Welcome!

Microsoft Cloud Authors: Andreas Grabner, Stackify Blog, Liz McMillan, David H Deans, Automic Blog

News Feed Item

Radiant Logistics Announces Results For First Quarter Ended September 30, 2012

Posts Adjusted EBITDA of $2,506,000, an increase $867,000 or 52.9% over the Comparable Prior Year Period

BELLEVUE, Wash., Nov. 12, 2012 /PRNewswire/ -- Radiant Logistics, Inc. (NYSE MKT: RLGT), a domestic and international logistics services company, today reported financial results for the three months ended September 30, 2012.

(Logo: http://photos.prnewswire.com/prnh/20110606/CL14193LOGO )

First Fiscal Quarter Ended September 30 Financial Highlights

  • Total revenues increased 10.2% to $79.1 million in the first fiscal quarter of 2013 from $71.8 million for the comparable prior year period.
  • Net income attributable to shareholders was $403,000 for the first fiscal quarter of 2013 and included a loss of $50,000 on change in contingent consideration and $251,000 in non-recurring legal costs.  Net income for the comparable prior year period was $655,000 and included $283,000 in non-recurring transition costs. 
  • Basic and diluted earnings per share was $0.01 per basic and fully diluted share for the first fiscal quarter of 2013, compared to $0.02 per basic and fully diluted share for the comparable prior year period.
  • Adjusted EBITDA increased 52.9% to $2,506,000 for the first fiscal quarter of 2013 and included $251,000 in non-recurring legal costs, compared to adjusted EBITDA in the prior year comparable period of $1,639,000 which included $283,000 in non-recurring transition costs.
  • As a percentage of net revenues, adjusted EBITDA increased from 7.8% to 11.2% compared with the first fiscal quarter of 2012.

For the three months ended September 30, 2012, Radiant reported net income attributable to shareholders of $403,000 on $79.1 million of revenues, or $0.01 per basic and fully diluted share, which included a loss of $50,000 on change in contingent consideration and $251,000 in non-recurring legal costs.  For the three months ended September 30, 2011, Radiant reported net income attributable to shareholders of $655,000 on $71.8 million of revenues, or $0.02 per basic and fully diluted share, which included $283,000 in non-recurring transition costs. 

The Company also reported adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) of $2,506,000 for the three months ended September 30, 2012, which included $251,000 in non-recurring legal costs, compared to adjusted EBITDA of $1,639,000 for the three months ended September 30, 2011, which included $283,000 in non-recurring transition costs, for an increase of $867,000.  Excluding these non-recurring costs, the Company would have reported $2,757,000 in adjusted EBITDA for the quarter ended June 30, 2012, for an increase of $835,000, or an increase of 43.4% over the comparable prior year period. A reconciliation of the Company's adjusted EBITDA to the most directly comparable GAAP measure appears at the end of this release.

Network Expansion - Organic and Acquisitive Growth

The Company announced further organic expansion of its network in the quarter with new operations in Oakland, California. The Oakland location, operating under the Airgroup brand, is led by Jill Carter and Donna Johnson and services a diversified base of domestic and international customers.

On November 1, 2012, the Company completed the acquisition of the assets of its operating partner, Marvir Logistics, a privately held company based in Los Angeles, California that had operated under the Company's Airgroup brand since 2006.  The Company structured the transaction similar to its previous transactions with a portion of the expected purchase price payable in subsequent periods based on the future performance of the acquired assets and operations.  The transaction is expected to provide meaningful cost synergies as it is combined with existing Company owned operations in Los Angeles.

CEO Comments

"We continue to make steady progress in our organic growth and acquisition strategies and in the integration of our recent acquisitions, delivering another quarter of solid double-digit growth in adjusted EBITDA," said Bohn Crain, Chairman and CEO. "For our first fiscal quarter of 2013, we posted adjusted EBITDA of $2,506,000 an increase of $867,000 or 52.9% over the comparable prior year period.  Our ability to leverage our personnel and general administrative costs as a function of our net revenues is what will really allow us to drive profitable growth. As a percentage of net revenues, our adjusted EBITDA increased from 7.8% to 11.2% compared to the same period last year. We are excited to see these metrics begin to come back into line with the DBA integration largely behind us."

"We are also very excited about the Marvir transaction which combines well with our existing Company-owned operation in Los Angeles and builds critical density in this strategic gateway location. The Marvir transaction and our long-standing partnership with Marvir founders Tom Bowling and Walter Benvenuto are significant in the evolution of Radiant Logistics. We launched Radiant in January of 2006 with the goal of bringing value to logistics entrepreneurs who would benefit from our unique value proposition with the immediate opportunity to become shareholders and share in the value that they were helping create in conjunction with the longer-term opportunity to take advantage of a built-in exit strategy available to all entrepreneurs participating in our network. Marvir was the first independent agent location to join the Radiant family after our initial platform acquisition of Airgroup back in 2006 and has consistently been one of the larger operating partners in our network.  We are very proud to be able to support them in their transition and help them reach their individual goals. We believe the Marvir transaction showcases our broader opportunity to support other independent agent stations, both internal and external to our existing network.  The Company's flexible offering of an outright purchase, or the opportunity to participate in the Radiant Network as an independent owner with the option to sell at a later date – like Tom and Walter have done make Radiant an attractive partner." 

Mr. Crain continued, "Historically, potential network candidates have been receptive to Radiant's acquisition program because they are often too small to be identified as acquisition targets by larger public companies or to independently attempt their own public offerings. Radiant's value proposition has also been able to deliver consistent organic growth with many entrepreneurs choosing to join as an independent agent with the thought of selling at a later date.  This allows them the unique opportunity to align themselves with a publicly-traded network enterprise, with access to Radiant's buying power, technology platform and international partner network to better support their customers – all while preserving their option for liquidity downstream. This remains a very exciting time in the evolution of Radiant, as our value proposition continues to gain traction within the forwarding community and we remain confident that our growth strategy will continue to bring value to our operating partners, shareholders and the end customers that we serve."

Reconciliation of Non-GAAP Financial Measures

We believe that supplemental disclosure of our adjusted EBITDA, or earnings before interest, taxes, depreciation and amortization adjusted for stock-based compensation, unusual items and other non-cash costs is a useful measure for investors because it eliminates the effect of certain non-cash costs and provides an important metric for our business.  A reconciliation of adjusted EBITDA amounts to net income, the most directly comparable GAAP measure is as follows:

 

(Amounts in 000's)

THREE MONTHS ENDED

SEPTEMBER 30,


2012


2011

Net income 

$

403


$

655







Income tax expense


340



401

Interest expense, net


491



88

Depreciation and amortization


1,120



390







EBITDA


2,354



1,534

Share-based compensation


102



24

Change in change in contingent consideration


50



-

Transaction & severance costs


-



81







  Adjusted EBITDA (1)

$

2,506


$

1,639







(1)       For the three months ended September 30, 2012, adjusted EBITDA included $251,000 in nonrecurring legal expenses and $283,000 in nonrecurring transition costs associated with the Company's acquisition of DBA for quarter September 30, 2011. Excluding these non-recurring costs, the Company would have reported $2,757,000 in adjusted EBITDA for the quarter ended September 30, 2012, and $1,922,000 for the quarter ending September 30, 2011, for an increase of $835,000, or 43.4%.

This supplemental financial information is presented for informational purposes only and is not a substitute for the historical financial information presented in accordance with accounting principles generally accepted in the United States.

Investor Conference Call

Radiant will host a conference call for shareholders and the investing community on Tuesday, November 13, 2012 at 8:00 am, ET to discuss the contents of this release. The call can be accessed by dialing (877) 407-8031, or (201) 689-8031 for international participants, and is expected to last approximately 30 minutes. Callers are requested to dial in 5 minutes before the start of the call. An audio replay will be available for one week after the teleconference by dialing (877) 660-6853, or (201) 612-7415 for international callers, and using account number 286 and conference ID number 400815.

About Radiant Logistics (NYSE MKT : RLGT)

Radiant Logistics (www.radiantdelivers.com) is a non-asset based transportation and logistics company providing domestic and international freight forwarding and fulfillment services through a network of company-owned and independent agent offices across North America.  The company operates under the Radiant, Airgroup, Adcom, and DBA brands servicing a diversified account base including manufacturers, distributors and retailers using a network of independent carriers and international agents positioned strategically around the world.

This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Actual results may differ significantly from management's expectations. These forward-looking statements involve risks and uncertainties that include, among others, risks related to trends in the domestic and global economy, our ability to attract new and retain existing agency relationships, acquisitions and integration of acquired entities, availability of capital to support our acquisition strategy, our ability to maintain and improve  back office infrastructure and transportation and accounting information systems in a manner sufficient to service our revenues and network of operating locations, outcomes of legal proceedings, competition, management of growth, potential fluctuations in operating results, and government regulation. More information about factors that potentially could affect Radiant Logistics, Inc. financial results is included Radiant Logistics, Inc.'s filings with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K and subsequent filings.

 

RADIANT LOGISTICS, INC.

Consolidated Balance Sheets

(unaudited)











September 30,




June 30,




2012




2012


ASSETS








Current assets








Cash and cash equivalents

$

676,477



$

66,888


Accounts receivable, net of allowance of $1,469,245 and $1,311,670, respectively


53,803,171




51,939,016


Current portion of employee and other receivables


264,721




201,451


Income tax deposit


-




11,248


Prepaid expenses and other current assets


3,770,884




2,573,531


Deferred tax asset


734,136




684,231


Total current assets


59,249,389




55,476,365










Furniture and equipment, net


1,773,197




1,735,157










Acquired intangibles, net


10,765,717




11,722,812


Goodwill


14,951,217




14,951,217


Employee and other receivables, net of current portion


149,880




162,088


Deposits and other assets


422,500




422,500


Deferred tax asset


357,422




33,259


Total long-term assets


26,646,736




27,291,876


Total assets

$

87,669,322



$

84,503,398










LIABILITIES AND STOCKHOLDERS' EQUITY








Current liabilities








Accounts payable and accrued transportation costs

$

36,684,523



$

37,131,212


Commissions payable


3,323,547




2,929,449


Other accrued costs


2,095,881




2,041,596


Income taxes payable


240,079




-


Current portion of notes payable to former shareholders of DBA


767,092




767,092


Amounts due to former shareholders of acquired operations


2,664,224




2,664,224


Other current liabilities


65,289




64,392


Total current liabilities


45,840,635




45,597,965










Notes payable and other long-term debt, net of current portion and debt discount


22,886,367




20,532,934


Contingent consideration


6,250,000




6,200,000


Deferred rent liability


682,090




680,521


Other long-term liabilities


73,224




89,887


Total long-term liabilities


29,891,681




27,503,342


Total liabilities


75,732,316




73,101,307










Stockholders' equity








Preferred stock, $0.001 par value, 5,000,000 shares authorized; no shares issued or outstanding


 

-




 

-


Common stock, $0.001 par value, 50,000,000 shares authorized; 33,041,430 and 33,025,865 issued and outstanding, respectively


14,497




14,481


Additional paid-in capital


13,123,506




13,003,987


Deferred compensation


(18,034)




-


Retained deficit


(1,310,775)




(1,713,928)


Total Radiant Logistics, Inc. stockholders' equity


11,809,194




11,304,540


Non-controlling interest


127,812




97,551


Total stockholders' equity


11,937,006




11,402,091


Total liabilities and stockholders' equity

$

87,669,322



$

84,503,398



 

 

RADIANT LOGISTICS, INC.

Consolidated Statements of Operations

(unaudited)





THREE MONTHS ENDED


SEPTEMBER 30,


2012


2011









Revenue

$

79,148,458


$

71,833,044


Cost of transportation


56,910,016



50,594,124


Net revenues


22,238,442



21,238,920
















Agent commissions


13,295,325



13,892,425


Personnel costs


3,757,372



2,893,738


Selling, general and administrative expenses


2,900,237



2,661,126


Depreciation and amortization


1,119,804



390,393


Transition costs associated with DBA acquisition


-



282,636


Change in contingent consideration


50,000



-


Total operating expenses


21,122,738



20,120,318









Income from operations


1,115,704



1,118,602
















Other income (expense):







Interest income


4,073



4,934


Interest expense


(495,331)



(92,088)


Other


148,972



72,729


Total other expense


(342,286)



(14,425)









          Income before income tax expense


773,418



1,104,177
















Income tax expense


(340,004)



(401,469)









          Net income


433,414



702,708
















Less: Net income attributable to non-controlling interest


(30,261)



(47,681)









Net income attributable to Radiant Logistics, Inc.

$

403,153


$

655,027









    Net income per common share – basic and diluted

$

0.01


$

0.02









Weighted average shares outstanding:







     Basic shares


33,031,110



31,676,438


     Diluted shares


35,602,281



34,609,965


 

RADIANT LOGISTICS, INC.
Reconciliation of Adjusted EBITDA to Net Income and Net Cash Provided By Operating Activities
(unaudited)

As used in this report, adjusted EBITDA means earnings before interest, income taxes, depreciation and amortization adjusted for stock-based compensation and other non-cash charges.  We believe that adjusted EBITDA, as presented, represents a useful method of assessing the performance of our operating activities, as it reflects our earnings trends without the impact of certain non-cash charges.  Adjusted EBITDA is also used by our creditors in assessing debt covenant compliance.  We understand that although securities analysts frequently use EBITDA in their evaluation of companies, it is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the method of calculation.  EBITDA is not intended as an alternative to cash flow provided by operating activities as a measure of liquidity, as an alternative to net income as an indicator of our operating performance, nor as an alternative to any other measure of performance in conformity with accounting principles generally accepted in the United States of America.

The following is a reconciliation of adjusted EBITDA to both net income and cash flow provided by operating activities:

 


THREE MONTHS ENDED

SEPTEMBER 30,



2012



2011







Adjusted EBITDA

$

2,505,720


$

1,639,024

Transaction related costs


-



(80,737)

Share-based compensation


(101,501)



(24,244)

Change in contingent consideration


(50,000)



-







EBITDA


2,354,219



1,534,043







Depreciation and amortization


(1,119,804)



(390,393)

Interest expense, net


(491,258)



(87,154)

Income tax expense


(340,004)



(401,469)

Net income


403,153



655,027







ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES:





Share-based compensation expense


101,501



24,244

Amortization of intangibles


957,095



290,755

Depreciation and leasehold amortization


162,709



99,638

Deferred income tax benefit


(374,068)



(151,744)

Amortization of loan fees and original issue discount


66,008



-

Change in contingent consideration


50,000



-

Change in non-controlling interest of subsidiaries


30,261



47,681

Provision for doubtful accounts


157,575



150,586







CHANGE IN OPERATING ASSETS AND LIABILITIES:






Accounts receivable


(2,021,730)



(1,144,808)

Employee and other receivables


(51,062)



26,557

Income tax deposit and income taxes payable


251,327



(844,582)

Prepaid expenses, deposits and other assets


(1,197,353)



(1,370,143)

Accounts payable and accrued transportation costs


(446,689)



2,622,130

Commissions payable


394,098



39,761

Other accrued costs  


54,285



(104,210)

Other liabilities


(15,766)



(14,917)

Deferred rent liability


1,569



(1,162)

Total adjustments


(1,880,240)



(330,214)







Net cash provided by (used for) operating  activities

$

(1,477,087)


$

324,813

 

SOURCE Radiant Logistics, Inc.

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@ThingsExpo Stories
With major technology companies and startups seriously embracing Cloud strategies, now is the perfect time to attend @CloudExpo | @ThingsExpo, June 6-8, 2017, at the Javits Center in New York City, NY and October 31 - November 2, 2017, Santa Clara Convention Center, CA. Learn what is going on, contribute to the discussions, and ensure that your enterprise is on the right path to Digital Transformation.
SYS-CON Events announced today that Progress, a global leader in application development, has been named “Bronze Sponsor” of SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Enterprises today are rapidly adopting the cloud, while continuing to retain business-critical/sensitive data inside the firewall. This is creating two separate data silos – one inside the firewall and the other outside the firewall. Cloud ISVs ofte...
SYS-CON Events announced today that Interoute has been named “Bronze Sponsor” of SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Interoute is the owner operator of Europe's largest network and a global cloud services platform, which encompasses over 70,000 km of lit fiber, 15 data centers, 17 virtual data centers and 33 colocation centers, with connections to 195 additional partner data centers. Our full-service Unifie...
Amazon started as an online bookseller 20 years ago. Since then, it has evolved into a technology juggernaut that has disrupted multiple markets and industries and touches many aspects of our lives. It is a relentless technology and business model innovator driving disruption throughout numerous ecosystems. Amazon’s AWS revenues alone are approaching $16B a year making it one of the largest IT companies in the world. With dominant offerings in Cloud, IoT, eCommerce, Big Data, AI, Digital Assis...
Internet of @ThingsExpo, taking place October 31 - November 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA, is co-located with the 21st International Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry players in the world. @ThingsExpo Silicon Valley Call for Papers is now open.
SYS-CON Events announced today that delaPlex will exhibit at SYS-CON's @ThingsExpo, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. delaPlex pioneered Software Development as a Service (SDaaS), which provides scalable resources to build, test, and deploy software. It’s a fast and more reliable way to develop a new product or expand your in-house team.
In his opening keynote at 20th Cloud Expo, Michael Maximilien, Research Scientist, Architect, and Engineer at IBM, will motivate why realizing the full potential of the cloud and social data requires artificial intelligence. By mixing Cloud Foundry and the rich set of Watson services, IBM's Bluemix is the best cloud operating system for enterprises today, providing rapid development and deployment of applications that can take advantage of the rich catalog of Watson services to help drive insigh...
DevOps is often described as a combination of technology and culture. Without both, DevOps isn't complete. However, applying the culture to outdated technology is a recipe for disaster; as response times grow and connections between teams are delayed by technology, the culture will die. A Nutanix Enterprise Cloud has many benefits that provide the needed base for a true DevOps paradigm.
The 21st International Cloud Expo has announced that its Call for Papers is open. Cloud Expo, to be held October 31 - November 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA, brings together Cloud Computing, Big Data, Internet of Things, DevOps, Digital Transformation, Machine Learning and WebRTC to one location. With cloud computing driving a higher percentage of enterprise IT budgets every year, it becomes increasingly important to plant your flag in this fast-expanding busin...
Existing Big Data solutions are mainly focused on the discovery and analysis of data. The solutions are scalable and highly available but tedious when swapping in and swapping out occurs in disarray and thrashing takes place. The resolution for thrashing through machine learning algorithms and support nomenclature is through simple techniques. Organizations that have been collecting large customer data are increasingly seeing the need to use the data for swapping in and out and thrashing occurs ...
SYS-CON Events announced today that DivvyCloud will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. DivvyCloud software enables organizations to achieve their cloud computing goals by simplifying and automating security, compliance and cost optimization of public and private cloud infrastructure. Using DivvyCloud, customers can leverage programmatic Bots to identify and remediate common cloud problems in rea...
SYS-CON Events announced today that Tintri, Inc, a leading provider of enterprise cloud infrastructure, will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Tintri offers an enterprise cloud platform built with public cloud-like web services and RESTful APIs. Organizations use Tintri all-flash storage with scale-out and automation as a foundation for their own clouds – to build agile development environments...
A strange thing is happening along the way to the Internet of Things, namely far too many devices to work with and manage. It has become clear that we'll need much higher efficiency user experiences that can allow us to more easily and scalably work with the thousands of devices that will soon be in each of our lives. Enter the conversational interface revolution, combining bots we can literally talk with, gesture to, and even direct with our thoughts, with embedded artificial intelligence, whic...
Every successful software product evolves from an idea to an enterprise system. Notably, the same way is passed by the product owner's company. In his session at 20th Cloud Expo, Oleg Lola, CEO of MobiDev, will provide a generalized overview of the evolution of a software product, the product owner, the needs that arise at various stages of this process, and the value brought by a software development partner to the product owner as a response to these needs.
SYS-CON Events announced today that Cloudistics, an on-premises cloud computing company, has been named “Bronze Sponsor” of SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Cloudistics delivers a complete public cloud experience with composable on-premises infrastructures to medium and large enterprises. Its software-defined technology natively converges network, storage, compute, virtualization, and management into a ...
SYS-CON Events announced today that Technologic Systems Inc., an embedded systems solutions company, will exhibit at SYS-CON's @ThingsExpo, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Technologic Systems is an embedded systems company with headquarters in Fountain Hills, Arizona. They have been in business for 32 years, helping more than 8,000 OEM customers and building over a hundred COTS products that have never been discontinued. Technologic Systems’ pr...
SYS-CON Events announced today that Tappest will exhibit MooseFS at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. MooseFS is a breakthrough concept in the storage industry. It allows you to secure stored data with either duplication or erasure coding using any server. The newest – 4.0 version of the software enables users to maintain the redundancy level with even 50% less hard drive space required. The software func...
SYS-CON Events announced today that Outscale will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Outscale's technology makes an automated and adaptable Cloud available to businesses, supporting them in the most complex IT projects while controlling their operational aspects. You boost your IT infrastructure's reactivity, with request responses that only take a few seconds.
New competitors, disruptive technologies, and growing expectations are pushing every business to both adopt and deliver new digital services. This ‘Digital Transformation’ demands rapid delivery and continuous iteration of new competitive services via multiple channels, which in turn demands new service delivery techniques – including DevOps. In this power panel at @DevOpsSummit 20th Cloud Expo, moderated by DevOps Conference Co-Chair Andi Mann, panelists will examine how DevOps helps to meet th...
SYS-CON Events announced today that EARP will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. "We are a software house, so we perfectly understand challenges that other software houses face in their projects. We can augment a team, that will work with the same standards and processes as our partners' internal teams. Our teams will deliver the same quality within the required time and budget just as our partn...