Welcome!

Microsoft Cloud Authors: Stackify Blog, Liz McMillan, David H Deans, Automic Blog, Pat Romanski

News Feed Item

Teradyne Reports Increase in Fourth Quarter 2012 Orders; Expects Revenue Growth in First Quarter of 2013

Teradyne, Inc. (NYSE: TER) reported revenue of $248 million for the fourth quarter of 2012 of which $184 million was in Semiconductor Test, $40 million in Systems Test Group and $24 million in Wireless Test. On a non-GAAP basis, Teradyne’s income from continuing operations in the fourth quarter was $12.6 million, or $0.07 per diluted share, which excluded acquired intangible asset amortization, pension actuarial losses, non-cash convertible debt interest, and included income taxes on a cash basis. GAAP loss from continuing operations was ($16.5) million or ($0.09) per diluted share.

Bookings in the fourth quarter of 2012 were $273 million of which $183 million were in Semiconductor Test, $64 million in the Systems Test Group and $26 million in Wireless Test.

For fiscal year 2012, revenue was $1.66 billion. Income from continuing operations for the year was $337.5 million or $1.67 per diluted share on a non-GAAP basis. GAAP income from continuing operations was $217.0 million or $0.94 per diluted share. Bookings for the year were $1.6 billion.

“2012 was a very good year for Teradyne as we increased sales by 16%, operating profit by 26% and generated $285 million in free cash flow,” said CEO, Mike Bradley. “While the fourth quarter sales were seasonally slower, orders in the fourth quarter were up 18% sequentially and we’ve set our first quarter revenue plan to meet that improving demand.”

Guidance for the first quarter of 2013 is revenue of $260 million to $280 million, with diluted non-GAAP income (loss) from continuing operations of ($0.01) to $0.05 per share and diluted GAAP loss from continuing operations of ($0.06) to ($0.01) per share. Non-GAAP guidance excludes acquired intangible asset amortization, non-cash convertible debt interest, and includes income taxes on a cash basis.

Webcast

A conference call to discuss the fourth quarter of 2012 results, along with management's business outlook is scheduled at 10 a.m. EST, Thursday, January 24, 2013. The call will be broadcast simultaneously over the Internet. Interested investors should access the webcast at www.teradyne.com and click on "Investors" at least five minutes before the call begins.

A replay will be available approximately two hours after the completion of the call. The replay number in the U.S. & Canada is 855-859-2056. The replay number outside the U.S. & Canada is 404-537-3406. The pass code for both numbers is 88747113. A replay will also be available on the Teradyne website www.teradyne.com. Click on "Investors" for a link to the replay. The replay will be available via phone and website through February 9, 2013.

Non-GAAP Results

In addition to disclosing results that are determined in accordance with GAAP, Teradyne also discloses non-GAAP results of operations that exclude certain income items and charges. These results are provided as a complement to results provided in accordance with GAAP. Non-GAAP income from operations and non-GAAP income from continuing operations exclude acquired intangible asset amortization, non-cash convertible debt interest, fair value inventory step-up related to LitePoint, pension and post retirement actuarial gains and losses, and restructuring and other net, and include income taxes on a cash basis. GAAP requires that these items be included in determining income from operations and income from continuing operations. Non-GAAP income from operations, non-GAAP income from continuing operations, non-GAAP income from operations and non-GAAP income from continuing operations as a percentage of revenue, and non-GAAP income from continuing operations per share are non-GAAP measures presented to provide meaningful supplemental information regarding Teradyne's baseline performance before gains, losses or other charges that may not be indicative of Teradyne’s current core business or future outlook. These non-GAAP measures are used to make operational decisions, to determine employee compensation, to forecast future operational results, and for comparison with Teradyne’s business plan, historical operating results and the operating results of Teradyne’s competitors. Non-GAAP gross margin excludes charges related to the fair value inventory step-up recorded as part of acquisition purchase accounting and pension and post retirement actuarial gains and losses. GAAP requires that this item be included in determining gross margin. Non-GAAP gross margin dollar amount and percentage are non-GAAP measures that management believes provide useful supplemental information for management and the investor. Management uses non-GAAP gross margin as a performance measure for Teradyne’s current core business and future outlook and for comparison with Teradyne’s business plan, historical gross margin results and the gross margin results of Teradyne’s competitors. Non-GAAP diluted shares include the impact of Teradyne’s call option on its shares. Management believes each of these non-GAAP measures provides useful supplemental information for investors, allowing greater transparency to the information used by management in its operational decision making and in the review of Teradyne’s financial and operational performance, as well as facilitating meaningful comparisons of Teradyne’s results in the current period compared with those in prior and future periods. A reconciliation of each available GAAP to non-GAAP financial measure discussed in this press release is contained in the attached exhibits and on the Teradyne website at www.teradyne.com by clicking on "Investors" and then selecting the "GAAP to Non-GAAP Reconciliation" link. The non-GAAP financial measures discussed in this press release may not be comparable to similarly titled measures used by other companies. The presentation of non-GAAP measures is not meant to be considered in isolation, as a substitute for, or superior to, financial measures or information provided in accordance with GAAP.

About Teradyne

Teradyne (NYSE:TER) is a leading supplier of Automatic Test Equipment used to test semiconductors, wireless products, data storage and complex electronic systems which serve consumer, communications, industrial and government customers. In 2012, Teradyne had sales of $1.66 billion and currently employs approximately 3,600 people worldwide. For more information, visit www.teradyne.com. Teradyne(R) is a registered trademark of Teradyne, Inc. in the U.S. and other countries.

Safe Harbor Statement

This release contains forward-looking statements regarding future business prospects, Teradyne’s results of operations and market conditions. Such statements are based on the current assumptions and expectations of Teradyne’s management and are neither promises nor guarantees of future performance. You can identify these forward-looking statements based on the context of the statements and by the fact that they use words such as “will,” “anticipate,” “expect,” “project,” “intend,” “plan,” “believe,” “target” and other words and terms of similar meaning in connection with any discussion of future operating or financial performance. There can be no assurance that management’s estimates of Teradyne’s future results or other forward looking statements will be achieved. Important factors that could cause actual results to differ materially from those presently expected include: conditions affecting the markets in which Teradyne operates; decreased or delayed product demand; increased research and development spending and other events, factors and risks disclosed in filings with the SEC, including, but not limited to, the “Risk Factors” section of Teradyne’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011 and Quarterly Report on Form 10-Q for the period ended September 30, 2012. The forward-looking statements provided by Teradyne in this press release represent management’s views as of the date of this release. Teradyne anticipates that subsequent events and developments may cause management's views to change. However, while Teradyne may elect to update these forward-looking statements at some point in the future, Teradyne specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Teradyne's views as of any date subsequent to the date of this release.

TERADYNE, INC. REPORT FOR FOURTH FISCAL QUARTER OF 2012
                     
CONDENSED CONSOLIDATED OPERATING STATEMENTS
(In thousands, except per share amounts)
       
Quarter Ended Year Ended
December 31, 2012  

September 30, 2012

  December 31, 2011 December 31, 2012   December 31, 2011
 
Net revenues $ 248,404 $ 463,394 $ 296,992 $ 1,656,750 $ 1,429,061
 
Cost of revenues (2)   122,999     203,194     163,006   (1 )   770,713     717,131   (1 )
 
Gross profit 125,405 260,200 133,986 886,037 711,930
 
Operating expenses:
Engineering and development 61,660 63,055 56,364 (1 ) 251,382 197,796 (1 )
Selling and administrative 70,436 69,921 64,941 (1 ) 281,500 235,327 (1 )
Acquired intangible asset amortization 18,221 18,429 19,129 73,508 40,465
Restructuring and other, net (3)   (317 )   683     5,345     (7,721 )   8,502  
Operating expenses 150,000 152,088 145,779 598,669 482,090
 
(Loss) income from operations (24,595 ) 108,112 (11,793 ) 287,368 229,840
 

Interest and other (4)

  (5,690 )   (5,087 )   (5,256 )   (21,392 )   (17,077 )
 
(Loss) income from continuing operations before income taxes (30,285 ) 103,025 (17,049 ) 265,976 212,763
Income tax (benefit) provision   (13,742 )   14,384     (144,340 )   48,927     (129,256 )
(Loss) income from continuing operations (16,543 ) 88,641 127,291 217,049 342,019
Income from discontinued operations before income taxes (5) - - - - 1,436
Income tax benefit   -     -     -     -     (267 )
Income from discontinued operations - - - - 1,703
Gain on disposal of discontinued operations (net of income tax provision of $4,578)   -     -     -     -     24,371  
Net (loss) income $ (16,543 ) $ 88,641   $ 127,291   $ 217,049   $ 368,093  
 

(Loss) income per common share from continuing operations:

Basic $ (0.09 ) $ 0.47   $ 0.69   $ 1.16   $ 1.85  
Diluted $ (0.09 ) $ 0.39   $ 0.57   $ 0.94   $ 1.51  
 

Net (loss) income per common share:

Basic $ (0.09 ) $ 0.47   $ 0.69   $ 1.16   $ 1.99  
Diluted $ (0.09 ) $ 0.39   $ 0.57   $ 0.94   $ 1.62  
 
 
Weighted average common shares - basic   187,737     187,364     183,544     186,878     184,683  
 
 
Weighted average common shares - diluted (6)   187,737     229,210     222,858     230,246     226,820  
 
Net orders $ 272,620   $ 230,794   $ 375,870   $ 1,553,199   $ 1,383,617  
 

(1)  In the first quarter of 2012, we elected to change our accounting method from delayed recognition of gains and losses for our defined benefit pension plans and other post retirement benefit plans to immediate recognition. We have applied these changes retrospectively, as required, and the adjusted amounts are shown above. Below are the amounts as originally reported:

 
Quarter Ended
December 31, 2011
Year Ended
December 31, 2011
Cost of revenues $ 160,639 $ 715,368
Engineering and development 53,431 195,600
Selling and administrative 62,697 233,711
 
Income per common share from continuing operations:
Basic

 

$ 0.74 $ 1.88
Diluted $ 0.61 $ 1.53
 

(2)  Cost of revenues includes:

Quarter Ended Year Ended
December 31, 2012   September 30, 2012   December 31, 2011 December 31, 2012   December 31, 2011
Provision for excess and obsolete inventory $ 10,441 $ 5,481 $ 845 $ 26,849 $ 11,601
Sale of previously written down inventory (1,101 ) (651 ) (2,859 ) (4,271 ) (8,100 )
Inventory step-up   -     -     12,178     6,089     12,178  
$ 9,340   $ 4,830   $ 10,164   $ 28,667   $ 15,679  
 
 

(3)  Restructuring and other, net consists of:

Quarter Ended Year Ended
December 31, 2012   September 30, 2012   December 31, 2011 December 31, 2012   December 31, 2011
Contingent consideration fair value adjustment $ (317 ) $ - $ - $ (8,794 ) $ -
Employee severance - 683 - 1,073 1,325
Acquisition costs - - 3,308 - 4,636
Non-U.S. pension settlement - - 2,037 - 2,972
Facility related   -     -     -     -     (431 )
$ (317 ) $ 683   $ 5,345   $ (7,721 ) $ 8,502  
 
 
 

(4)  Interest and other includes:

Quarter Ended Year Ended
December 31, 2012 September 30, 2012 December 31, 2011 December 31, 2012 December 31, 2011
Non-cash convertible debt interest $ 3,628 $ 3,506 $ 3,165 13,798 $ 12,039
 

(5)  On March 21, 2011, Teradyne completed the sale of its Diagnostic Solutions business unit to SPX Corporation for a gain of $24.4 million. The results for the discontinued business unit have been included within discontinued operations for all periods presented.

 

(6)  Under GAAP, when calculating diluted earnings per share, convertible debt must be assumed to have converted if the effect on EPS would be dilutive. Diluted shares assume the conversion of the convertible debt as the effect would be dilutive. Accordingly, for the quarters ended September 30, 2012 and December 31, 2011, and the years ended December 31, 2012 and 2011, 21.9 million, 20.4 million, 22.4 million and 21.5 million shares, respectively, have been included in diluted shares.

       
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands)
 
December 31, 2012 December 31, 2011
 
Assets
Cash and cash equivalents $ 338,920 $ 573,736
Marketable securities 431,516 96,502
Accounts receivable 153,423 129,330
Inventories (1) 136,930 160,063
Deferred tax assets 77,305 53,948
Prepayments and other current assets   97,372   86,308
Total current assets 1,235,466 1,099,887
 
Net property, plant and equipment 265,782 232,207
Long-term marketable securities 235,872 84,407
Other assets 20,209 17,545
Retirement plan assets 3,282 8,840
Intangible assets 318,867 392,975
Goodwill   349,272   352,778
Total assets $ 2,428,750 $ 2,188,639
 
Liabilities
Accounts payable $ 55,844 $ 69,842
Accrued employees' compensation and withholdings 86,264 90,427
Deferred revenue and customer advances 81,357 78,670
Contingent consideration 388 68,892
Other accrued liabilities 56,861 62,420
Income taxes payable 12,306 860
Current debt   2,328   2,573
Total current liabilities 295,348 373,684
 
Long-term deferred revenue and customer advances 16,227 33,541
Retirement plan liabilities 94,373 76,638
Deferred tax liabilities 52,086 16,049
Other long-term liabilities 21,302 23,711
Long-term debt   171,059   159,956
Total liabilities 650,395 683,579
 
Shareholders' equity 1,778,355 1,505,060
   
Total liabilities and shareholders' equity $ 2,428,750 $ 2,188,639
 
             
 

(1)  As of December 31, 2011, Inventories included approximately $6.1 million of LitePoint inventory step-up.

                 
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands)
 
Quarter Ended

Year Ended

December 31, 2012 December 31, 2011 December 31, 2012 December 31, 2011
Cash flows from operating activities:
Net (loss) income $ (16,543 ) $ 127,291 $ 217,049 $ 368,093
Less: Income from discontinued operations - - - 1,703
Less: Gain on disposal of discontinued operations   -     -     -     24,371  
(Loss) income from continuing operations (16,543 ) 127,291 217,049 342,019

Adjustments to reconcile (loss) income from continuing operations to net cash
provided by operating activities:

Depreciation 15,237 12,614 55,049 51,040
Amortization 21,960 22,509 87,750 53,347
Retirement plans actuarial losses 18,329 9,504 23,320 13,707
Provision for excess and obsolete inventory 10,441 845 26,849 11,601
Stock-based compensation 9,286 9,823 39,920 32,337
Deferred taxes 365 (146,208 ) 7,441 (146,669 )
Contingent consideration adjustment (388 ) - (8,794 ) -
Tax benefit related to stock options and restricted stock units (758 ) - (8,358 ) -
Inventory step-up - 12,178 6,089 12,178
Other 1,248 638 498 3,015
 
Changes in operating assets and liabilities, net of businesses acquired and sold:
Accounts receivable 52,041 41,134 (24,093 ) 66,367
Inventories (4,937 ) 419 20,133 (615 )
Other assets (10,707 ) (9,047 ) (3,429 ) (22,600 )
Deferred revenue and customer advances (3,976 ) (10,055 ) (14,627 ) (68,359 )
Accounts payable and accrued expenses (17,691 ) (739 ) (35,291 ) (48,222 )
Retirement plan contributions (1,099 ) (5,458 ) (4,778 ) (11,851 )
Accrued income taxes   (30,509 )   (5,663 )   19,804     (8,727 )
Net cash provided by continuing operations 42,299 59,785 404,532 278,568
Net cash used for discontinued operations   -     (579 )   -     (4,804 )
Net cash provided by operating activities 42,299 59,206 404,532 273,764
 
Cash flows from investing activities:
Purchases of property, plant and equipment (27,948 ) (19,474 ) (119,080 ) (86,097 )
Purchases of available-for-sale marketable securities (238,072 ) (98,541 ) (751,129 ) (691,802 )
Proceeds from maturities of available-for-sale marketable securities 68,419 33,067 171,054 518,483
Proceeds from sales of available-for-sale marketable securities 24,278 48,947 95,215 676,386
Acquisition of business, net of cash acquired   -     (537,489 )   -     (537,489 )
Net cash used for by continuing operations (173,323 ) (573,490 ) (603,940 ) (120,519 )
Net cash provided by discontinued operations   -     -     -     39,062  
Net cash used for investing activities (173,323 ) (573,490 ) (603,940 ) (81,457 )
 
Cash flows from financing activities:
Issuance of common stock 518 170 18,477 17,385
Tax benefit related to stock options and restricted stock units 758 - 8,358 -
Payments of long-term debt (1,287 ) - (2,533 ) (2,518 )
Payments of contingent consideration (15,737 ) - (59,710 ) -
Repurchase of common stock   -     (7,313 )   -     (31,175 )
Net cash used for financing activities (15,748 ) (7,143 ) (35,408 ) (16,308 )
 
(Decrease) increase in cash and cash equivalents (146,772 ) (521,427 ) (234,816 ) 175,999
Cash and cash equivalents at beginning of period   485,692     1,095,163     573,736     397,737  
Cash and cash equivalents at end of period $ 338,920   $ 573,736   $ 338,920   $ 573,736  
                         
 
GAAP to Non-GAAP Earnings Reconciliation
 
(In millions, except per share amounts)
Quarter Ended
December 31, 2012   % of Net Revenues        

September 30, 2012

 

% of Net Revenues

      December 31, 2011   % of Net Revenues        
 
Net revenues $ 248.4 $ 463.4 $ 297.0
 
Gross profit - GAAP $ 125.4 50.5 % $ 260.2 56.2 % $ 134.0 45.1 %
Inventory step-up - - - - 12.2 4.1 %
Pension mark-to-market adjustments (1)   7.8   3.1 %   0.4   0.1 %   2.9   1.0 %
Gross profit - non-GAAP $ 133.2 53.6 % $ 260.6 56.2 % $ 149.1 50.2 %
 
(Loss) income from operations - GAAP $ (24.6 ) -9.9 % $ 108.1 23.3 % $ (11.8 ) -4.0 %
Acquired intangible asset amortization 18.2 7.3 % 18.4 4.0 % 19.1 6.4 %
Pension mark-to-market adjustments (1) 18.3 7.4 % 1.9 0.4 % 9.5 3.2 %
Restructuring and other, net (2) (0.3 ) -0.1 % 0.7 0.2 % 5.3 1.8 %
Inventory step-up   -   -     -   -     12.2   4.1 %
Income from operations - non-GAAP $ 11.6   4.7 % $ 129.1   27.9 % $ 34.3   11.5 %
 
Income

per Common Share

from Continuing Operations

Income

per Common Share

from Continuing Operations

Income

per Common Share

from Continuing Operations

December 31, 2012   % of Net Revenues   Basic   Diluted September 30, 2012   % of Net Revenues   Basic   Diluted December 31, 2011   % of Net Revenues   Basic   Diluted
(Loss) income from continuing operations - GAAP $ (16.5 ) -6.6 % $ (0.09 ) $ (0.09 ) $ 88.6 19.1 % $ 0.47 $ 0.39 $ 127.3 42.9 % $ 0.69 $ 0.57
Acquired intangible asset amortization 18.2 7.3 % 0.10 0.10 18.4 4.0 % 0.10 0.09 19.1 6.4 % 0.10 0.09
Pension mark-to-market adjustments (1) 18.3 7.4 % 0.10 0.10 1.9 0.4 % 0.01 0.01 9.5 3.2 % 0.05 0.05
Income tax adjustment (3) (10.7 ) -4.3 % (0.06 ) (0.06 ) (4.7 ) -1.0 % (0.03 ) (0.02 ) - - - -
Interest and other (4) 3.6 1.4 % 0.02 0.02 3.5 0.8 % 0.02 0.02 3.2 1.1 % 0.02 0.02
Restructuring and other, net (2) (0.3 ) -0.1 % (0.00 ) (0.00 ) 0.7 0.2 % 0.00 0.00 5.3 1.8 % 0.03 0.03
Deferred tax valuation allowance - - - - - - - - (144.3 ) -48.6 % (0.79 ) (0.71 )
Inventory step-up - - - - - - - - 12.2 4.1 % 0.07 0.06
Convertible share adjustment (5)   -   -     -     -     -   -     -     0.04     -   -     -     0.06  
Income from continuing operations - non-GAAP $ 12.6   5.1 % $ 0.07   $ 0.07   $ 108.4   23.4 % $ 0.58   $ 0.53   $ 32.3   10.9 % $ 0.18   $ 0.17  
 
GAAP and non-GAAP weighted average common shares - basic 187.7 187.4 183.5
GAAP weighted average common shares - diluted 187.7 229.2 222.9
Include GAAP dilutive shares 3.7 - -
Exclude dilutive shares from convertible note   -     (21.9 )   (20.4 )
Non-GAAP weighted average common shares - diluted (5)   191.4     207.3     202.5  
 
 

(1)  Actuarial loss recognized under GAAP in accordance with the Company's mark-to-market pension accounting.

 

(2)  Restructuring and other, net consists of:

Quarter Ended
December 31, 2012 September 30, 2012 December 31, 2011
Contingent consideration fair value adjustment $ (0.3 ) $ - $ -
Employee severance - 0.7 -
Non-U.S. pension settlement - - 2.0
Acquisition costs   -     -     3.3  
$ (0.3 ) $ 0.7   $ 5.3  
 
 

(3)  For the quarters ended December 31, 2012 and September 30, 2012, adjustment to record income tax provision on a cash basis.

 

(4)  For the quarters ended December 31, 2012, September 30, 2012 and December 31, 2011, Interest and Other included non-cash convertible debt interest.

 

(5)  For the quarters ended September 30, 2012 and December 31, 2011, the calculation of non-GAAP diluted earnings per share gives benefit to the Company's call option on its stock for 34.7 million shares at $5.48. As a result, 16.8 million and 14.7 million shares, respectively, have been included in non-GAAP diluted shares and net interest expense of $2.3 million has been added back to non-GAAP net income for the non-GAAP diluted earnings per share calculation.

               
 
Year Ended
December 31, 2012 % of Net Revenues December 31, 2011 % of Net Revenues
 
Net Revenues $ 1,656.8 $ 1,429.1
 
Gross profit - GAAP $ 886.0 53.5 % $ 711.9 49.8 %
Inventory step-up 6.1 0.4 % 12.2 0.9 %
Pension mark-to-market adjustments (1)   9.0     0.5 %   4.0   0.3 %
Gross profit - non-GAAP $ 901.1 54.4 % $ 728.1 50.9 %
 
Income from operations - GAAP $ 287.4 17.3 % $ 229.8 16.1 %
Acquired intangible asset amortization 73.5 4.4 % 40.5 2.8 %
Inventory step-up 6.1 0.4 % 12.2 0.9 %
Pension mark-to-market adjustments (1) 23.3 1.4 % 13.7 1.0 %
Restructuring and other, net (2)   (7.7 )   -0.5 %   8.5   0.6 %
Income from operations - non-GAAP $ 382.6     23.1 % $ 304.7   21.3 %
 
Income

per Common Share

from Continuing Operations

Income

per Common Share

from Continuing Operations

December 31, 2012 % of Net Revenues Basic   Diluted December 31, 2011 % of Net Revenues Basic   Diluted
Income from continuing operations - GAAP $ 217.0 13.1 % $ 1.16 $ 0.94 $ 342.0 23.9 % $ 1.85 $ 1.51
Acquired intangible asset amortization 73.5 4.4 % 0.39 0.35 40.5 2.8 % 0.22 0.20
Income tax adjustment (3) 11.5 0.7 % 0.06 0.06 - - - -
Interest and other (4) 13.8 0.8 % 0.07 0.07 12.0 0.8 % 0.06 0.06
Inventory step-up 6.1 0.4 % 0.03 0.03 12.2 0.9 % 0.07 0.06
Pension mark-to-market adjustments (1) 23.3 1.4 % 0.12 0.11 13.7 1.0 % 0.07 0.07
Restructuring and other, net (2) (7.7 ) -0.5 % (0.04 ) (0.04 ) 8.5 0.6 % 0.05 0.04
Deferred tax valuation allowance - - - - (144.3 ) -10.1 % (0.78 ) (0.70 )
Convertible share adjustment (5)   -     -     -     0.15     -   -     -     0.19  
Income from continuing operations - non-GAAP $ 337.5     20.4 % $ 1.81   $ 1.67   $ 284.6   19.9 % $ 1.54   $ 1.43  
 
GAAP and non-GAAP weighted average common shares - basic 186.9 184.7
GAAP weighted average common shares - diluted 230.2 226.8
Exclude dilutive shares from convertible note   (22.4 )   (21.5 )
Non-GAAP weighted average common shares - diluted (5)   207.8     205.3  
 
 

(1)  Actuarial loss recognized under GAAP in accordance with the Company's mark-to-market pension accounting.

 

(2)  Restructuring and other, net consists of:

Year Ended
December 31, 2012 December 31, 2011
Contingent consideration fair value adjustment $ (8.8 ) $ -
Employee severance 1.1 1.3
Acquisition costs - 4.6
Non-U.S. pension settlement - 3.0
Facility related   -     (0.4 )
$ (7.7 ) $ 8.5  
 

(3)  For the year ended December 31, 2012, adjustment to record income tax provision on a cash basis.

 

(4)  For the year ended December 31, 2012 and 2011, Interest and Other included non-cash convertible debt interest.

 

(5)  For the year ended December 31, 2012 and 2011, the calculation of non-GAAP diluted earnings per share gives benefit to the Company's call option on its stock for 34.7 million shares at $5.48. As a result, 17.4 million and 16.2 million shares, respectively, have been included in non-GAAP diluted shares and net interest expense of approximately $9.3 and $9.6 million, respectively, has been added back to non-GAAP net income for the non-GAAP diluted earnings per share calculation.

 
 
The following sets forth a reconciliation of free cash flow, a non-GAAP financial measure, to net cash provided by operating activities, a GAAP measure, which we believe to be

the GAAP financial measure most directly comparable to free cash flow.

Year Ended
December 31, 2012
Net cash flow from continuing operations $ 404
Include property, plant and equipment   (119 )
Non-GAAP cash flow from continuing operations $ 285  
   
 
GAAP to Non-GAAP Reconciliation of First Quarter 2013 guidance:
 
GAAP and non-GAAP first quarter revenue guidance: $260 million to $280 million
GAAP loss from continuing operations per diluted share $ (0.06 ) $ (0.01 )
Exclude acquired intangible asset amortization 0.10 0.10
Exclude non-cash convertible debt interest 0.02 0.02
Exclude non-cash income tax benefit   (0.07 )   (0.06 )
Non-GAAP (loss) income from continuing operations per diluted share $ (0.01 ) $ 0.05
 

For press releases and other information of interest to investors, please visit Teradyne's homepage at http://www.teradyne.com.

More Stories By Business Wire

Copyright © 2009 Business Wire. All rights reserved. Republication or redistribution of Business Wire content is expressly prohibited without the prior written consent of Business Wire. Business Wire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@ThingsExpo Stories
SYS-CON Events announced today that CollabNet, a global leader in enterprise software development, release automation and DevOps solutions, will be a Bronze Sponsor of SYS-CON's 20th International Cloud Expo®, taking place from June 6-8, 2017, at the Javits Center in New York City, NY. CollabNet offers a broad range of solutions with the mission of helping modern organizations deliver quality software at speed. The company’s latest innovation, the DevOps Lifecycle Manager (DLM), supports Value S...
NHK, Japan Broadcasting, will feature the upcoming @ThingsExpo Silicon Valley in a special 'Internet of Things' and smart technology documentary that will be filmed on the expo floor between November 3 to 5, 2015, in Santa Clara. NHK is the sole public TV network in Japan equivalent to the BBC in the UK and the largest in Asia with many award-winning science and technology programs. Japanese TV is producing a documentary about IoT and Smart technology and will be covering @ThingsExpo Silicon Val...
@GonzalezCarmen has been ranked the Number One Influencer and @ThingsExpo has been named the Number One Brand in the “M2M 2016: Top 100 Influencers and Brands” by Analytic. Onalytica analyzed tweets over the last 6 months mentioning the keywords M2M OR “Machine to Machine.” They then identified the top 100 most influential brands and individuals leading the discussion on Twitter.
The 20th International Cloud Expo has announced that its Call for Papers is open. Cloud Expo, to be held June 6-8, 2017, at the Javits Center in New York City, brings together Cloud Computing, Big Data, Internet of Things, DevOps, Containers, Microservices and WebRTC to one location. With cloud computing driving a higher percentage of enterprise IT budgets every year, it becomes increasingly important to plant your flag in this fast-expanding business opportunity. Submit your speaking proposal ...
The age of Digital Disruption is evolving into the next era – Digital Cohesion, an age in which applications securely self-assemble and deliver predictive services that continuously adapt to user behavior. Information from devices, sensors and applications around us will drive services seamlessly across mobile and fixed devices/infrastructure. This evolution is happening now in software defined services and secure networking. Four key drivers – Performance, Economics, Interoperability and Trust ...
NHK, Japan Broadcasting, will feature the upcoming @ThingsExpo Silicon Valley in a special 'Internet of Things' and smart technology documentary that will be filmed on the expo floor between November 3 to 5, 2015, in Santa Clara. NHK is the sole public TV network in Japan equivalent to the BBC in the UK and the largest in Asia with many award-winning science and technology programs. Japanese TV is producing a documentary about IoT and Smart technology and will be covering @ThingsExpo Silicon Val...
The Internet of Things is clearly many things: data collection and analytics, wearables, Smart Grids and Smart Cities, the Industrial Internet, and more. Cool platforms like Arduino, Raspberry Pi, Intel's Galileo and Edison, and a diverse world of sensors are making the IoT a great toy box for developers in all these areas. In this Power Panel at @ThingsExpo, moderated by Conference Chair Roger Strukhoff, panelists discussed what things are the most important, which will have the most profound e...
Multiple data types are pouring into IoT deployments. Data is coming in small packages as well as enormous files and data streams of many sizes. Widespread use of mobile devices adds to the total. In this power panel at @ThingsExpo, moderated by Conference Chair Roger Strukhoff, panelists will look at the tools and environments that are being put to use in IoT deployments, as well as the team skills a modern enterprise IT shop needs to keep things running, get a handle on all this data, and deli...
With billions of sensors deployed worldwide, the amount of machine-generated data will soon exceed what our networks can handle. But consumers and businesses will expect seamless experiences and real-time responsiveness. What does this mean for IoT devices and the infrastructure that supports them? More of the data will need to be handled at - or closer to - the devices themselves.
SYS-CON Events announced today that Grape Up will exhibit at SYS-CON's 21st International Cloud Expo®, which will take place on Oct. 31 – Nov 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. Grape Up is a software company specializing in cloud native application development and professional services related to Cloud Foundry PaaS. With five expert teams that operate in various sectors of the market across the U.S. and Europe, Grape Up works with a variety of customers from emergi...
@ThingsExpo has been named the Most Influential ‘Smart Cities - IIoT' Account and @BigDataExpo has been named fourteenth by Right Relevance (RR), which provides curated information and intelligence on approximately 50,000 topics. In addition, Right Relevance provides an Insights offering that combines the above Topics and Influencers information with real time conversations to provide actionable intelligence with visualizations to enable decision making. The Insights service is applicable to eve...
DevOps is often described as a combination of technology and culture. Without both, DevOps isn't complete. However, applying the culture to outdated technology is a recipe for disaster; as response times grow and connections between teams are delayed by technology, the culture will die. A Nutanix Enterprise Cloud has many benefits that provide the needed base for a true DevOps paradigm.
Bert Loomis was a visionary. This general session will highlight how Bert Loomis and people like him inspire us to build great things with small inventions. In their general session at 19th Cloud Expo, Harold Hannon, Architect at IBM Bluemix, and Michael O'Neill, Strategic Business Development at Nvidia, discussed the accelerating pace of AI development and how IBM Cloud and NVIDIA are partnering to bring AI capabilities to "every day," on-demand. They also reviewed two "free infrastructure" pr...
New competitors, disruptive technologies, and growing expectations are pushing every business to both adopt and deliver new digital services. This ‘Digital Transformation’ demands rapid delivery and continuous iteration of new competitive services via multiple channels, which in turn demands new service delivery techniques – including DevOps. In this power panel at @DevOpsSummit 20th Cloud Expo, moderated by DevOps Conference Co-Chair Andi Mann, panelists will examine how DevOps helps to meet th...
Five years ago development was seen as a dead-end career, now it’s anything but – with an explosion in mobile and IoT initiatives increasing the demand for skilled engineers. But apart from having a ready supply of great coders, what constitutes true ‘DevOps Royalty’? It’ll be the ability to craft resilient architectures, supportability, security everywhere across the software lifecycle. In his keynote at @DevOpsSummit at 20th Cloud Expo, Jeffrey Scheaffer, GM and SVP, Continuous Delivery Busine...
SYS-CON Events announced today that Hitachi, the leading provider the Internet of Things and Digital Transformation, will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Hitachi Data Systems, a wholly owned subsidiary of Hitachi, Ltd., offers an integrated portfolio of services and solutions that enable digital transformation through enhanced data management, governance, mobility and analytics. We help globa...
SYS-CON Events announced today that T-Mobile will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. As America's Un-carrier, T-Mobile US, Inc., is redefining the way consumers and businesses buy wireless services through leading product and service innovation. The Company's advanced nationwide 4G LTE network delivers outstanding wireless experiences to 67.4 million customers who are unwilling to compromise on ...
With major technology companies and startups seriously embracing IoT strategies, now is the perfect time to attend @ThingsExpo 2016 in New York. Learn what is going on, contribute to the discussions, and ensure that your enterprise is as "IoT-Ready" as it can be! Internet of @ThingsExpo, taking place June 6-8, 2017, at the Javits Center in New York City, New York, is co-located with 20th Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry p...
20th Cloud Expo, taking place June 6-8, 2017, at the Javits Center in New York City, NY, will feature technical sessions from a rock star conference faculty and the leading industry players in the world. Cloud computing is now being embraced by a majority of enterprises of all sizes. Yesterday's debate about public vs. private has transformed into the reality of hybrid cloud: a recent survey shows that 74% of enterprises have a hybrid cloud strategy.
SYS-CON Events announced today that SoftLayer, an IBM Company, has been named “Gold Sponsor” of SYS-CON's 18th Cloud Expo, which will take place on June 7-9, 2016, at the Javits Center in New York, New York. SoftLayer, an IBM Company, provides cloud infrastructure as a service from a growing number of data centers and network points of presence around the world. SoftLayer’s customers range from Web startups to global enterprises.