Welcome!

.NET Authors: Jim Kaskade, Adine Deford, TJ Randall, Sandi Mappic, Ivan Antsipau

News Feed Item

Black Iron Releases Feasibility Study Showing 45.9% IRR, 2.2 Year Payback and U.S. $3.5 Billion NPV for Shymanivske Project

TORONTO, ONTARIO -- (Marketwire) -- 11/15/12 -- Black Iron Inc. ("Black Iron" or the "Company") (TSX:BKI)(FRANKFURT:BIN) is pleased to announce the results of the Bankable Feasibility Study ("BFS") completed on its Shymanivske Iron Ore Project located in Kryviy Rih, Ukraine (the "Project"). The BFS outlines an operation producing 9.2 million tonnes per year of high-grade 68% iron ore concentrate, projecting a 45.9% internal rate of return ("IRR") and a U.S. $3.5 billion net present value ("NPV") at an 8% discount rate.

The BFS was completed by WorleyParsons Canada Services Ltd. ("WorleyParsons"), Watts, Griffis and McOuat Limited ("WGM"), Consulting Geologists and Engineers of Toronto, and P&E Mining Consultants Inc. ("P&E"). Mr. Michael Kociumbas, P.Geo., and Mr. Rick Risto, P.Geo., both with independent firm WGM, are Qualified Persons as defined by NI 43-101. WGM has previously visited the site, collected independent core samples and reviewed the QA/QC data received to date. Mr. Risto has reviewed and approved the underlying sampling, analytical and test data used for the estimate and Mr. Kociumbas is responsible for auditing the in-house mineral resource estimate as supplied by Black Iron. The estimate is classified as Measured, Indicated and Inferred mineral resources, consistent with the CIM definitions referred to in National Instrument 43-101. The complete BFS report will be filed on SEDAR and Black Iron's website within 45 days of the publication of this news release.

The Table below summarizes the key elements of the BFS:

High-Grade 68% Concentrate (all currency is USD, pre-tax)


----------------------------------------------------------------------------
NPV at 8% discount rate                                      $  3.5 billion 
----------------------------------------------------------------------------
IRR                                                                    45.9%
----------------------------------------------------------------------------
Total Estimated Capital Costs (excluding sustaining capital) $ 1094 million 
----------------------------------------------------------------------------
Life of Mine FOB OPEX (Beneficiation, Mine & Transportation) $     43.97 /t 
Mine Gate OPEX (Beneficiation & Mine)                        $     29.67 /t 
----------------------------------------------------------------------------
High-Grade 68% Concentrate Sales Price Forecast - based on                  
 long term CFR benchmark price of $95/T @ 62% iron adjusted                 
 for Black Iron's higher iron content and shorter shipping                  
 distance to end users                                                      
  (Year 1, 2016)                                             $          125 
  (Year 2)                                                   $          117 
  (Year 3 onward; long-term)                                 $          115 
----------------------------------------------------------------------------
Average Annual Cash Flow                                     $  593 million 
----------------------------------------------------------------------------
Estimated Mine Life                                                16 years 
----------------------------------------------------------------------------
Final Product Iron Grade (Fine Iron Ore Concentrate)                 68% Fe 
----------------------------------------------------------------------------
Measured and Indicated Resource (at 31.6% iron)                    645.8 Mt 
----------------------------------------------------------------------------
Proven and Probable Reserves (at 31.1% iron)                       448.2 Mt 
----------------------------------------------------------------------------
Annual Production Rate (average life of mine, post ramp-up                  
 year)                                                               9.2 Mt 
----------------------------------------------------------------------------
Projected Plant Start-up and Commissioning                         Q4, 2015 
----------------------------------------------------------------------------
Projected Commencement of Revenue Generation                       Q1, 2016 
----------------------------------------------------------------------------
Projected Years to Payback (at 8% Discount Rate)                  2.2 years 
----------------------------------------------------------------------------

Matt Simpson, Black Iron's President and CEO, commented, "The operation outlined by this BFS for the Shymanivske Project clearly illustrates the potential for a high-value, low net cost iron ore development project. The projected high NPV, net cash flows, and relatively low unit cost for concentrate arise from Black Iron's advantages, which include an iron ore deposit with significant existing infrastructure (railway, power lines and port) in addition to access to low-cost skilled labour. We continue to deliver on our objective timetable and our results to date, coupled with this engineering study, make a compelling case for expediting the development of the Shymanivske Project."

Financial Sensitivities at Various Discount Rates


----------------------------------------------------------------------------
IRR (pre-tax)                                             45.9%             
----------------------------------------------------------------------------
                                                      Pre-Tax               
                                                      NPV USD        Payback
Discount Rate                                      (Millions)        (Years)
----------------------------------------------------------------------------
0%                                           $           8392            1.9
----------------------------------------------------------------------------
6%                                           $           4328            2.1
----------------------------------------------------------------------------
8%                                           $           3524            2.2
----------------------------------------------------------------------------
10%                                          $           2887            2.3
----------------------------------------------------------------------------

The Project has favourable economic potential across a range of discount rates. The operations outlined in this BFS are projected to generate over U.S. $1136 million in average annual revenue over the life of mine.

On the basis of the metallurgical test work completed for this BFS, it is estimated that the process weight recovery of 32.7% would yield a project life of 16 years at an average strip ratio of 1.63:1, according to the current estimated resource. The Company believes that additional exploration and definition drilling work have the potential to expand the existing resource and upgrade the 188.3 Mt of Inferred mineral resource to the Measured and Indicated classification, potentially adding up to 5 years to the Project life. With successful exploration in the North end of Shymanivske and the addition of resources from the nearly adjacent Zelenivske Project, Black Iron expects to be able to support an even higher annual production rate, which would further increase the already favourable Project NPV.

George Mover, Black Iron's Chief Operating Officer, added, "We are pleased with the level of engineering expertise and rigour behind this BFS. Through the process, we implemented several improvements to the work completed last year for our Preliminary Economic Assessment. We have found and verified solutions to optimize the process flow sheet, to reduce the stripping ratio through mine phasing, and to increase our weight recoveries. As a result, we are now considering an initial operation with 26% higher annual production and 16% lower operating costs than in our previous study. The relatively low-unit operating cost of production, coupled with close proximity to Turkish, European, and Middle East customers, means that this operation has the potential to remain profitable despite fluctuations in the iron ore price."

Details and Assumptions

Total initial capital expenditures are estimated at U.S. $1094 million to produce a high-grade 68% iron ore concentrate. The capital cost estimate excludes the sustaining capital cost of U.S. $689 million. The initial assessment of the preferred port facility indicates that sufficient capacity currently exists for the planned production.


----------------------------------------------------------------------------
Summary of Estimated Initial Capital Costs                    USD (millions)
----------------------------------------------------------------------------
Mining Capitalized Pre-Stripping Costs                                    61
----------------------------------------------------------------------------
Mine Fleet Lease Costs                                                    62
----------------------------------------------------------------------------
Concentrator and Site Infrastructure                                     654
----------------------------------------------------------------------------
Environmental and Tailings Management                                     20
----------------------------------------------------------------------------
Rail Spur                                                                  9
----------------------------------------------------------------------------
Port Facilities                                                          nil
----------------------------------------------------------------------------
Indirect Costs and Land Acquisition                                      189
----------------------------------------------------------------------------
Contingency (10%)                                                         99
----------------------------------------------------------------------------
TOTAL                                                                   1094
----------------------------------------------------------------------------

The total average operating costs over 16 years are estimated at U.S. $43.97 per tonne of high grade 68% iron ore concentrate.


----------------------------------------------------------------------------
                                                                USD/tonne of
                                                                 Concentrate
                                                                    (Average
Summary of Estimated Operating Costs                              Mine Life)
----------------------------------------------------------------------------
Mining                                                     $           13.51
----------------------------------------------------------------------------
Concentrator                                               $           14.30
----------------------------------------------------------------------------
Site Infrastructure                                        $            0.75
----------------------------------------------------------------------------
Sales and General Administration                           $            0.75
----------------------------------------------------------------------------
Environmental and Tailings Management                      $            0.37
----------------------------------------------------------------------------
Rail Transportation                                        $            7.39
----------------------------------------------------------------------------
Port Facility                                              $            6.90
----------------------------------------------------------------------------
TOTAL                                                      $           43.97
----------------------------------------------------------------------------

Consistent with practice in the industry, this BFS has been prepared with an engineering accuracy of +/-15%.

Currency Sensitivity

For the purpose of the BFS an exchange rate of 8.1 UAH per USD has been used for the CAPEX (up to Jan. 2016) and 9.0 UAH per USD for the OPEX and Sustaining Capital (2016 and beyond). Variations in the exchange rates from year 2016 and beyond impact the financial analysis as follows.

Impact of Ukraine Hryvna Exposure - BFS Currency Sensitivity


----------------------------------------------------------------------------
                                                      (UAH/USD)             
                                        ------------------------------------
Exchange Rate as of year 2016 onward          8:1      9:1     10:1     11:1
----------------------------------------------------------------------------
NPV @ 8% discount U.S. $ (millions)          3334     3524     3677     3800
----------------------------------------------------------------------------
Total Estimated Capital Cost                 1094     1094     1094     1094
----------------------------------------------------------------------------
Estimated Operating Cost ($/tonne)          46.73    43.97    41.75    39.96
----------------------------------------------------------------------------
Average Annual Cash Flow U.S. $                                             
 (millions)                                   568      593      613      629
----------------------------------------------------------------------------

Bankable Feasibility Study Report

The BFS has been prepared in accordance with the guidelines of National Instrument 43-101, by the independent firms of WorleyParsons Canada Services Ltd., Watts, Griffis and McOuat Limited and P&E Mining Consultants Inc. WorleyParsons is a leading full-service engineering firm and has experience in the sector that includes the design and construction supervision of many components of some of the world's leading iron ore assets. The final BFS technical report, which will also include the current mineral resource estimate, will be filed on SEDAR within 45 days of the publication of this news release.

Pellet Plant Alternative

Black Iron has investigated an alternative production scenario, which would include the production of high-grade iron ore pellets. The pellet production alternative is not included as part of the BFS.

Analyst and Shareholder Conference Call

Black Iron will host a conference call today at 8:00 a.m., EST (November 15, 2012) to discuss the BFS results. To participate in the call please dial the following:

International: +1 416 340 8527

Toll Free North America: 1 877 240 9772

To register and listen to the webcast of the call, please go to Black Iron's website at www.blackiron.com.

Qualified Persons

The contents of this press release have been prepared under the supervision of and reviewed and approved by Qualified Persons, as follows:


--  Rob Spiering, P.Eng., Project Manager, WorleyParsons QP for the Process
    Plant and Infrastructure;

--  Michael Kociumbas, P.Geo. and Rick Risto, P.Geo., Watts, Griffis and
    McOuat Limited, QPs for mineral resources and QA/QC and data
    verification;

--  Eugene Puritch, P.Eng., P&E Mining Consultants Inc., QP for the mine
    engineering aspects.

These persons are Qualified Persons as defined by NI 43-101, are independent of Black Iron, and have reviewed the content of this press release. For further information, please see the technical report of the Company, which is available on SEDAR at www.sedar.com.

Additional information about the Project can be found in the technical report filed on SEDAR at www.sedar.com, entitled "Resource Estimate - Shymanivske Deposit in Ukraine," and dated January 31, 2011.

About Black Iron

Black Iron is an iron ore exploration and development company, advancing its 100 percent-owned Shymanivske project located in Kryviy Rih, Ukraine. This project contains an NI 43-101 compliant resource, with 645.8 Mt Measured and Indicated mineral resources, consisting of 355.1 Mt Measured mineral resources grading 32.0% Total iron and 19.5% Magnetic iron, and Indicated mineral resources of 290.7 Mt grading 31.1% Total iron and 17.9% Magnetic iron, using a cut-off grade of 10% Magnetic iron. Additionally, the project contains 188.3 Mt of Inferred mineral resources grading 30.1% Total iron and 18.4% Magnetic iron. The project is surrounded by five other operating mines, including ArcelorMittal's iron ore complex. The Company believes that existing infrastructure, including access to power, rail and port facilities, will allow for a quick development timeline to production. Further, the Company holds an exploration permit for the adjacent Zelenivske project, which it intends to further explore to determine its potential. Please visit the Company's website at www.blackiron.com or write us at [email protected] for more information.

Forward-Looking Information

This press release contains forward-looking information which may include, but is not limited to, statements about the results of the FS and the development potential of the Company and its project; the timing and amount of future exploration and development of the project; and the future financial or operating performance of the Company and its projects. Often, but not always, forward-looking information can be identified by the use of words such as "plans," "expects," "is expected," "budget," "scheduled," "estimates," "forecasts," "intends," "anticipates" or "believes" or variations (including negative variations) of such words and phrases, or by the use of words or phrases that state that certain actions, events or results "may," "could," "would," "might" or "will" be taken, occur or be achieved.

Forward-looking information is based on certain assumptions and analyses made by the Company and based on known facts at the time. Forward-looking information involves known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company and/or its subsidiaries to be materially different from any future results, performance or achievements expressed or implied by the forward-looking information contained in this press release, including, without limitation, those described in the Company's public disclosure documents which may be found under the Company's profile on SEDAR. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in such forward-looking information, there may be other factors that may cause actions, events or results to differ from those anticipated, estimated or intended. Should one or more of these risks or uncertainties materialize, or should assumptions underlying such forward-looking information prove incorrect, actual results, performance or achievements may vary materially from those expressed or implied by the forward-looking information contained in this press release. The forward-looking information contained herein is made as of the date of this press release and the Company disclaims any obligation to update or review such information or statements, whether as a result of new information, future events or results or otherwise, except as required by law.

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

@ThingsExpo Stories
SYS-CON Events announced today that SOA Software, an API management leader, will exhibit at SYS-CON's 15th International Cloud Expo®, which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. SOA Software is a leading provider of API Management and SOA Governance products that equip business to deliver APIs and SOA together to drive their company to meet its business strategy quickly and effectively. SOA Software’s technology helps businesses to accelerate their digital channels with APIs, drive partner adoption, monetize their assets, and achieve a...
SYS-CON Events announced today that Aria Systems, the recurring revenue expert, has been named "Bronze Sponsor" of SYS-CON's 15th International Cloud Expo®, which will take place on November 4-6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. Aria Systems helps leading businesses connect their customers with the products and services they love. Industry leaders like Pitney Bowes, Experian, AAA NCNU, VMware, HootSuite and many others choose Aria to power their recurring revenue business and deliver exceptional experiences to their customers.
SYS-CON Events announced today that AgilePoint, the leading provider of Microsoft-centric Business Process Management software, will exhibit at SYS-CON's 2nd International @ThingsExpo which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. AgilePoint is the leading provider of Microsoft-based Business Process Management (BPM) software products, has 1,300+ on-premise and cloud deployments in 25+ countries and provides the same advanced BPM feature set as J2EE vendors like IBM and Appian for the Microsoft .NET native environment. AgilePoint customer...
The Internet of Things (IoT) promises to evolve the way the world does business; however, understanding how to apply it to your company can be a mystery. Most people struggle with understanding the potential business uses or tend to get caught up in the technology, resulting in solutions that fail to meet even minimum business goals. In his session at Internet of @ThingsExpo, Jesse Shiah, CEO / President / Co-Founder of AgilePoint Inc., will show what is needed to leverage the IoT to transform your business. He will discuss opportunities and challenges ahead for the IoT from a market and tec...
SYS-CON Events announced today that Utimaco will exhibit at SYS-CON's 15th International Cloud Expo®, which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. Utimaco is a leading manufacturer of hardware based security solutions that provide the root of trust to keep cryptographic keys safe, secure critical digital infrastructures and protect high value data assets. Only Utimaco delivers a general-purpose hardware security module (HSM) as a customizable platform to easily integrate into existing software solutions, embed business logic and build s...
One of the biggest challenges when developing connected devices is identifying user value and delivering it through successful user experiences. In his session at Internet of @ThingsExpo, Mike Kuniavsky, Principal Scientist, Innovation Services at PARC, will describe an IoT-specific approach to user experience design that combines approaches from interaction design, industrial design and service design to create experiences that go beyond simple connected gadgets to create lasting, multi-device experiences grounded in people’s real needs and desires.
Samsung VP Jacopo Lenzi, who headed the company's recent SmartThings acquisition under the auspices of Samsung's Open Innovaction Center (OIC), answered a few questions we had about the deal. This interview was in conjunction with our interview with SmartThings CEO Alex Hawkinson. IoT Journal: SmartThings was developed in an open, standards-agnostic platform, and will now be part of Samsung's Open Innovation Center. Can you elaborate on your commitment to keep the platform open? Jacopo Lenzi: Samsung recognizes that true, accelerated innovation cannot be driven from one source, but requires a...
The Internet of Things will greatly expand the opportunities for data collection and new business models driven off of that data. In her session at Internet of @ThingsExpo, Esmeralda Swartz, CMO of MetraTech, will discuss how for this to be effective you not only need to have infrastructure and operational models capable of utilizing this new phenomenon, but increasingly service providers will need to convince a skeptical public to participate. Get ready to show them the money! Speaker Bio: Esmeralda Swartz, CMO of MetraTech, has spent 16 years as a marketing, product management, and busin...
SYS-CON Events announced today that TeleStax, the main sponsor of Mobicents, will exhibit at Internet of @ThingsExpo, which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. TeleStax provides Open Source Communications software and services that facilitate the shift from legacy SS7 based IN networks to IP based LTE and IMS networks hosted on private (on-premise), hybrid or public clouds. TeleStax products include Restcomm, JSLEE, SMSC Gateway, USSD Gateway, SS7 Resource Adaptors, SIP Servlets, Rich Multimedia Services, Presence Services/RCS, Diame...
Things are being built upon cloud foundations to transform organizations. This CEO Power Panel at 15th Cloud Expo, moderated by Roger Strukhoff, Cloud Expo and @ThingsExpo conference chair, will address the big issues involving these technologies and, more important, the results they will achieve. How important are public, private, and hybrid cloud to the enterprise? How does one define Big Data? And how is the IoT tying all this together?
We certainly live in interesting technological times. And no more interesting than the current competing IoT standards for connectivity. Various standards bodies, approaches, and ecosystems are vying for mindshare and positioning for a competitive edge. It is clear that when the dust settles, we will have new protocols, evolved protocols, that will change the way we interact with devices and infrastructure. We will also have evolved web protocols, like HTTP/2, that will be changing the very core of our infrastructures. At the same time, we have old approaches made new again like micro-services...
The only place to be June 9-11 is Cloud Expo & @ThingsExpo 2015 East at the Javits Center in New York City. Join us there as delegates from all over the world come to listen to and engage with speakers & sponsors from the leading Cloud Computing, IoT & Big Data companies. Cloud Expo & @ThingsExpo are the leading events covering the booming market of Cloud Computing, IoT & Big Data for the enterprise. Speakers from all over the world will be hand-picked for their ability to explore the economic strategies that utility/cloud computing provides. Whether public, private, or in a hybrid form, clo...
SYS-CON Events announces a new pavilion on the Cloud Expo floor where WebRTC converges with the Internet of Things. Pavilion will showcase WebRTC and the Internet of Things. The Internet of Things (IoT) is the most profound change in personal and enterprise IT since the creation of the Worldwide Web more than 20 years ago. All major researchers estimate there will be tens of billions devices--computers, smartphones, tablets, and sensors – connected to the Internet by 2020. This number will continue to grow at a rapid pace for the next several decades.
SYS-CON Events announced today that Gridstore™, the leader in software-defined storage (SDS) purpose-built for Windows Servers and Hyper-V, will exhibit at SYS-CON's 15th International Cloud Expo®, which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. Gridstore™ is the leader in software-defined storage purpose built for virtualization that is designed to accelerate applications in virtualized environments. Using its patented Server-Side Virtual Controller™ Technology (SVCT) to eliminate the I/O blender effect and accelerate applications Gridsto...
SYS-CON Events announced today that Red Hat, the world's leading provider of open source solutions, will exhibit at Internet of @ThingsExpo, which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. Red Hat is the world's leading provider of open source software solutions, using a community-powered approach to reliable and high-performing cloud, Linux, middleware, storage and virtualization technologies. Red Hat also offers award-winning support, training, and consulting services. As the connective hub in a global network of enterprises, partners, a...
As the Internet of Things unfolds, mobile and wearable devices are blurring the line between physical and digital, integrating ever more closely with our interests, our routines, our daily lives. Contextual computing and smart, sensor-equipped spaces bring the potential to walk through a world that recognizes us and responds accordingly. We become continuous transmitters and receivers of data. In his session at Internet of @ThingsExpo, Andrew Bolwell, Director of Innovation for HP’s Printing and Personal Systems Group, will discuss how key attributes of mobile technology – touch input, senso...
The Internet of Things (IoT) is making everything it touches smarter – smart devices, smart cars and smart cities. And lucky us, we’re just beginning to reap the benefits as we work toward a networked society. However, this technology-driven innovation is impacting more than just individuals. The IoT has an environmental impact as well, which brings us to the theme of this month’s #IoTuesday Twitter chat. The ability to remove inefficiencies through connected objects is driving change throughout every sector, including waste management. BigBelly Solar, located just outside of Boston, is trans...
Connected devices and the Internet of Things are getting significant momentum in 2014. In his session at Internet of @ThingsExpo, Jim Hunter, Chief Scientist & Technology Evangelist at Greenwave Systems, will examine three key elements that together will drive mass adoption of the IoT before the end of 2015. The first element is the recent advent of robust open source protocols (like AllJoyn and WebRTC) that facilitate M2M communication. The second is broad availability of flexible, cost-effective storage designed to handle the massive surge in back-end data in a world where timely analytics...
Internet of @ThingsExpo Silicon Valley announced on Thursday its first 12 all-star speakers and sessions for its upcoming event, which will take place November 4-6, 2014, at the Santa Clara Convention Center in California. @ThingsExpo, the first and largest IoT event in the world, debuted at the Javits Center in New York City in June 10-12, 2014 with over 6,000 delegates attending the conference. Among the first 12 announced world class speakers, IBM will present two highly popular IoT sessions, which will take place November 4-6, 2014 at the Santa Clara Convention Center in Santa Clara, Calif...
From a software development perspective IoT is about programming "things," about connecting them with each other or integrating them with existing applications. In his session at @ThingsExpo, Yakov Fain, co-founder of Farata Systems and SuranceBay, will show you how small IoT-enabled devices from multiple manufacturers can be integrated into the workflow of an enterprise application. This is a practical demo of building a framework and components in HTML/Java/Mobile technologies to serve as a platform that can integrate new devices as they become available on the market.