Welcome!

.NET Authors: Srinivasan Sundara Rajan, Adine Deford, David Fletcher, Pat Romanski, Suresh Sambandam

News Feed Item

Horizonte Minerals Announces Third Quarter Results

Horizonte Minerals plc / Index: AIM / TSX : HZM / Sector: Mining

( or "the Company")

TORONTO, Nov. 14, 2012 /PRNewswire/ - Horizonte, the AIM and TSX quoted exploration and development company focused in Brazil, announces that it has today published its unaudited financial results for the 3 month and 9 month periods to 30 September 2012. The Management Discussion and Analysis for the same periods have also been published.

In addition to this document, both of the above have been posted on the Company's website at www.horizonteminerals.com and are also available on SEDAR at www.sedar.com.

Company Overview

  • Nickel and gold exploration and development company focused in Brazil with the support of two mining majors Teck Resources and AngloGold Ashanti
  • Fast-tracking development of flagship Araguaia nickel project in northern Brazil towards Pre Feasibility - major milestones achieved during nine months to 31 September  2012
  • Increased and upgraded the NI 43-101 resource by 31% to 39.3 million tonnes grading 1.39% nickel in the Indicated category and 60.9 million tonnes averaging 1.22% nickel in the Inferred category using a 0.95% nickel cut-off at Araguaia
  • Completed preliminary metallurgical testwork at Araguaia - project amenable to the commercially proven Rotary Kiln Electric Furnace (RKEF) process
  • Preliminary Economic Assessment finalised - demonstrates that Araguaia has the potential to be a significant nickel laterite project globally in terms of size, grade, economics, location, legal/fiscal code and infrastructure
  • Entered into a share purchase agreement for the sale of the Company's Falcao gold project in northern Brazil to Guyana Frontier Mining Corp
  • Successfully completed a £5.2m placing in June 2012 - strong cash position to fast-track the development of Araguaia
  • Expanded management team with the appointment of Dr Philip Mackey, formerly member of Xstrata and Falconbridge and with over 40 years of experience, as Senior Metallurgical Advisor

Highlights for the Third Quarter of 2012

  • On August 22nd 2012 the Company announced the results of its NI 43-101-compliant Preliminary Economic Assessment of the Araguaia Project. These included a post tax Net Present Value ('NPV') of US$693M at an 8% discount rate and Internal Rate of Return ('IRR') of 15.4% based on an ore throughput of 1.75 million tonnes per annum of mineralised material treated through a 90 MW Rotary Kiln Electric Furnace ('RKEF') process plant using US$8.60/lb long term nickel price. Assessment of the Atmospheric Tank Leach ('ATL') processing option gave a post tax NPV of US$554M at an 8% discount rate and an IRR of 18.1%. Capital payback is estimated as being 7 years for RKEF and 6 years for ATL.

Financial Highlights

  3 months ended
30 September
2012
£
9 months ended
30 September
2012
£
3 months ended
30 September
2011
£
9 months ended
30 September
2011
£
Profit / (loss from
continuing
operations
(615,237) (1,872,757) (549,689) (1,226,322)
Capitalised
exploration
expenditure
869,942 3,295,035 1,779,117 3,800,542
Cash at end of
period
7,572,289 7,572,289 7,051,095 7,051,095
Total assets at end
of period
34,598,023 34,598,023 33,657,645 33,657,645

Condensed Consolidated Interim Financial Statements
for the nine months ended 30 September 2012

Condensed consolidated statement of comprehensive income

    9 months ended
Sep 30
3 months ended
Sep 30
    2012 2011 2012 2011
    Unaudited   Unaudited Unaudited
  Notes £   £ £
Continuing operations          
Revenue   - -   -
Cost of sales   - -   -
           
Gross profit     -   -
           
Administrative expenses   (1,280,067) (1,222,883) (370,084) (420,605)
Charge for Share Options Granted   (349,133) (145,209) (116,378) (52,091)
Toronto Stock Exchange
listing fees and associated costs
  (88,084) (234,863) (25,102) (44,510)
(Loss)/gain on foreign
exchange
  (181,097) 133 (95,900) (82,497)
Other operating income 5 92,402 407,369 18,467 47,607
           
Loss from operations   (1,805,979) (1,195,453) (588,997) (552,096)
Gain on sale of fixed
asset
  - 10,876 - 10,876
Finance income   59,116 95,199 15,725 37,179
Finance costs   (125,894) (136,944) (41,965) (45,648)
           
(Loss)/Profit before
taxation
  (1,872,757) (1,226,322) (615,237) (549,689)
           
Taxation   - - - -
           
(Loss)/Profit for the
period from continuing
operations
  (1,872,757) (1,226,322) (615,237) (549,689)
           
Other comprehensive
income
         
Exchange differences on
translating foreign
operations
  (2,730,901) (2,085,951) (746,386) (2,743,512)
           
Total comprehensive
income for the period
         
attributable to equity
holders of the Company
  (4,603,658) (3,312,273) (1,361,623) (3,293,201)
           
Earnings per share
from continuing
operations attributable
to the equity holders of
the Company
         
           
Basic and diluted (pence per share) 9 (0.593) (0.451) (0.171) (0.197)
           
           

Condensed consolidated statement of financial position

    30 September
2012
31 December
2011
    Unaudited Audited
  Notes £ £
Assets      
Non-current assets      
Intangible assets 6 20,405,263 19,355,457
Property, plant & equipment   167,369 139,264
Deferred taxation   6,409,305 7,243,524
    26,981,937 26,738,245
Current assets      
Trade and other receivables   43,797 172,906
Cash and cash equivalents   7,572,289 5,856,949
    7,616,086 6,029,855
Total assets   34,598,023 32,768,100
Equity and liabilities      
Equity attributable to owners of the parent      
Issued capital 7 3,600,462 2,795,600
Share premium 7 24,384,527 18,772,797
Other reserves   5,802,383 8,533,284
Accumulated losses   (5,223,639) (3,700,015)
Total equity   28,563,733 26,401,666
Liabilities      
Non-current liabilities      
Contingent consideration   2,841,259 2,715,365
Deferred taxation   2,785,616 3,148,185
    5,626,875 5,863,550
Current liabilities      
Trade and other payables   407,415 502,884
    407,415 502,884
Total liabilities   6,034,291 6,366,434
Total equity and liabilities   34,598,023 32,768,100
       

Condensed statement of changes in shareholders' equity

  Attributable to the owners of the parent
  Share
capital
£
Share
premium
£
Accumulated
losses
£
Other
reserves
£
Total
£
As at 1 January 2011 2,465,605 11,283,355 (2,184,252) 10,933,292 22,498,000
Comprehensive income          
Loss for the period - - (1,226,322) - (1,226,322)
Other comprehensive income          
Currency translation differences - - - (2,085,951) (2,085,951)
Total comprehensive income - - (1,226,322) (2,085,951) (3,312,273)
Transactions with owners          
Issue of ordinary shares 329,995 7,919,880 - - 8,249,875
Issue costs - (430,438) - - (430,438)
Share based payments - - 145,209 - 145,209
Total transactions with owners 329,995 7,489,442 145,209 - 7,964,646
As at 30 September 2011 2,795,600 18,772,797 (3,265,365) 8,847,341 27,150,373
           
As at 1 January 2012 2,795,600 18,772,797 (3,700,015) 8,533,284 26,401,666
Comprehensive income          
Loss for the period     (1,872,757)   (1,872,757)
Other comprehensive income          
Currency translation differences       (2,730,901) (2,730,901)
Total comprehensive income     (1,872,757) (2,730,901) (4,603,658)
Transactions with owners          
Issue of ordinary shares 804,862 5,710,387 - - 6,515,249
Issue costs   (98,657) - - (98,657)
Share based payments     349,133 - 349,133
Total transactions with owners 804,862 5,611,730 349,133 -  
As at 30 September 2012 3,600,462 24,384,527 (5,223,639) 5,802,383 28,563,733
           
           

Condensed Consolidated Statement of Cash Flows

    9 months ended
30 September
3 months ended
30 September
    2012 2011 2012 2011
    Unaudited Unaudited Unaudited Unaudited
    £ £ £ £
Cash flows from operating activities          
Profit / (Loss) before taxation   (1,872,757) (1,226,322) (615,237) (549,689)
Interest income   (59,116) (95,199) (15,724) (37,179)
Finance costs   125,894 136,945 41,965 45,649
Exchange differences   161,462 (1,688) 95,859 10,134
Employee share options charge   349,134 145,209 116,378 52,089
Profit on sale of property, plant and equipment   - (10,876) - (10,876)
Depreciation   4,368 4,109 1,192 1,465
Operating profit / (loss) before changes in working capital   (1,291,015) (1,047,822) (375,567) (488,407)
(Increase) / decrease in trade and other receivables   (217,407) (6,429) (3,915) 293,308
Increase / (decrease)  in trade and other payables   74,268 138,894 (37,478) (746,183)
Net cash inflow/(outflow) from operating activities   (1,434,154) (915,357) (416,960) (941,282)
Cash flows from investing activities          
Net purchase of intangible assets   (1,767,140) (3,743,580) (694,827) (1,758,952)
Purchase of property, plant and equipment   (101,322) (62,511) (37,309) 1,832
Proceeds from sale of property, plant and equipment   - 10,876 - 10,876
Interest received   59,116 95,199 15,724 37,179
Net cash used in investing activities   (1,809,346) (3,700,016) (716,412) (1,709,065)
Cash flows from financing activities          
Proceeds from issue of  ordinary shares   5,218,999  8,249,875 - -
Share issue costs   (98,657) (430,438) - -
Net cash inflow from financing activities   5,120,342 7,819,437 - -
Net increase/(decrease) in cash and cash equivalents   1,876,842 3,204,064 (1,133,372) (2,650,347)
Cash and cash equivalents at beginning of period   5,856,949 3,847,031 8,801,564 9,701,372
Exchange (losses)/gains on cash and cash equivalents   (161,502) 0 (95,903) 70
Cash and cash equivalents at end of the period   7,572,289 7,051,095 7,572,289 7,051,095

Major non-cash transactions

On 7 February 2012 the Company issued 8,500,000 new ordinary shares of 1 pence per share each to Lara Exploration Limited at a premium of 14 pence per share in consideration for the acquisition of the Vila Oito and Floresta nickel laterite projects.

Notes to the Financial Statements

1 General information

The principal activity of Horizonte Minerals Plc ('the Company') and its subsidiaries (together 'the Group') is the exploration and development of precious and base metals. There is no seasonality or cyclicality of the Group's operations.

The Company's shares are listed on the Alternative Investment Market of the London Stock Exchange (AIM) and on the Toronto Stock Exchange (TSX). The Company is incorporated and domiciled in the United Kingdom. The address of its registered office is 26 Dover Street London W1S 4LY.

2 Basis of preparation

The condensed interim financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards and in accordance with International Accounting Standard 34 Interim Financial Reporting. The condensed interim financial statements should be read in conjunction with the annual financial statements for the year ended 31 December 2011, which have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union.

The condensed interim financial statements set out above do not constitute statutory accounts within the meaning of the Companies Act 2006. They have been prepared on a going concern basis in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRS) as adopted by the European Union. Statutory financial statements for the year ended 31 December 2011 were approved by the Board of Directors on 2 February 2012 and delivered to the Registrar of Companies. The report of the auditors on those financial statements was unqualified.

The condensed interim financial statements of the Company have not been audited or reviewed by the Company's auditor, Littlejohn LLP.

Going concern

The Directors, having made appropriate enquiries, consider that adequate resources exist for the Group to continue in operational existence for the foreseeable future and that, therefore, it is appropriate to adopt the going concern basis in preparing the condensed interim financial statements for the period ended 30 September 2011.

Risks and uncertainties

The Board continuously assesses and monitors the key risks of the business. The key risks that could affect the Group's medium term performance and the factors that mitigate those risks have not substantially changed from those set out in the Group's 2011 Annual Report and Financial Statements, a copy of which is available on the Group's website: www.horizonteminerals.com. The key financial risks are liquidity risk, foreign exchange risk, credit risk, price risk and interest rate risk.

Critical accounting estimates

The preparation of condensed interim financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the end of the reporting period. Significant items subject to such estimates are set out in the Group's 2011 Annual Report and Financial Statements. The nature and amounts of such estimates have not changed significantly during the interim period.

3. Significant accounting policies

The condensed interim financial statements have been prepared under the historical cost convention as modified by the revaluation of certain of the subsidiaries' assets and liabilities to fair value for consolidation purposes.

The same accounting policies, presentation and methods of computation have been followed in these condensed interim financial statements as were applied in the preparation of the Group's Financial Statements for the year ended 31 December 2011, except for the impact of the adoption of the Standards and interpretations described below.

The preparation of condensed interim financial statements in conformity with IFRS requires the use of certain critical accounting estimates.  It also requires management to exercise its judgement in the process of applying the Group's Accounting Policies.  The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the condensed interim financial statements, are disclosed in Note 4 of the Group's 2011 Annual Report and Financial Statements.

3.1 Changes in accounting policy and disclosures

(a) New and amended standards adopted by the Group

Amendments to IFRS 7 "Financial Instruments: Disclosures" are designed to help users of financial statements evaluate the risk exposures relating to transfers of financial assets and the effect of those risks on an entity's financial position.

(b) New and amended standards, and interpretations mandatory for the first time for the financial year beginning 1 January 2012 but not currently relevant to the Group.

The following standards and amendments to existing standards have been published and are mandatory for the Group's accounting periods beginning on or after 1 January 2012 or later periods, but not currently relevant to the Group:

A revised version of IAS 24 "Related Party Disclosures" simplified the disclosure requirements for government-related entities and clarified the definition of a related party.

Amendments to IFRS 1 "First-time Adoption of International Financial Reporting Standards" replace references to a fixed date of 1 January 2004 with "the date of transition to IFRSs", thus eliminating the need for companies adopting IFRSs for the first time to restate derecognition transactions that occurred before the date of transition to IFRSs, and provide guidance on how an entity should resume presenting financial statements in accordance with IFRSs after a period when the entity was unable to comply with IFRSs because its functional currency was subject to severe hyperinflation.

(c) New standards, amendments and interpretations issued but not effective for the financial year beginning 1 January 2012 and not early adopted

The Group's assessment of the impact of these new standards and interpretations is set out below.

IFRS 10 "Consolidated Financial Statements" builds on existing principles by identifying the concept of control as the determining factor in whether an entity should be included within the consolidated financial statements of the parent company. The standard provides additional guidance to assist in the determination of control where this is difficult to assess. This standard is effective for periods beginning on or after 1 January 2013, subject to EU endorsement. The Directors are assessing the possible impact of this standard on the Group's Financial Statements.

IFRS 11 "Joint Arrangements" provides for a more realistic reflection of joint arrangements by focusing on the rights and obligations of the arrangement, rather than its legal form (as is currently the case).  The standard addresses inconsistencies in the reporting of joint arrangements by requiring a single method to account for interests in jointly controlled entities.  This standard is effective for periods beginning on or after 1 January 2013, subject to EU endorsement. The Directors are assessing the possible impact of this standard on the Group's Financial Statements.

IFRS 12 "Disclosure of Interests in Other Entities" is a new and comprehensive standard on disclosure requirements for all forms of interests in other entities, including joint arrangements, associates, special purpose vehicles and other off balance sheet vehicles.  This standard is effective for periods beginning on or after 1 January 2013, subject to EU endorsement. The Directors are assessing the possible impact of this standard on the Group's Financial Statements.

IFRS 13 "Fair Value Measurement" improves consistency and reduces complexity by providing, for the first time, a precise definition of fair value and a single source of fair value measurement and disclosure requirements for use across IFRSs.  It does not extend the use of fair value accounting, but provides guidance on how it should be applied where its use is already required or permitted by other standards.  This standard is effective for periods beginning on or after 1 January 2013, subject to EU endorsement. The Directors are assessing the possible impact of this standard on the Group's Financial Statements.

IAS 27 "Separate Financial Statements" replaces the current version of IAS 27 "Consolidated and Separate Financial Statements" as a result of the issue of IFRS 10 (see above). This revised standard is effective for periods beginning on or after 1 January 2013, subject to EU endorsement. The Directors are assessing the possible impact of this standard on the Group's Financial Statements.

IAS 28 "Investments in Associates and Joint Ventures" replaces the current version of IAS 28 "Investments in Associates" as a result of the issue of IFRS 11 (see above).  This revised standard is effective for periods beginning on or after 1 January 2013, subject to EU endorsement. The Directors are assessing the possible impact of this standard on the Group's Financial Statements.

Amendments to IAS 1 "Presentation of Financial Statements" require items that may be reclassified to the profit or loss section of the income statement to be grouped together within other comprehensive income (OCI).  The amendments also reaffirm existing requirements that items in OCI and profit or loss should be presented as either a single statement or two consecutive statements.  These amendments are effective for periods beginning on or after 1 July 2012, subject to EU endorsement. The Directors are assessing the possible impact of these amendments on the Group's Financial Statements.

Amendments to IAS 19 "Employment Benefits" eliminate the option to defer the recognition of gains and losses, known as the "corridor method" streamline the presentation of changes in assets and liabilities arising from defined benefit plans, including requiring remeasurements to be presented in other comprehensive income; and enhance the disclosure requirements for defined benefit plans, providing better information about the characteristics of defined benefit plans and the risks that entities are exposed to through participation in those plans.  These amendments are effective for periods beginning on or after 1 January 2013, subject to EU endorsement, and are not expected to have an impact on the Group's Financial Statements.

IFRIC 20 "Stripping Costs in the Production Phase of a Surface Mine" clarifies when stripping costs incurred in the production phase of a mine's life should lead to the recognition of an asset and how that asset should be measured, both initially and in subsequent periods. This interpretation is effective for periods beginning on or after 1 January 2013, subject to EU endorsement. The Directors are assessing the possible impact of this standard on the Group's Financial Statements.

Amendments to IFRS 7 "Financial Instruments: Disclosures" require disclosure of information that will enable users of financial statements to evaluate the effect or potential effect of netting arrangements, including rights of set-off associated with the entity's recognised financial assets and recognised financial liabilities, on the entity's financial position.  This interpretation is effective for periods beginning on or after 1 January 2013 and interim periods within those annual periods, subject to EU endorsement. The Directors are assessing the possible impact of this amendment on the Group's Financial Statements.

Amendments to IFRS 9 "Financial Instruments" and IFRS 7 "Financial Instruments: Disclosures" require entities to apply IFRS 9 for annual periods beginning on or after 1 January 2015 instead of on or after 1 January 2013, subject to EU endorsement.  Early application continues to be permitted.  The amendments also require additional disclosures on transition from IAS 39 "Financial Instruments: Recognition and Measurement" to IFRS 9. The Directors are assessing the possible impact of this amendment on the Group's Financial Statements.

Amendments to IAS 32 "Financial Instruments: Presentation" add application guidance to address inconsistencies identified in applying some of the criteria when offsetting financial assets and financial liabilities.  This includes clarifying the meaning of "currently has a legally enforceable right of set-off" and that some gross settlement systems may be considered equivalent to net settlement. This interpretation is effective for annual periods beginning on or after 1 January 2014, subject to EU endorsement, and is not expected to have an impact on the Group's Financial Statements.

Amendments to IAS 12 "Income Taxes" introduce a presumption that recovery of the carrying amount of an asset measured using the fair value model in IAS 40 "Investment Property" will normally be through sale. This interpretation is effective for annual periods beginning on or after 1 January 2012, subject to EU endorsement, and is not expected to have an impact on the Group's Financial Statements.

IFRS 9 "Financial Instruments" specifies how an entity should classify and measure financial assets, including some hybrid contracts, with the aim of improving and simplifying the approach to classification and measurement compared with IAS 39. This standard is effective for periods beginning on or after 1 January 2015, subject to EU endorsement. The Directors are assessing the possible impact of this standard on the Group's Financial Statements.

Amendments to IFRS 10 "Consolidated Financial Statements", IFRS 11 "Joint Arrangements" and IFRS 12 "Disclosure of Interests in Other Entities" clarify the IASB's intention when first issuing the transition guidance in IFRS 10, provide similar relief in IFRS 11 and IFRS 12 from the presentation or adjustment of comparative information for periods prior to the immediately preceding period, and provide additional transition relief by eliminating the requirement to present comparatives for the disclosures relating to unconsolidated structured entities for any period before the first annual period for which IFRS 12 is applied. The amendments are effective for periods beginning on or after 1 January 2013, subject to EU endorsement. The Directors are assessing the possible impact of this standard on the Group's Financial Statements.

"Annual Improvements 2009 - 2011 Cycle" sets out amendments to various IFRSs and provides a vehicle for making non-urgent but necessary amendments to IFRSs:

An amendment to IFRS 1 "First-time Adoption of International Financial Reporting Standards" clarifies whether an entity may apply IFRS 1:
(a) if the entity meets the criteria for applying IFRS 1 and has applied IFRS 1 in a previous reporting period; or
(b) if the entity meets the criteria for applying IFRS 1 and has applied IFRSs in a previous reporting period when IFRS 1 did not exist.
The amendment also addresses the transitional provisions for borrowing costs relating to qualifying assets for which the commencement date for capitalisation was before the date of transition to IFRSs.

An amendment to IAS 1 "Presentation of Financial Statements" clarifies the requirements for providing comparative information:
(a) for the opening statement of financial position when an entity changes accounting policies, or makes retrospective restatements or reclassifications; and
(b) when an entity provides financial statements beyond the minimum comparative information requirements.

An amendment to IAS 16 "Property, Plant and Equipment" addresses a perceived inconsistency in the classification requirements for servicing equipment.

An amendment to IAS 32 "Financial Instruments: Presentation" addresses perceived inconsistencies between IAS 12 "Income Taxes" and IAS 32 with regard to recognising the consequences of income tax relating to distributions to holders of an equity instrument and to transaction costs of an equity transaction.

An amendment to IAS 34 "Interim Financial Reporting" clarifies the requirements on segment information for total assets and liabilities for each reportable segment.

The amendments are effective for periods beginning on or after 1 January 2013, subject to EU endorsement. The Directors are assessing the possible impact of this standard on the Group's Financial Statements.

4  Segmental reporting

The Company operates in three geographical areas, UK, Brazil, and Other, with operations managed on a project by project basis within each geographical area. Activities in the UK are mainly administrative in nature whilst the activities in Brazil and Peru relate to exploration and evaluation work. The reports used by the chief operating decision maker are based on these geographical segments.

2012 UK Brazil Other Total
  9 months
ended
30 September
2012
9 months ended
30 September
2012
9 months
ended
30 September
2012
9 months ended
30 September
2012
  £ £ £ £
Revenue - - - -
Administrative expenses (761,412) (496,490) (22,165) (1,280,067)
Profit / (Loss) on foreign exchange (106,048) (75,049) - (181,097)
Other operating income 92,402 - - 92,402
Loss from operations per (775,058) (571,539) (22,165) (1,368,762)
reportable segment        
Inter segment revenues - 264,866 49,012 313,878
Depreciation charges (1,440) (2,928) - (4,368)
Additions to non-current assets - 3,295,035 - 3,295,035
Reportable segment assets 7,773,803 26,004,448 819,771 34,598,022
Reportable segment liabilities 2,997,758 3,036,533 - 6,034,291
         
         
2011 UK Brazil Other Total
  9 months
ended
30 September
2011
9 months ended
30 September
2011
9 months
ended
30 September
2011
9 months ended
30 September
2011
  £ £ £ £
Revenue - - - -
Administrative expenses (940,570) (262,368) (19,945) (1,222,883)
Profit / (Loss) on foreign exchange 133 - - 133
Other operating income (234,863) - - (234,863)
Acquisition costs expensed 407,369 - - 407,369
Loss from operations per (767,931) (262,368) (19,945) (1,050,244)
reportable segment        
Inter segment revenues - 179,041 39,120 218,161
Depreciation charges (611) (3,498) - (4,109)
Additions to non-current assets - 2,587,490 - 2,587,490
Reportable segment assets 6,922,127 25,956,482 779,036 33,657,645
Reportable segment liabilities 3,155,212 3,352,060 - 6,507,272
         
         
2012 UK Brazil Other Total
  3 months
ended
30 September
2012
3 months ended
30 September
2012
3 months
ended
30 September
2012
3 months ended
30 September
2012
  £ £ £ £
Revenue - - - -
Administrative expenses (243,000) (125,646) (1,438) (370,084)
Profit/(loss) on foreign exchange (77,343) (18,557) - (95,900)
Other operating Income 18,467 - - 18,467
Loss from operations per (301,876) (144,203) (1,438) (447,517)
reportable segment        
Inter segment revenues - 98,077 16,474 114,551
Depreciation charges (339) (939) - (1,278)
Additions to non-current assets - 869,942 - 869,942
         
         
         
2011 UK Brazil Other Total
  3 months
ended
30 September
2011
3 months ended
30 September
2011
3 months
ended
30 September
2011
3 months ended
30 September
2011
  £ £ £ £
Revenue - - - -
Administrative expenses (274,810) (135,298) (10,497) (420,605)
Profit/(loss) on foreign exchange (82,497) - - (82,497)
Acquisition costs expensed (44,510) - - (44,510)
Other operating Income 47,607 - - 47,607
Loss from operations per        
reportable segment (354,210) (135,298) (10,497) (500,005)
Inter segment revenues - 99,034 13,199 112,233
Depreciation charges (247) (1,218) - (1,465)
Additions to non-current assets - 501,721 - 501,721
         

A reconciliation of adjusted loss from operations per reportable segment to profit/(loss) before tax is provided as follows:

  9 months
ended
30 September
2012
9 months
ended
30 September
2011
3 months
ended
30 September
2012
3 months
ended
30 September
2011
  £ £ £ £
Profit /(Loss) from operations per reportable segment (1,368,762) (1,050,244) (447,517) (500,005)
- Charge for Share Options Granted (349,133) (145,209) (116,378) (52,091)
Toronto Stock Exchange fees and associated costs (88,084)   (25,102)  
- Gain on sale of fixed asset - 10,876 - 10,876
- Finance income 59,116 95,199 15,725 37,179
- Finance costs (125,894) (136,944) (41,965) (45,648)
Profit/(Loss) for the period from continuing operations (1,872,757) (1,226,322) (615,237) (549,689)
         
         

5 Other operating income

Included in other operating income for the nine months ended 30 September 2011 is US$500,000 (30 September 2012: nil) relating to an option payment received from Anglo Pacific Group plc ("Anglo"). On 12 January 2011 the Company signed an option agreement with Anglo whereby Anglo received the option to acquire a Net Smelter Royalty ("NSR") on future nickel revenues of the Araguaia project in exchange for the option payment.

If Anglo chooses to exercise the option, which is exercisable upon completion of a pre-feasibility study of the Araguaia project, it will pay Horizonte US$12.5m and shall receive a NSR. The NSR will be at a rate of 1.5% of nickel revenue produced up to 30,000 tonnes per annum, reduced by 0.02% for every 1,000 tonnes per annum above this rate. The rate will be fixed at a minimum rate of 1.1% for production of 50,000 tonnes per annum and above.

6  Intangible assets

Intangible assets comprise exploration and evaluation costs and goodwill. Exploration and evaluation costs comprise internally generated and acquired assets. Additions are net of amounts payable by the Group's strategic partners under various joint venture agreements, amounting to £ 796,168.

Group   Exploration and  
  Goodwill evaluation costs Total
  £ £ £
Cost      
At 1 January 2012 387,378 18,968,079 19,355,457
Additions - 3,295,035 3,295,035
Exchange rate movements (44,613) (2,200,616) (2,245,229)
Net book amount at 30 September 2012 342,765 20,062,498 20,405,263

7  Share Capital

Issued and fully paid Number of
shares
Ordinary shares
£
Share premium
£
Total
£
At 1 January 2012 279,559,980 2,795,600 18,772,797 21,568,397
Issue of ordinary shares 80,486,190 804,862 5,710,387 6,515,249
Issue costs - - (98,657) (98,657)
At 30 September 2012 360,046,170 3,600,462 24,384,527 27,984,989

8  Dividends

No dividend has been declared or paid by the Company during the nine months ended 30 September 2012 (2011: nil).

9  Loss per share

The calculation of the basic loss per share of 0.593 pence for the 9 months ended 30 September 2012 (30 September 2011 loss per share: 0.451 pence) is based on the loss attributable to the equity holders of the Company of £1,872,757 for the nine month period ended 30 September 2012 (30 September 2011: £1,226,322) divided by the weighted average number of shares in issue during the period of 315,618,569 (weighted average number of shares for the 9 months ended 30 September 2011: 272,084,955).

The calculation of the basic loss per share of 0.171 pence for the 3 months ended 30 September2012 (30 September 2011 earnings per share: 0.197 pence) is based on the loss attributable to the equity holders of the Company of £615,237 for the three month period ended 30 September 2012 (3 months ended 30 September 2011:   £549,689) divided by the weighted average number of shares in issue during the period of 360,046,710 (weighted average number of shares for the 3 months ended 30 September 2011:  279,559,980).

Details of share options that could potentially dilute earnings per share in future periods are disclosed in the notes to the Group's Annual Report and Financial Statements for the year ended 31 December 2011.

10  Ultimate controlling party

The Directors believe there to be no ultimate controlling party.

11 Related party transactions

The nature of related party transactions of the Group has not changed from those described in the Group's Annual Report and Financial Statements for the year ended 31 December 2010.

12 Commitments

The Group had capital expenditure contracted for at the end of the reporting period but not yet incurred of £ 1,035,564 relating to intangible exploration assets and operating lease commitments of £ 58,575. All other commitments remain as stated in the Group's Annual Financial Statements for the year ended 31 December 2011.

13  Events after the reporting period

On November 6th 2012 the Company announced that it had subscribed through a private placement for 8,000,000 new shares in Guyana Frontier Mining Corp. ("Guyana") at a price of C$ 0.05 per share, with an additional 8,000,000 warrants with an exercise price of C$ 0.10 per share and valid for 24 months and on the same date had entered into an agreement with Guyana Frontier whereby upon completion Guyana would acquire the subsidiary holding the Falcao project in consideration for 84,000,000 new shares in Guyana. Completion of the transaction with regard to Falcao is subject to approval by the shareholders of Guyana Frontier.

14 Approval of interim financial statements

The Condensed interim financial statements were approved by the Board of Directors on 13th November 2012.

 

SOURCE Horizonte Minerals plc

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@ThingsExpo Stories
The Internet of Things is not new. Historically, smart businesses have used its basic concept of leveraging data to drive better decision making and have capitalized on those insights to realize additional revenue opportunities. So, what has changed to make the Internet of Things one of the hottest topics in tech? In his session at @ThingsExpo, Chris Gray, Director, Embedded and Internet of Things, discussed the underlying factors that are driving the economics of intelligent systems. Discover how hardware commoditization, the ubiquitous nature of connectivity, and the emergence of Big Data a...
"BSQUARE is in the business of selling software solutions for smart connected devices. It's obvious that IoT has moved from being a technology to being a fundamental part of business, and in the last 18 months people have said let's figure out how to do it and let's put some focus on it, " explained Dave Wagstaff, VP & Chief Architect, at BSQUARE Corporation, in this SYS-CON.tv interview at @ThingsExpo, held Nov 4-6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
The major cloud platforms defy a simple, side-by-side analysis. Each of the major IaaS public-cloud platforms offers their own unique strengths and functionality. Options for on-site private cloud are diverse as well, and must be designed and deployed while taking existing legacy architecture and infrastructure into account. Then the reality is that most enterprises are embarking on a hybrid cloud strategy and programs. In this Power Panel at 15th Cloud Expo (http://www.CloudComputingExpo.com), moderated by Ashar Baig, Research Director, Cloud, at Gigaom Research, Nate Gordon, Director of T...
SYS-CON Events announced today that IDenticard will exhibit at SYS-CON's 16th International Cloud Expo®, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. IDenticard™ is the security division of Brady Corp (NYSE: BRC), a $1.5 billion manufacturer of identification products. We have small-company values with the strength and stability of a major corporation. IDenticard offers local sales, support and service to our customers across the United States and Canada. Our partner network encompasses some 300 of the world's leading systems integrators and security s...
SYS-CON Events announced today that Windstream, a leading provider of advanced network and cloud communications, has been named “Silver Sponsor” of SYS-CON's 16th International Cloud Expo®, which will take place on June 9–11, 2015, at the Javits Center in New York, NY. Windstream (Nasdaq: WIN), a FORTUNE 500 and S&P 500 company, is a leading provider of advanced network communications, including cloud computing and managed services, to businesses nationwide. The company also offers broadband, phone and digital TV services to consumers primarily in rural areas.

ARMONK, N.Y., Nov. 20, 2014 /PRNewswire/ --  IBM (NYSE: IBM) today announced that it is bringing a greater level of control, security and flexibility to cloud-based application development and delivery with a single-tenant version of Bluemix, IBM's platform-as-a-service. The new platform enables developers to build ap...

The BPM world is going through some evolution or changes where traditional business process management solutions really have nowhere to go in terms of development of the road map. In this demo at 15th Cloud Expo, Kyle Hansen, Director of Professional Services at AgilePoint, shows AgilePoint’s unique approach to dealing with this market circumstance by developing a rapid application composition or development framework.
“In the past year we've seen a lot of stabilization of WebRTC. You can now use it in production with a far greater degree of certainty. A lot of the real developments in the past year have been in things like the data channel, which will enable a whole new type of application," explained Peter Dunkley, Technical Director at Acision, in this SYS-CON.tv interview at @ThingsExpo, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
DevOps Summit 2015 New York, co-located with the 16th International Cloud Expo - to be held June 9-11, 2015, at the Javits Center in New York City, NY - announces that it is now accepting Keynote Proposals. The widespread success of cloud computing is driving the DevOps revolution in enterprise IT. Now as never before, development teams must communicate and collaborate in a dynamic, 24/7/365 environment. There is no time to wait for long development cycles that produce software that is obsolete at launch. DevOps may be disruptive, but it is essential.
"People are a lot more knowledgeable about APIs now. There are two types of people who work with APIs - IT people who want to use APIs for something internal and the product managers who want to do something outside APIs for people to connect to them," explained Roberto Medrano, Executive Vice President at SOA Software, in this SYS-CON.tv interview at Cloud Expo, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
Nigeria has the largest economy in Africa, at more than US$500 billion, and ranks 23rd in the world. A recent re-evaluation of Nigeria's true economic size doubled the previous estimate, and brought it well ahead of South Africa, which is a member (unlike Nigeria) of the G20 club for political as well as economic reasons. Nigeria's economy can be said to be quite diverse from one point of view, but heavily dependent on oil and gas at the same time. Oil and natural gas account for about 15% of Nigera's overall economy, but traditionally represent more than 90% of the country's exports and as...
The Internet of Things is a misnomer. That implies that everything is on the Internet, and that simply should not be - especially for things that are blurring the line between medical devices that stimulate like a pacemaker and quantified self-sensors like a pedometer or pulse tracker. The mesh of things that we manage must be segmented into zones of trust for sensing data, transmitting data, receiving command and control administrative changes, and peer-to-peer mesh messaging. In his session at @ThingsExpo, Ryan Bagnulo, Solution Architect / Software Engineer at SOA Software, focused on desi...
"At our booth we are showing how to provide trust in the Internet of Things. Trust is where everything starts to become secure and trustworthy. Now with the scaling of the Internet of Things it becomes an interesting question – I've heard numbers from 200 billion devices next year up to a trillion in the next 10 to 15 years," explained Johannes Lintzen, Vice President of Sales at Utimaco, in this SYS-CON.tv interview at @ThingsExpo, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
"For over 25 years we have been working with a lot of enterprise customers and we have seen how companies create applications. And now that we have moved to cloud computing, mobile, social and the Internet of Things, we see that the market needs a new way of creating applications," stated Jesse Shiah, CEO, President and Co-Founder of AgilePoint Inc., in this SYS-CON.tv interview at 15th Cloud Expo, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
SYS-CON Events announced today that Gridstore™, the leader in hyper-converged infrastructure purpose-built to optimize Microsoft workloads, will exhibit at SYS-CON's 16th International Cloud Expo®, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. Gridstore™ is the leader in hyper-converged infrastructure purpose-built for Microsoft workloads and designed to accelerate applications in virtualized environments. Gridstore’s hyper-converged infrastructure is the industry’s first all flash version of HyperConverged Appliances that include both compute and storag...
Today’s enterprise is being driven by disruptive competitive and human capital requirements to provide enterprise application access through not only desktops, but also mobile devices. To retrofit existing programs across all these devices using traditional programming methods is very costly and time consuming – often prohibitively so. In his session at @ThingsExpo, Jesse Shiah, CEO, President, and Co-Founder of AgilePoint Inc., discussed how you can create applications that run on all mobile devices as well as laptops and desktops using a visual drag-and-drop application – and eForms-buildi...
We certainly live in interesting technological times. And no more interesting than the current competing IoT standards for connectivity. Various standards bodies, approaches, and ecosystems are vying for mindshare and positioning for a competitive edge. It is clear that when the dust settles, we will have new protocols, evolved protocols, that will change the way we interact with devices and infrastructure. We will also have evolved web protocols, like HTTP/2, that will be changing the very core of our infrastructures. At the same time, we have old approaches made new again like micro-services...
Code Halos - aka "digital fingerprints" - are the key organizing principle to understand a) how dumb things become smart and b) how to monetize this dynamic. In his session at @ThingsExpo, Robert Brown, AVP, Center for the Future of Work at Cognizant Technology Solutions, outlined research, analysis and recommendations from his recently published book on this phenomena on the way leading edge organizations like GE and Disney are unlocking the Internet of Things opportunity and what steps your organization should be taking to position itself for the next platform of digital competition.
The 3rd International Internet of @ThingsExpo, co-located with the 16th International Cloud Expo - to be held June 9-11, 2015, at the Javits Center in New York City, NY - announces that its Call for Papers is now open. The Internet of Things (IoT) is the biggest idea since the creation of the Worldwide Web more than 20 years ago.
As the Internet of Things unfolds, mobile and wearable devices are blurring the line between physical and digital, integrating ever more closely with our interests, our routines, our daily lives. Contextual computing and smart, sensor-equipped spaces bring the potential to walk through a world that recognizes us and responds accordingly. We become continuous transmitters and receivers of data. In his session at @ThingsExpo, Andrew Bolwell, Director of Innovation for HP's Printing and Personal Systems Group, discussed how key attributes of mobile technology – touch input, sensors, social, and ...