 %
Net loss attributable to First Data Corporation $ (179.0 ) $ (69.3 ) 158 %
 
(See accompanying notes)
 
 
FIRST DATA CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in millions)
             
 
 
Twelve months ended December 31,
  2012     2011   Change
Revenues:
Transaction and processing service fees (a):
Merchant related services $ 3,896.3 $ 3,692.8 6 %
Check services 313.9 338.2 -7 %
Card services 1,737.7 1,750.6 -1 %
Other services 504.2 548.4 -8 %
Product sales and other 866.7 852.1 2 %
Reimbursable debit network fees, postage and other   3,361.5     3,531.5   -5 %
  10,680.3     10,713.6   0 %
 
Expenses:
Cost of services (exclusive of items shown below) 2,863.5 2,888.4 -1 %
Cost of products sold 336.3 369.6 -9 %
Selling, general and administrative 1,825.4 1,693.7 8 %
Reimbursable debit network fees, postage and other 3,361.5 3,531.5 -5 %
Depreciation and amortization 1,191.6 1,245.0 -4 %
Other operating expenses:
Restructuring, net 23.1 46.4 NM
Impairments 5.1 - NM
Litigation and regulatory settlements   -     (2.5 ) NM
  9,606.5     9,772.1   -2 %
Operating profit   1,073.8     941.5   14 %
 
Interest income 8.8 7.9 11 %
Interest expense (1,897.8 ) (1,833.1 ) 4 %
Other income (expense) (b)   (94.3 )   124.1   NM
  (1,983.3 )   (1,701.1 ) 17 %
 
Loss before income taxes and equity earnings in affiliates (909.5 ) (759.6 ) 20 %
 
Income tax benefit (224.0 ) (270.1 ) -17 %
Equity earnings in affiliates (a)   158.2     153.4   3 %
Net loss (527.3 ) (336.1 ) 57 %
Less: Net income attributable to noncontrolling interests and
redeemable noncontrolling interests   173.6     180.0   -4 %
Net loss attributable to First Data Corporation $ (700.9 ) $ (516.1 ) 36 %
 
(See accompanying notes)
 
 
FIRST DATA CORPORATION
SUMMARY SEGMENT DATA
(Unaudited)
(in millions)
             
 
 
Three months ended December 31,
  2012     2011   Change

Segment Revenues (c):

Retail and Alliance Services $ 931.4 $ 925.5 1 %
Financial Services 348.7 353.6 -1 %
International   461.9     441.5   5 %
Subtotal segment revenues 1,742.0 1,720.6 1 %
All Other and Corporate 27.9 28.3 -1 %
Adjustments to reconcile to Adjusted revenue:
Official check and money order revenues (d) (0.8 ) 1.6 NM
Eliminations of intersegment revenues   (16.5 )   (16.0 ) NM
Adjusted revenue   1,752.6     1,734.5   1 %
 
Adjustments to reconcile to Consolidated revenues (e):
Adjustments for non-wholly-owned entities (f) 24.7 35.0 NM
Official check and money order revenues (d) 0.8 (1.6 ) NM
ISO commission expense (g) 115.2 111.5 NM
Reimbursable debit network fees, postage and other   863.5     808.4   7 %
Consolidated revenues $ 2,756.8   $ 2,687.8   3 %
 

Segment EBITDA (h):

Retail and Alliance Services $ 418.2 $ 415.7 1 %
Financial Services 145.9 158.4 -8 %
International   151.4     131.5   15 %
Subtotal segment EBITDA 715.5 705.6 1 %
All Other and Corporate   (60.0 )   (50.5 ) 19 %
Adjusted EBITDA   655.5     655.1   0 %
 
Adjustments to reconcile to Net loss attributable to
First Data Corporation (e):
Adjustments for non-wholly-owned entities (f) 3.0 10.4 NM
Depreciation and amortization (294.5 ) (309.7 ) -5 %
Interest expense (467.4 ) (461.8 ) 1 %
Interest income 2.5 2.5 0 %
Other items (i) (19.8 ) 44.4 NM
Income tax (expense) benefit (28.3 ) 15.1 NM
Stock based compensation (1.4 ) (4.2 ) -67 %
Official check and money order EBITDA (d) 0.2 (4.0 ) NM
Costs of alliance conversions (j) (20.7 ) (8.4 ) NM
KKR related items (k) (8.4 ) (9.0 ) NM
Debt issuance costs (l)   0.3     0.3   NM
Net loss attributable to First Data Corporation $ (179.0 ) $ (69.3 ) 158 %
 
 

Segment depreciation and amortization (a):

Retail and Alliance Services $ 128.6 $ 140.6 -9 %
Financial Services 81.7 89.1 -8 %
International   69.7     57.6   21 %
Subtotal segment depreciation and amortization 280.0 287.3 -3 %
All Other and Corporate   11.6     12.5   -7 %
  291.6     299.8   -3 %
Adjustments to reconcile to consolidated depreciation and amortization:
Adjustments for non-wholly-owned entities (f) 24.4 28.8 NM
Amortization of initial payments for new contracts   10.8     11.3   -4 %
Total consolidated depreciation and amortization $ 326.8   $ 339.9   -4 %
 
 
(See accompanying notes)
 
 
FIRST DATA CORPORATION
SUMMARY SEGMENT DATA
(Unaudited)
(in millions)
             
 
 
Twelve months ended December 31,
  2012     2011   Change

Segment Revenues (c):

Retail and Alliance Services $ 3,602.8 $ 3,382.0 7 %
Financial Services 1,390.1 1,379.5 1 %
International   1,718.4     1,761.3   -2 %
Subtotal segment revenues 6,711.3 6,522.8 3 %
All Other and Corporate 125.0 141.2 -11 %
Adjustments to reconcile to Adjusted revenue:
Official check and money order revenues (d) (12.7 ) (9.9 ) NM
Eliminations of intersegment revenues   (61.6 )   (65.1 ) NM
Adjusted revenue   6,762.0     6,589.0   3 %
 
Adjustments to reconcile to Consolidated revenues (e):
Adjustments for non-wholly-owned entities (f) 73.2 179.7 NM
Official check and money order revenues (d) 12.7 9.9 NM
ISO commission expense (g) 470.9 403.5 NM
Reimbursable debit network fees, postage and other   3,361.5     3,531.5   -5 %
Consolidated revenues $ 10,680.3   $ 10,713.6   0 %
 

Segment EBITDA (h):

Retail and Alliance Services $ 1,594.8 $ 1,407.5 13 %
Financial Services 603.1 593.5 2 %
International   483.8     454.3   6 %
Subtotal segment EBITDA 2,681.7 2,455.3 9 %
All Other and Corporate   (246.0 )   (206.8 ) 19 %
Adjusted EBITDA   2,435.7     2,248.5   8 %
 
Adjustments to reconcile to Net loss attributable to
First Data Corporation (e):
Adjustments for non-wholly-owned entities (f) 6.8 59.5 NM
Depreciation and amortization (1,191.6 ) (1,245.0 ) -4 %
Interest expense (1,897.8 ) (1,833.1 ) 4 %
Interest income 8.8 7.9 11 %
Other items (i) (156.9 ) 62.4 NM
Income tax benefit 224.0 270.1 -17 %
Stock based compensation (11.8 ) (16.9 ) -30 %
Official check and money order EBITDA (d) 6.4 (0.5 ) NM
Costs of alliance conversions (j) (77.2 ) (28.4 ) NM
KKR related items (k) (33.6 ) (37.4 ) NM
Debt issuance costs (l)   (13.7 )   (3.2 ) NM
Net loss attributable to First Data Corporation $ (700.9 ) $ (516.1 ) 36 %
 
 

Segment depreciation and amortization (a):

Retail and Alliance Services $ 520.1 $ 571.1 -9 %
Financial Services 337.2 347.7 -3 %
International   282.9     222.7   27 %
Subtotal segment depreciation and amortization 1,140.2 1,141.5 0 %
All Other and Corporate   45.1     45.1   0 %
  1,185.3     1,186.6   0 %
Adjustments to reconcile to consolidated depreciation and amortization:
Adjustments for non-wholly-owned entities (f) 101.1 115.1 NM
Amortization of initial payments for new contracts   44.5     42.5   5 %
Total consolidated depreciation and amortization $ 1,330.9   $ 1,344.2   -1 %
 
 
(See accompanying notes)
 
 
FIRST DATA CORPORATION
NOTES TO FINANCIAL SCHEDULES
(Unaudited)
   
 
 
(a) Includes amortization of initial payments for new contracts (presented in "Summary Segment Data"), which is recorded as a contra-revenue within "Transaction and processing service fees" and amortization related to equity method investments, which is netted within the "Equity earnings in affiliates" line of $21.5 million and $94.8 million for the three and twelve months ended December 31, 2012, respectively, and $18.9 million and $56.7 million for the three and twelve months ended December 31, 2011, respectively.
 
(b) Other income (expense) includes investment gains and (losses), derivative financial instruments gains and (losses), divestitures, net, and non-operating foreign currency gains and (losses) as applicable to the periods presented.
 
(c) Segment revenue is adjusted to exclude reimbursable debit network fees, postage and other. Retail and Alliance Services segment revenue is further adjusted to present results on a proportionate consolidation basis and to reflect the Independent Sales Organization commissions classified as expense on a contra-revenue basis.
 
(d) Represents an adjustment to exclude the official check and money order businesses from revenue and EBITDA due to the Company’s wind down of these businesses.
 
(e) Reconciles "Adjusted revenue" to "Consolidated revenues" or "Adjusted EBITDA" to "Net loss attributable to First Data Corporation" as reported on the Consolidated Statements of Operations.
 
(f) Net adjustment to reflect First Data’s proportionate share of alliance revenue and EBITDA within the Retail and Alliance Services segment, equity earnings in affiliates included in International segment revenue and amortization related to equity method investments not included in segment EBITDA.
 
(g) Independent Sales Organization commissions are presented as contra-revenue for Retail and Alliance Services segment revenue reporting purposes while certain of such commissions are reflected as expense in the Consolidated Statements of Operations.
 
(h) Segment EBITDA represents earnings before net interest expense, income taxes, depreciation and amortization. Retail and Alliance Services segment EBITDA is presented on a proportionate consolidation basis. Segment EBITDA excludes the adjustments to reconcile to "Net loss attributable to First Data Corporation."
 
(i) Includes restructuring, litigation and regulatory settlements, divestitures and impairments as applicable to the periods presented and "Other income (expense)" as presented in the Consolidated Statements of Operations.
 
(j) Costs of alliance conversions primarily represent costs directly associated with the termination of the Chase Paymentech alliance as well as expenses related to the conversion of certain Banc of America Merchant Services alliance merchant clients onto First Data platforms prior to October 1, 2011. Effective October 1, 2011, First Data and Bank of America N.A. ("the Bank") jointly decided to have First Data operate the Bank's legacy settlement platform. Costs associated with the revised strategy are also included in this line item.
 
(k) Represents KKR annual sponsorship fees for management, financial and other advisory services.
 
(l) Debt issuance costs represent costs associated with issuing debt and modifying the Company’s debt structure.
 
 
FIRST DATA CORPORATION
SELECTED CONSOLIDATED BALANCE SHEET, CASH FLOW AND OTHER DATA
(in millions)
                     
 
 
SELECTED CONSOLIDATED BALANCE SHEET DATA
 
December 31, December 31,
  2012     2011  
(Unaudited)
 
Cash and cash equivalents $ 608.3 $ 485.7
Current settlement assets 9,173.8 10,658.3
Long-term settlement assets 54.3 181.0
Total assets 37,899.0 40,276.3
 
Short-term and current portion of long-term borrowings 257.1 133.4
Settlement obligations 9,226.3 10,837.8
Long-term borrowings 22,528.9 22,521.7
Total liabilities 35,205.2 36,800.9
 
Redeemable noncontrolling interest 67.4 67.4
 
Total First Data Corporation stockholder's (deficit) equity (598.5 ) 96.6
Noncontrolling interests 3,224.9 3,311.4
Total equity 2,626.4 3,408.0
 
SELECTED CONSOLIDATED CASH FLOW DATA
 

Three months ended
December 31,

Three months ended
December 31,

Twelve months ended
December 31,

Twelve months ended
December 31,

  2012     2011     2012     2011  
(Unaudited) (Unaudited) (Unaudited)
 
Source/(Use) of cash
Net cash provided by operating activities $ 229.2 $ 576.7 $ 767.4 $ 1,115.6
 
Net cash used in investing activities (121.7 ) (264.3 ) (397.1 ) (558.6 )
 
Net cash provided by (used in) financing activities 32.3 (229.2 ) (248.5 ) (564.5 )
 
Supplemental cash flow data
 
Cash interest payments on long-term debt (a) 368 188 1,778 1,437
 
ESTIMATED CASH INTEREST PAYMENTS ON LONG-TERM DEBT FOR 2013 and 2014 (a) (b)
 
Estimated
cash interest payments
Three months ended on Long-term Debt (c)
(Unaudited)
March 31, 2013 $ 440
June 30, 2013 465
September 30, 2013 665
December 31, 2013   225  
$ 1,795  
 
Year ended December 31, 2014 $ 1,790
 
(a) For purposes of this schedule, long-term debt excludes interest on capital leases.
 
(b) This schedule includes estimates regarding First Data Corporation’s business which are not historical facts but are “forward-looking statements.” Forward-looking statements are based on the Company’s current expectations and assumptions regarding its business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Important factors that could cause actual results to differ materially from those in the forward-looking statements include: (i) changes in interest rates associated with the Company's variable rate debt that are materially different than the current LIBOR forward rates; (ii) changes in foreign currency exchange rates related to the Company's euro-denominated debt; and (iii) the impact of further debt modifications or issuance of new debt.
 
(c) The Company has an option to pay certain portions of its interest obligations “in kind” as an increase in principal rather than in cash. These amounts represent the amount of cash projected to be paid if the Company opts to pay its entire interest obligation for 2013 and 2014 in cash.
FIRST DATA CORPORATION
FINANCIAL COVENANT CALCULATION
(Unaudited)
 
 
 
As of December 31, 2012, the Company is in compliance with all applicable covenants, including its sole financial covenant with Consolidated Senior Secured Debt of $11,985.1 million, Consolidated EBITDA of $2,913.8 million and a Ratio of 4.11 to 1.00.
 
 
The calculation of Consolidated EBITDA under the senior secured term loan facility is as follows (in millions):
 

Last twelve months ended
December 31, 2012

Net loss attributable to First Data Corporation $ (700.9 )
Interest expense, net (1) 1,889.0
Income tax benefit (224.0 )
Depreciation and amortization (2)   1,330.9  
EBITDA (15) 2,295.0
 
Stock based compensation (3) 11.8
Restructuring, net (4) 37.7
Derivative financial instruments (gains) and losses (5) 91.3
Official check and money order EBITDA (6) (6.4 )
Cost of alliance conversions and other technology initiatives (7) 79.9
KKR related items (8) 21.3
Debt issuance costs (9) 13.7
Projected near-term cost savings and revenue enhancements (10) 151.0
Net income attributable to noncontrolling interests and redeemable noncontrolling interests (11) 173.6
Equity entities taxes, depreciation and amortization (12) 15.0
Impairments (13) 22.1
Other (14)   7.8  
Consolidated EBITDA (15) $ 2,913.8  
 
 
(1) Includes interest expense and interest income.
(2) Includes amortization of initial payments for new contracts which is recorded as a contra-revenue within "Transaction and processing service fees" of $44.5 million and amortization related to equity method investments which is netted within the "Equity earnings in affiliates" line of $94.8 million.
(3) Stock based compensation recognized as expense.
(4) Restructuring charges in connection with management's alignment of the business with strategic objectives and employee reduction and certain employee relocation efforts in Germany.
(5) Represents fair market value adjustments for cross currency swaps and interest rate swaps that are not designated as accounting hedges.
(6) Represents an adjustment to exclude the official check and money order businesses from EBITDA due to FDC’s wind down of these businesses.
(7) Represents costs directly associated with the termination of the Chase Paymentech alliance, expenses related to First Data taking over operations of Bank of America N.A.'s legacy settlement platform in connection with the Banc of America Merchant Services ("BAMS") alliance and conversion of certain BAMS merchants onto First Data platforms, all of which are considered business optimization projects, and other technology initiatives.
(8) Represents KKR annual sponsorship fees for management, financial and other advisory services.
(9) Debt issuance costs represent non-capitalized costs associated with issuing debt and modifying FDC’s debt structure.
(10) Reflects cost savings and revenue enhancements projected to be realized as a result of specific actions as if they were achieved on the first day of the period. Includes cost savings initiatives associated with the business optimization projects and other technology initiatives described in Note 7, the BAMS alliance, operations and technology initiatives, headcount reductions and other addressable spend reductions.
(11) Net income attributable to noncontrolling interests and redeemable noncontrolling interests in restricted subsidiaries.
(12) Represents FDC’s proportional share of income taxes, depreciation and amortization on equity method investments.
(13) Represents impairment of certain equipment, land and a building.
(14) Includes items such as litigation and regulatory settlements, investments gains and losses, non-operating foreign currency gains and losses and other as applicable to the period presented.

(15)

EBITDA is defined as net income (loss) attributable to First Data Corporation before net interest expense, income taxes, depreciation and amortization. EBITDA is not a recognized term under U.S. generally accepted accounting principles ("GAAP") and does not purport to be an alternative to net income (loss) attributable to First Data Corporation as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. Additionally, EBITDA is not intended to be a measure of free cash flow available for management’s discretionary use as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements. The presentation of EBITDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of FDC’s results as reported under GAAP. Management believes EBITDA is helpful in highlighting trends because EBITDA excludes the results of decisions that are outside the control of operating management and can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments. Management compensates for the limitations of using non-GAAP financial measures by using them to supplement GAAP results to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone.

Consolidated EBITDA (or debt covenant EBITDA) is defined as EBITDA adjusted to exclude certain non-cash items, non-recurring items that FDC does not expect to continue at the same level in the future and certain items management believes will impact future operating results and adjusted to include near-term cost savings projected to be achieved within twelve months on an annualized basis (see Note 10 above). Consolidated EBITDA is further adjusted to add net income attributable to noncontrolling interests and redeemable noncontrolling interests of certain non-wholly-owned subsidiaries and exclude other miscellaneous adjustments that are used in calculating covenant compliance under the agreements governing FDC’s senior unsecured debt and/or senior secured credit facilities. The Company believes that the inclusion of supplementary adjustments to EBITDA are appropriate to provide additional information to investors about items that will impact the calculation of EBITDA that is used to determine covenant compliance under the agreements governing FDC’s senior unsecured debt and/or senior secured credit facilities. Since not all companies use identical calculations, this presentation of Consolidated EBITDA may not be comparable to other similarly titled measures of other companies.

FIRST DATA CORPORATION
RECONCILIATION OF NON-GAAP MEASURES
(Unaudited)
(in millions)
                               
 
Management believes the following non-GAAP measures provide meaningful supplemental information to assist investors in understanding our financial results and to better analyze trends in our underlying business as well as evaluate our ability to service our debt. Management uses these measures to evaluate our operating performance and our segments. Management believes these non-GAAP measurements are useful in highlighting trends because they exclude the results of decisions that are outside the control of operating management and can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments. Additionally, we believe the inclusion of supplementary adjustments applied in presenting Adjusted EBITDA, described below, are appropriate to provide additional information to investors about certain material non-cash items and about non-recurring items that we do not expect to continue at the same level in the future. Management compensates for the limitations of using non-GAAP financial measures by using them to supplement GAAP results to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone. Since management finds these measures useful, we believe that our investors will benefit from seeing the Company's results through the eyes of management in addition to seeing our GAAP results.
 
Adjusted revenue represents the sum of Segment revenue (as defined in Note (c) to the Financial Schedules) and All Other and Corporate revenue as adjusted to exclude revenue related to the official check and money order businesses due to the wind down of these businesses and to reflect elimination of intersegment revenues. Adjusted EBITDA represents the sum of Segment EBITDA (as defined in Note (h) to the Financial Schedules) and All Other and Corporate EBITDA. Adjusted revenue and Adjusted EBITDA are reconciled to the most directly comparable GAAP financial measures on the Summary Segment Data schedules. Non-GAAP measures for the International segment adjust for the change in foreign currency exchange rates. Management believes that these non-GAAP measures provide insight into the Company's core performance.
 
These non-GAAP financial measures should not be considered in isolation or as a substitute for the most comparable GAAP financial measures. The non-GAAP financial measures reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results and the reconciliation to the corresponding GAAP financial measures, provide a more complete understanding of our business. Investors are strongly encouraged to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. A reconciliation of the non-GAAP measures to the most directly comparable GAAP financial measures is included below.
 
Three months ended December 31, Twelve months ended December 31,
  2012   2011 Change   2012   2011 Change

International

Segment revenue $ 461.9 $ 441.5 5 % $ 1,718.4 $ 1,761.3 -2 %
Foreign exchange impact (1)   4.3     74.0  
Segment revenue on a constant currency basis $ 466.2 $ 441.5 6 % $ 1,792.4 $ 1,761.3 2 %
 
 
Three months ended December 31,
  2012   2011 Change

International

Segment revenue - merchant acquiring $ 212.7 $ 197.8 8 %
Foreign exchange impact (1)   1.7  
Segment revenue - merchant acquiring on a constant currency basis $ 214.4 $ 197.8 8 %
 
 
Three months ended December 31,
  2012   2011 Change

International

Segment revenue - card issuing $ 249.2 $ 243.7 2 %
Foreign exchange impact (1)   2.6  
Segment revenue - card issuing on a constant currency basis $ 251.8 $ 243.7 3 %
 
 
 
 
 
Twelve months ended December 31,
  2012   2011 Change

International

Segment EBITDA $ 483.8 $ 454.3 6 %
Foreign exchange impact (1)   18.1  
Segment EBITDA on a constant currency basis $ 501.9 $ 454.3 10 %
 
(1) Foreign exchange impact represents the difference between actual 2012 revenue and 2012 revenue calculated using 2011 exchange rates.

More Stories By Business Wire

Copyright © 2009 Business Wire. All rights reserved. Republication or redistribution of Business Wire content is expressly prohibited without the prior written consent of Business Wire. Business Wire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@ThingsExpo Stories
With major technology companies and startups seriously embracing IoT strategies, now is the perfect time to attend @ThingsExpo in Silicon Valley. Learn what is going on, contribute to the discussions, and ensure that your enterprise is as "IoT-Ready" as it can be! Internet of @ThingsExpo, taking place Nov 3-5, 2015, at the Santa Clara Convention Center in Santa Clara, CA, is co-located with 17th Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry players in the world. The Internet of Things (IoT) is the most profound change in personal an...
P2P RTC will impact the landscape of communications, shifting from traditional telephony style communications models to OTT (Over-The-Top) cloud assisted & PaaS (Platform as a Service) communication services. The P2P shift will impact many areas of our lives, from mobile communication, human interactive web services, RTC and telephony infrastructure, user federation, security and privacy implications, business costs, and scalability. In his session at @ThingsExpo, Robin Raymond, Chief Architect at Hookflash, will walk through the shifting landscape of traditional telephone and voice services ...
The 17th International Cloud Expo has announced that its Call for Papers is open. 17th International Cloud Expo, to be held November 3-5, 2015, at the Santa Clara Convention Center in Santa Clara, CA, brings together Cloud Computing, APM, APIs, Microservices, Security, Big Data, Internet of Things, DevOps and WebRTC to one location. With cloud computing driving a higher percentage of enterprise IT budgets every year, it becomes increasingly important to plant your flag in this fast-expanding business opportunity. Submit your speaking proposal today!
Explosive growth in connected devices. Enormous amounts of data for collection and analysis. Critical use of data for split-second decision making and actionable information. All three are factors in making the Internet of Things a reality. Yet, any one factor would have an IT organization pondering its infrastructure strategy. How should your organization enhance its IT framework to enable an Internet of Things implementation? In his session at Internet of @ThingsExpo, James Kirkland, Chief Architect for the Internet of Things and Intelligent Systems at Red Hat, described how to revolutioniz...
All major researchers estimate there will be tens of billions devices - computers, smartphones, tablets, and sensors - connected to the Internet by 2020. This number will continue to grow at a rapid pace for the next several decades. With major technology companies and startups seriously embracing IoT strategies, now is the perfect time to attend @ThingsExpo, June 9-11, 2015, at the Javits Center in New York City. Learn what is going on, contribute to the discussions, and ensure that your enterprise is as "IoT-Ready" as it can be
The security devil is always in the details of the attack: the ones you've endured, the ones you prepare yourself to fend off, and the ones that, you fear, will catch you completely unaware and defenseless. The Internet of Things (IoT) is nothing if not an endless proliferation of details. It's the vision of a world in which continuous Internet connectivity and addressability is embedded into a growing range of human artifacts, into the natural world, and even into our smartphones, appliances, and physical persons. In the IoT vision, every new "thing" - sensor, actuator, data source, data con...
Container frameworks, such as Docker, provide a variety of benefits, including density of deployment across infrastructure, convenience for application developers to push updates with low operational hand-holding, and a fairly well-defined deployment workflow that can be orchestrated. Container frameworks also enable a DevOps approach to application development by cleanly separating concerns between operations and development teams. But running multi-container, multi-server apps with containers is very hard. You have to learn five new and different technologies and best practices (libswarm, sy...
SYS-CON Events announced today that DragonGlass, an enterprise search platform, will exhibit at SYS-CON's 16th International Cloud Expo®, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. After eleven years of designing and building custom applications, OpenCrowd has launched DragonGlass, a cloud-based platform that enables the development of search-based applications. These are a new breed of applications that utilize a search index as their backbone for data retrieval. They can easily adapt to new data sets and provide access to both structured and unstruc...
There's Big Data, then there's really Big Data from the Internet of Things. IoT is evolving to include many data possibilities like new types of event, log and network data. The volumes are enormous, generating tens of billions of logs per day, which raise data challenges. Early IoT deployments are relying heavily on both the cloud and managed service providers to navigate these challenges. In her session at Big Data Expo®, Hannah Smalltree, Director at Treasure Data, discussed how IoT, Big Data and deployments are processing massive data volumes from wearables, utilities and other machines...
Buzzword alert: Microservices and IoT at a DevOps conference? What could possibly go wrong? In this Power Panel at DevOps Summit, moderated by Jason Bloomberg, the leading expert on architecting agility for the enterprise and president of Intellyx, panelists will peel away the buzz and discuss the important architectural principles behind implementing IoT solutions for the enterprise. As remote IoT devices and sensors become increasingly intelligent, they become part of our distributed cloud environment, and we must architect and code accordingly. At the very least, you'll have no problem fil...
SYS-CON Events announced today that MetraTech, now part of Ericsson, has been named “Silver Sponsor” of SYS-CON's 16th International Cloud Expo®, which will take place on June 9–11, 2015, at the Javits Center in New York, NY. Ericsson is the driving force behind the Networked Society- a world leader in communications infrastructure, software and services. Some 40% of the world’s mobile traffic runs through networks Ericsson has supplied, serving more than 2.5 billion subscribers.
The 4th International Internet of @ThingsExpo, co-located with the 17th International Cloud Expo - to be held November 3-5, 2015, at the Santa Clara Convention Center in Santa Clara, CA - announces that its Call for Papers is open. The Internet of Things (IoT) is the biggest idea since the creation of the Worldwide Web more than 20 years ago.
The worldwide cellular network will be the backbone of the future IoT, and the telecom industry is clamoring to get on board as more than just a data pipe. In his session at @ThingsExpo, Evan McGee, CTO of Ring Plus, Inc., discussed what service operators can offer that would benefit IoT entrepreneurs, inventors, and consumers. Evan McGee is the CTO of RingPlus, a leading innovative U.S. MVNO and wireless enabler. His focus is on combining web technologies with traditional telecom to create a new breed of unified communication that is easily accessible to the general consumer. With over a de...
Disruptive macro trends in technology are impacting and dramatically changing the "art of the possible" relative to supply chain management practices through the innovative use of IoT, cloud, machine learning and Big Data to enable connected ecosystems of engagement. Enterprise informatics can now move beyond point solutions that merely monitor the past and implement integrated enterprise fabrics that enable end-to-end supply chain visibility to improve customer service delivery and optimize supplier management. Learn about enterprise architecture strategies for designing connected systems tha...
Cloud is not a commodity. And no matter what you call it, computing doesn’t come out of the sky. It comes from physical hardware inside brick and mortar facilities connected by hundreds of miles of networking cable. And no two clouds are built the same way. SoftLayer gives you the highest performing cloud infrastructure available. One platform that takes data centers around the world that are full of the widest range of cloud computing options, and then integrates and automates everything. Join SoftLayer on June 9 at 16th Cloud Expo to learn about IBM Cloud's SoftLayer platform, explore se...
SYS-CON Media announced today that 9 out of 10 " most read" DevOps articles are published by @DevOpsSummit Blog. Launched in October 2014, @DevOpsSummit Blog offers top articles, news stories, and blog posts from the world's well-known experts and guarantees better exposure for its authors than any other publication. The widespread success of cloud computing is driving the DevOps revolution in enterprise IT. Now as never before, development teams must communicate and collaborate in a dynamic, 24/7/365 environment. There is no time to wait for long development cycles that produce softw...
15th Cloud Expo, which took place Nov. 4-6, 2014, at the Santa Clara Convention Center in Santa Clara, CA, expanded the conference content of @ThingsExpo, Big Data Expo, and DevOps Summit to include two developer events. IBM held a Bluemix Developer Playground on November 5 and ElasticBox held a Hackathon on November 6. Both events took place on the expo floor. The Bluemix Developer Playground, for developers of all levels, highlighted the ease of use of Bluemix, its services and functionality and provide short-term introductory projects that developers can complete between sessions.
From telemedicine to smart cars, digital homes and industrial monitoring, the explosive growth of IoT has created exciting new business opportunities for real time calls and messaging. In his session at @ThingsExpo, Ivelin Ivanov, CEO and Co-Founder of Telestax, shared some of the new revenue sources that IoT created for Restcomm – the open source telephony platform from Telestax. Ivelin Ivanov is a technology entrepreneur who founded Mobicents, an Open Source VoIP Platform, to help create, deploy, and manage applications integrating voice, video and data. He is the co-founder of TeleStax, a...
The Internet of Things (IoT) promises to evolve the way the world does business; however, understanding how to apply it to your company can be a mystery. Most people struggle with understanding the potential business uses or tend to get caught up in the technology, resulting in solutions that fail to meet even minimum business goals. In his session at @ThingsExpo, Jesse Shiah, CEO / President / Co-Founder of AgilePoint Inc., showed what is needed to leverage the IoT to transform your business. He discussed opportunities and challenges ahead for the IoT from a market and technical point of vie...
Grow your business with enterprise wearable apps using SAP Platforms and Google Glass. SAP and Google just launched the SAP and Google Glass Challenge, an opportunity for you to innovate and develop the best Enterprise Wearable App using SAP Platforms and Google Glass and gain valuable market exposure. In his session at @ThingsExpo, Brian McPhail, Senior Director of Business Development, ISVs & Digital Commerce at SAP, outlined the timeline of the SAP Google Glass Challenge and the opportunity for developers, start-ups, and companies of all sizes to engage with SAP today.