Welcome!

.NET Authors: Srinivasan Sundara Rajan, Adine Deford, David Fletcher, Pat Romanski, Tad Anderson

News Feed Item

Black Iron Releases Feasibility Study Showing 45.9% IRR, 2.2 Year Payback and U.S. $3.5 Billion NPV for Shymanivske Project

TORONTO, ONTARIO -- (Marketwire) -- 11/15/12 -- Black Iron Inc. ("Black Iron" or the "Company") (TSX:BKI)(FRANKFURT:BIN) is pleased to announce the results of the Bankable Feasibility Study ("BFS") completed on its Shymanivske Iron Ore Project located in Kryviy Rih, Ukraine (the "Project"). The BFS outlines an operation producing 9.2 million tonnes per year of high-grade 68% iron ore concentrate, projecting a 45.9% internal rate of return ("IRR") and a U.S. $3.5 billion net present value ("NPV") at an 8% discount rate.

The BFS was completed by WorleyParsons Canada Services Ltd. ("WorleyParsons"), Watts, Griffis and McOuat Limited ("WGM"), Consulting Geologists and Engineers of Toronto, and P&E Mining Consultants Inc. ("P&E"). Mr. Michael Kociumbas, P.Geo., and Mr. Rick Risto, P.Geo., both with independent firm WGM, are Qualified Persons as defined by NI 43-101. WGM has previously visited the site, collected independent core samples and reviewed the QA/QC data received to date. Mr. Risto has reviewed and approved the underlying sampling, analytical and test data used for the estimate and Mr. Kociumbas is responsible for auditing the in-house mineral resource estimate as supplied by Black Iron. The estimate is classified as Measured, Indicated and Inferred mineral resources, consistent with the CIM definitions referred to in National Instrument 43-101. The complete BFS report will be filed on SEDAR and Black Iron's website within 45 days of the publication of this news release.

The Table below summarizes the key elements of the BFS:

High-Grade 68% Concentrate (all currency is USD, pre-tax)


----------------------------------------------------------------------------
NPV at 8% discount rate                                      $  3.5 billion 
----------------------------------------------------------------------------
IRR                                                                    45.9%
----------------------------------------------------------------------------
Total Estimated Capital Costs (excluding sustaining capital) $ 1094 million 
----------------------------------------------------------------------------
Life of Mine FOB OPEX (Beneficiation, Mine & Transportation) $     43.97 /t 
Mine Gate OPEX (Beneficiation & Mine)                        $     29.67 /t 
----------------------------------------------------------------------------
High-Grade 68% Concentrate Sales Price Forecast - based on                  
 long term CFR benchmark price of $95/T @ 62% iron adjusted                 
 for Black Iron's higher iron content and shorter shipping                  
 distance to end users                                                      
  (Year 1, 2016)                                             $          125 
  (Year 2)                                                   $          117 
  (Year 3 onward; long-term)                                 $          115 
----------------------------------------------------------------------------
Average Annual Cash Flow                                     $  593 million 
----------------------------------------------------------------------------
Estimated Mine Life                                                16 years 
----------------------------------------------------------------------------
Final Product Iron Grade (Fine Iron Ore Concentrate)                 68% Fe 
----------------------------------------------------------------------------
Measured and Indicated Resource (at 31.6% iron)                    645.8 Mt 
----------------------------------------------------------------------------
Proven and Probable Reserves (at 31.1% iron)                       448.2 Mt 
----------------------------------------------------------------------------
Annual Production Rate (average life of mine, post ramp-up                  
 year)                                                               9.2 Mt 
----------------------------------------------------------------------------
Projected Plant Start-up and Commissioning                         Q4, 2015 
----------------------------------------------------------------------------
Projected Commencement of Revenue Generation                       Q1, 2016 
----------------------------------------------------------------------------
Projected Years to Payback (at 8% Discount Rate)                  2.2 years 
----------------------------------------------------------------------------

Matt Simpson, Black Iron's President and CEO, commented, "The operation outlined by this BFS for the Shymanivske Project clearly illustrates the potential for a high-value, low net cost iron ore development project. The projected high NPV, net cash flows, and relatively low unit cost for concentrate arise from Black Iron's advantages, which include an iron ore deposit with significant existing infrastructure (railway, power lines and port) in addition to access to low-cost skilled labour. We continue to deliver on our objective timetable and our results to date, coupled with this engineering study, make a compelling case for expediting the development of the Shymanivske Project."

Financial Sensitivities at Various Discount Rates


----------------------------------------------------------------------------
IRR (pre-tax)                                             45.9%             
----------------------------------------------------------------------------
                                                      Pre-Tax               
                                                      NPV USD        Payback
Discount Rate                                      (Millions)        (Years)
----------------------------------------------------------------------------
0%                                           $           8392            1.9
----------------------------------------------------------------------------
6%                                           $           4328            2.1
----------------------------------------------------------------------------
8%                                           $           3524            2.2
----------------------------------------------------------------------------
10%                                          $           2887            2.3
----------------------------------------------------------------------------

The Project has favourable economic potential across a range of discount rates. The operations outlined in this BFS are projected to generate over U.S. $1136 million in average annual revenue over the life of mine.

On the basis of the metallurgical test work completed for this BFS, it is estimated that the process weight recovery of 32.7% would yield a project life of 16 years at an average strip ratio of 1.63:1, according to the current estimated resource. The Company believes that additional exploration and definition drilling work have the potential to expand the existing resource and upgrade the 188.3 Mt of Inferred mineral resource to the Measured and Indicated classification, potentially adding up to 5 years to the Project life. With successful exploration in the North end of Shymanivske and the addition of resources from the nearly adjacent Zelenivske Project, Black Iron expects to be able to support an even higher annual production rate, which would further increase the already favourable Project NPV.

George Mover, Black Iron's Chief Operating Officer, added, "We are pleased with the level of engineering expertise and rigour behind this BFS. Through the process, we implemented several improvements to the work completed last year for our Preliminary Economic Assessment. We have found and verified solutions to optimize the process flow sheet, to reduce the stripping ratio through mine phasing, and to increase our weight recoveries. As a result, we are now considering an initial operation with 26% higher annual production and 16% lower operating costs than in our previous study. The relatively low-unit operating cost of production, coupled with close proximity to Turkish, European, and Middle East customers, means that this operation has the potential to remain profitable despite fluctuations in the iron ore price."

Details and Assumptions

Total initial capital expenditures are estimated at U.S. $1094 million to produce a high-grade 68% iron ore concentrate. The capital cost estimate excludes the sustaining capital cost of U.S. $689 million. The initial assessment of the preferred port facility indicates that sufficient capacity currently exists for the planned production.


----------------------------------------------------------------------------
Summary of Estimated Initial Capital Costs                    USD (millions)
----------------------------------------------------------------------------
Mining Capitalized Pre-Stripping Costs                                    61
----------------------------------------------------------------------------
Mine Fleet Lease Costs                                                    62
----------------------------------------------------------------------------
Concentrator and Site Infrastructure                                     654
----------------------------------------------------------------------------
Environmental and Tailings Management                                     20
----------------------------------------------------------------------------
Rail Spur                                                                  9
----------------------------------------------------------------------------
Port Facilities                                                          nil
----------------------------------------------------------------------------
Indirect Costs and Land Acquisition                                      189
----------------------------------------------------------------------------
Contingency (10%)                                                         99
----------------------------------------------------------------------------
TOTAL                                                                   1094
----------------------------------------------------------------------------

The total average operating costs over 16 years are estimated at U.S. $43.97 per tonne of high grade 68% iron ore concentrate.


----------------------------------------------------------------------------
                                                                USD/tonne of
                                                                 Concentrate
                                                                    (Average
Summary of Estimated Operating Costs                              Mine Life)
----------------------------------------------------------------------------
Mining                                                     $           13.51
----------------------------------------------------------------------------
Concentrator                                               $           14.30
----------------------------------------------------------------------------
Site Infrastructure                                        $            0.75
----------------------------------------------------------------------------
Sales and General Administration                           $            0.75
----------------------------------------------------------------------------
Environmental and Tailings Management                      $            0.37
----------------------------------------------------------------------------
Rail Transportation                                        $            7.39
----------------------------------------------------------------------------
Port Facility                                              $            6.90
----------------------------------------------------------------------------
TOTAL                                                      $           43.97
----------------------------------------------------------------------------

Consistent with practice in the industry, this BFS has been prepared with an engineering accuracy of +/-15%.

Currency Sensitivity

For the purpose of the BFS an exchange rate of 8.1 UAH per USD has been used for the CAPEX (up to Jan. 2016) and 9.0 UAH per USD for the OPEX and Sustaining Capital (2016 and beyond). Variations in the exchange rates from year 2016 and beyond impact the financial analysis as follows.

Impact of Ukraine Hryvna Exposure - BFS Currency Sensitivity


----------------------------------------------------------------------------
                                                      (UAH/USD)             
                                        ------------------------------------
Exchange Rate as of year 2016 onward          8:1      9:1     10:1     11:1
----------------------------------------------------------------------------
NPV @ 8% discount U.S. $ (millions)          3334     3524     3677     3800
----------------------------------------------------------------------------
Total Estimated Capital Cost                 1094     1094     1094     1094
----------------------------------------------------------------------------
Estimated Operating Cost ($/tonne)          46.73    43.97    41.75    39.96
----------------------------------------------------------------------------
Average Annual Cash Flow U.S. $                                             
 (millions)                                   568      593      613      629
----------------------------------------------------------------------------

Bankable Feasibility Study Report

The BFS has been prepared in accordance with the guidelines of National Instrument 43-101, by the independent firms of WorleyParsons Canada Services Ltd., Watts, Griffis and McOuat Limited and P&E Mining Consultants Inc. WorleyParsons is a leading full-service engineering firm and has experience in the sector that includes the design and construction supervision of many components of some of the world's leading iron ore assets. The final BFS technical report, which will also include the current mineral resource estimate, will be filed on SEDAR within 45 days of the publication of this news release.

Pellet Plant Alternative

Black Iron has investigated an alternative production scenario, which would include the production of high-grade iron ore pellets. The pellet production alternative is not included as part of the BFS.

Analyst and Shareholder Conference Call

Black Iron will host a conference call today at 8:00 a.m., EST (November 15, 2012) to discuss the BFS results. To participate in the call please dial the following:

International: +1 416 340 8527

Toll Free North America: 1 877 240 9772

To register and listen to the webcast of the call, please go to Black Iron's website at www.blackiron.com.

Qualified Persons

The contents of this press release have been prepared under the supervision of and reviewed and approved by Qualified Persons, as follows:


--  Rob Spiering, P.Eng., Project Manager, WorleyParsons QP for the Process
    Plant and Infrastructure;

--  Michael Kociumbas, P.Geo. and Rick Risto, P.Geo., Watts, Griffis and
    McOuat Limited, QPs for mineral resources and QA/QC and data
    verification;

--  Eugene Puritch, P.Eng., P&E Mining Consultants Inc., QP for the mine
    engineering aspects.

These persons are Qualified Persons as defined by NI 43-101, are independent of Black Iron, and have reviewed the content of this press release. For further information, please see the technical report of the Company, which is available on SEDAR at www.sedar.com.

Additional information about the Project can be found in the technical report filed on SEDAR at www.sedar.com, entitled "Resource Estimate - Shymanivske Deposit in Ukraine," and dated January 31, 2011.

About Black Iron

Black Iron is an iron ore exploration and development company, advancing its 100 percent-owned Shymanivske project located in Kryviy Rih, Ukraine. This project contains an NI 43-101 compliant resource, with 645.8 Mt Measured and Indicated mineral resources, consisting of 355.1 Mt Measured mineral resources grading 32.0% Total iron and 19.5% Magnetic iron, and Indicated mineral resources of 290.7 Mt grading 31.1% Total iron and 17.9% Magnetic iron, using a cut-off grade of 10% Magnetic iron. Additionally, the project contains 188.3 Mt of Inferred mineral resources grading 30.1% Total iron and 18.4% Magnetic iron. The project is surrounded by five other operating mines, including ArcelorMittal's iron ore complex. The Company believes that existing infrastructure, including access to power, rail and port facilities, will allow for a quick development timeline to production. Further, the Company holds an exploration permit for the adjacent Zelenivske project, which it intends to further explore to determine its potential. Please visit the Company's website at www.blackiron.com or write us at [email protected] for more information.

Forward-Looking Information

This press release contains forward-looking information which may include, but is not limited to, statements about the results of the FS and the development potential of the Company and its project; the timing and amount of future exploration and development of the project; and the future financial or operating performance of the Company and its projects. Often, but not always, forward-looking information can be identified by the use of words such as "plans," "expects," "is expected," "budget," "scheduled," "estimates," "forecasts," "intends," "anticipates" or "believes" or variations (including negative variations) of such words and phrases, or by the use of words or phrases that state that certain actions, events or results "may," "could," "would," "might" or "will" be taken, occur or be achieved.

Forward-looking information is based on certain assumptions and analyses made by the Company and based on known facts at the time. Forward-looking information involves known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company and/or its subsidiaries to be materially different from any future results, performance or achievements expressed or implied by the forward-looking information contained in this press release, including, without limitation, those described in the Company's public disclosure documents which may be found under the Company's profile on SEDAR. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in such forward-looking information, there may be other factors that may cause actions, events or results to differ from those anticipated, estimated or intended. Should one or more of these risks or uncertainties materialize, or should assumptions underlying such forward-looking information prove incorrect, actual results, performance or achievements may vary materially from those expressed or implied by the forward-looking information contained in this press release. The forward-looking information contained herein is made as of the date of this press release and the Company disclaims any obligation to update or review such information or statements, whether as a result of new information, future events or results or otherwise, except as required by law.

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

@ThingsExpo Stories
The BPM world is going through some evolution or changes where traditional business process management solutions really have nowhere to go in terms of development of the road map. In this demo at 15th Cloud Expo, Kyle Hansen, Director of Professional Services at AgilePoint, shows AgilePoint’s unique approach to dealing with this market circumstance by developing a rapid application composition or development framework.

ARMONK, N.Y., Nov. 20, 2014 /PRNewswire/ --  IBM (NYSE: IBM) today announced that it is bringing a greater level of control, security and flexibility to cloud-based application development and delivery with a single-tenant version of Bluemix, IBM's platform-as-a-service. The new platform enables developers to build ap...

"BSQUARE is in the business of selling software solutions for smart connected devices. It's obvious that IoT has moved from being a technology to being a fundamental part of business, and in the last 18 months people have said let's figure out how to do it and let's put some focus on it, " explained Dave Wagstaff, VP & Chief Architect, at BSQUARE Corporation, in this SYS-CON.tv interview at @ThingsExpo, held Nov 4-6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
The major cloud platforms defy a simple, side-by-side analysis. Each of the major IaaS public-cloud platforms offers their own unique strengths and functionality. Options for on-site private cloud are diverse as well, and must be designed and deployed while taking existing legacy architecture and infrastructure into account. Then the reality is that most enterprises are embarking on a hybrid cloud strategy and programs. In this Power Panel at 15th Cloud Expo (http://www.CloudComputingExpo.com), moderated by Ashar Baig, Research Director, Cloud, at Gigaom Research, Nate Gordon, Director of T...
The Internet of Things is not new. Historically, smart businesses have used its basic concept of leveraging data to drive better decision making and have capitalized on those insights to realize additional revenue opportunities. So, what has changed to make the Internet of Things one of the hottest topics in tech? In his session at @ThingsExpo, Chris Gray, Director, Embedded and Internet of Things, discussed the underlying factors that are driving the economics of intelligent systems. Discover how hardware commoditization, the ubiquitous nature of connectivity, and the emergence of Big Data a...
SYS-CON Events announced today that Windstream, a leading provider of advanced network and cloud communications, has been named “Silver Sponsor” of SYS-CON's 16th International Cloud Expo®, which will take place on June 9–11, 2015, at the Javits Center in New York, NY. Windstream (Nasdaq: WIN), a FORTUNE 500 and S&P 500 company, is a leading provider of advanced network communications, including cloud computing and managed services, to businesses nationwide. The company also offers broadband, phone and digital TV services to consumers primarily in rural areas.
“In the past year we've seen a lot of stabilization of WebRTC. You can now use it in production with a far greater degree of certainty. A lot of the real developments in the past year have been in things like the data channel, which will enable a whole new type of application," explained Peter Dunkley, Technical Director at Acision, in this SYS-CON.tv interview at @ThingsExpo, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
SYS-CON Events announced today that IDenticard will exhibit at SYS-CON's 16th International Cloud Expo®, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. IDenticard™ is the security division of Brady Corp (NYSE: BRC), a $1.5 billion manufacturer of identification products. We have small-company values with the strength and stability of a major corporation. IDenticard offers local sales, support and service to our customers across the United States and Canada. Our partner network encompasses some 300 of the world's leading systems integrators and security s...
DevOps Summit 2015 New York, co-located with the 16th International Cloud Expo - to be held June 9-11, 2015, at the Javits Center in New York City, NY - announces that it is now accepting Keynote Proposals. The widespread success of cloud computing is driving the DevOps revolution in enterprise IT. Now as never before, development teams must communicate and collaborate in a dynamic, 24/7/365 environment. There is no time to wait for long development cycles that produce software that is obsolete at launch. DevOps may be disruptive, but it is essential.
"People are a lot more knowledgeable about APIs now. There are two types of people who work with APIs - IT people who want to use APIs for something internal and the product managers who want to do something outside APIs for people to connect to them," explained Roberto Medrano, Executive Vice President at SOA Software, in this SYS-CON.tv interview at Cloud Expo, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
Nigeria has the largest economy in Africa, at more than US$500 billion, and ranks 23rd in the world. A recent re-evaluation of Nigeria's true economic size doubled the previous estimate, and brought it well ahead of South Africa, which is a member (unlike Nigeria) of the G20 club for political as well as economic reasons. Nigeria's economy can be said to be quite diverse from one point of view, but heavily dependent on oil and gas at the same time. Oil and natural gas account for about 15% of Nigera's overall economy, but traditionally represent more than 90% of the country's exports and as...
The Internet of Things is a misnomer. That implies that everything is on the Internet, and that simply should not be - especially for things that are blurring the line between medical devices that stimulate like a pacemaker and quantified self-sensors like a pedometer or pulse tracker. The mesh of things that we manage must be segmented into zones of trust for sensing data, transmitting data, receiving command and control administrative changes, and peer-to-peer mesh messaging. In his session at @ThingsExpo, Ryan Bagnulo, Solution Architect / Software Engineer at SOA Software, focused on desi...
"At our booth we are showing how to provide trust in the Internet of Things. Trust is where everything starts to become secure and trustworthy. Now with the scaling of the Internet of Things it becomes an interesting question – I've heard numbers from 200 billion devices next year up to a trillion in the next 10 to 15 years," explained Johannes Lintzen, Vice President of Sales at Utimaco, in this SYS-CON.tv interview at @ThingsExpo, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
"For over 25 years we have been working with a lot of enterprise customers and we have seen how companies create applications. And now that we have moved to cloud computing, mobile, social and the Internet of Things, we see that the market needs a new way of creating applications," stated Jesse Shiah, CEO, President and Co-Founder of AgilePoint Inc., in this SYS-CON.tv interview at 15th Cloud Expo, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
SYS-CON Events announced today that Gridstore™, the leader in hyper-converged infrastructure purpose-built to optimize Microsoft workloads, will exhibit at SYS-CON's 16th International Cloud Expo®, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. Gridstore™ is the leader in hyper-converged infrastructure purpose-built for Microsoft workloads and designed to accelerate applications in virtualized environments. Gridstore’s hyper-converged infrastructure is the industry’s first all flash version of HyperConverged Appliances that include both compute and storag...
Today’s enterprise is being driven by disruptive competitive and human capital requirements to provide enterprise application access through not only desktops, but also mobile devices. To retrofit existing programs across all these devices using traditional programming methods is very costly and time consuming – often prohibitively so. In his session at @ThingsExpo, Jesse Shiah, CEO, President, and Co-Founder of AgilePoint Inc., discussed how you can create applications that run on all mobile devices as well as laptops and desktops using a visual drag-and-drop application – and eForms-buildi...
We certainly live in interesting technological times. And no more interesting than the current competing IoT standards for connectivity. Various standards bodies, approaches, and ecosystems are vying for mindshare and positioning for a competitive edge. It is clear that when the dust settles, we will have new protocols, evolved protocols, that will change the way we interact with devices and infrastructure. We will also have evolved web protocols, like HTTP/2, that will be changing the very core of our infrastructures. At the same time, we have old approaches made new again like micro-services...
Code Halos - aka "digital fingerprints" - are the key organizing principle to understand a) how dumb things become smart and b) how to monetize this dynamic. In his session at @ThingsExpo, Robert Brown, AVP, Center for the Future of Work at Cognizant Technology Solutions, outlined research, analysis and recommendations from his recently published book on this phenomena on the way leading edge organizations like GE and Disney are unlocking the Internet of Things opportunity and what steps your organization should be taking to position itself for the next platform of digital competition.
The 3rd International Internet of @ThingsExpo, co-located with the 16th International Cloud Expo - to be held June 9-11, 2015, at the Javits Center in New York City, NY - announces that its Call for Papers is now open. The Internet of Things (IoT) is the biggest idea since the creation of the Worldwide Web more than 20 years ago.
As the Internet of Things unfolds, mobile and wearable devices are blurring the line between physical and digital, integrating ever more closely with our interests, our routines, our daily lives. Contextual computing and smart, sensor-equipped spaces bring the potential to walk through a world that recognizes us and responds accordingly. We become continuous transmitters and receivers of data. In his session at @ThingsExpo, Andrew Bolwell, Director of Innovation for HP's Printing and Personal Systems Group, discussed how key attributes of mobile technology – touch input, sensors, social, and ...