Welcome!

Microsoft Cloud Authors: Liz McMillan, Elizabeth White, Mihai Corbuleac, Pat Romanski, David Bermingham

News Feed Item

PGI Reports Third Quarter 2012 Results

CHARLOTTE, N.C., Nov. 9, 2012 /PRNewswire/ -- Polymer Group, Inc. ("PGI" or the "Company") reported results of operations for the third quarter and nine months ended September 29, 2012.

As previously announced, Polymer Group, Inc. finalized the merger with an affiliate of the Blackstone Group, along with co-investors and certain members of the Company's management (the "Merger"), on January 28, 2011, and became a privately held company.

In this press release, prior-year nine month results, which include the January 2 to January 28, 2011, and January 29 to October 1, 2011, periods, have been combined. The combined presentation does not comply with United States generally accepted accounting principles ("GAAP") but is presented because we believe it provides the most meaningful comparison of our financial results. Included in the release is a reconciliation of the GAAP presentation to the combined presentation.

Further, as a result of our new organizational structure and to reflect how the overall business is now managed, in the second quarter of 2012 we made a change in our reportable segments to reflect the combination of the United States and Latin America Nonwovens segments into the Americas Nonwovens segment.

Third Quarter 2012 Highlights:

  • Volume Growth in Americas and Asia Contributes to Top Line Results
    • Total sales volumes grew 3.9% compared with the prior-year period, and were up 1.7% excluding volumes from the Colombia operations that were disrupted in fiscal year 2011. The year-over-year volume growth reflected contributions of new capacity in the Americas and Asia, combined with improved demand in healthcare and certain industrial markets.
    • Lower selling prices from the pass-through of lower raw material costs, unfavorable market pricing trends, and the impact from the unfavorable effect of foreign currency translation were partially offset by the underlying volume growth.
    • Net sales for the third quarter of 2012 were $290.1 million compared with $315.5 million for the third quarter of 2011 and $296.2 million in the second quarter of 2012.
  • Profitability Up on Favorable Raw Material Cost Environment
    • Gross profit increased 6.1% year-over-year to $52.0 million for the third quarter of 2012 compared with $49.0 million in the third quarter of 2011 and was up 12.1% compared to $46.4 million in the second quarter of 2012.
    • Unit profit was positively impacted by a more favorable raw material environment, resulting in lower raw material costs relative to sales prices, as well as by year-over-year efficiencies from operations in carded operations in the Americas and continued cost controls that resulted in lower SG&A costs. These benefits were somewhat offset by increased lease expense associated with the new line in Virginia, higher depreciation expense and foreign currency translation compared to the prior year period and an out-of-period adjustment for a value-added tax ("VAT") liability in China.
    • Adjusted EBITDA for the third quarter of 2012 was $37.2 million compared with $35.7 million in the third quarter of 2011 and $29.1 million in the second quarter of 2012. Adjusted EBITDA, a non-GAAP financial measure, is defined and reconciled to net income below.
  • Growth Investments and New Global Operating Structure are Improving Positioning in Highly Competitive Environment
    • New investments in Suzhou, China and Waynesboro, Virginia contributed year-over-year and sequential growth in volume and sales.
    • The redesigned organizational structure is complete with the new "Global Growth & Innovation Group" focused on matching resources with existing growth opportunities as well as identifying and developing new applications of PGI technologies and capabilities.
    • The new organizational structure is on pace for $11 million to $13 million of annualized savings in fiscal year 2013.
  • Strong Cash Generation and Disciplined Working Capital Management Continues
    • Liquidity remained strong with cash balances of $95.1 million as of quarter end.
    • Operating working capital improved year-over-year to 3.6% of net sales as of September 29, 2012 compared with 5.3% of net sales in the prior year period.

PGI's chief executive officer, Veronica (Ronee) M. Hagen, stated, "We demonstrated strong profitability in the third quarter as expected, assisted by a favorable raw material cost environment, continued improvement in cost controls and the initial benefits from our new global operating structure. I'm pleased with the incremental volume gains and sequential growth in the quarter, particularly in the Americas and Asia, as we continue to navigate industry overcapacity in the global hygiene markets and foreign currency headwinds."

THIRD QUARTER 2012 RESULTS

Net sales for the third quarter of 2012 were $290.1 million compared with $315.5 million for the third quarter of 2011 and $296.2 million in the second quarter of 2012. The year-over-year volume growth that was primarily achieved in the healthcare and industrial market segments was more than offset by lower sales price/mix from the Nonwovens segments and unfavorable foreign currency translation rates. Foreign currency translation rates negatively impacted sales by approximately $12.2 million compared with the third quarter of 2011.

Gross profit was $52.0 million for the third quarter of 2012 compared with $49.0 million in the third quarter of 2011 and $46.4 million in the second quarter of 2012. Gross profit margin for the quarter was 17.9% compared to 15.7% the prior quarter and 15.5% in the third quarter of 2011. The year-over-year increase in gross profit was predominately due to higher net spreads of $5.3 million (difference between the change in raw material costs and selling price/mix) as raw material costs declined during the quarter, higher volumes related to the contributions from the new lines in Americas and Asia (including improvements from the disruption in operations during 2011 at our Colombia facility), partially offset by an increase in lease expense associated with the new spunmelt line installed in the U.S., the increase in depreciation associated with the new spunmelt manufacturing lines in the U.S. and China, and a $1.3 million out-of-period adjustment recognized in the third quarter of 2012 associated with a VAT liability in China. Raw material costs were lower by $30.6 million, partially offset by decreases in sales price/mix of $25.3 million from the pass-through of lower raw material costs associated with both index-based selling agreements and market-based pricing trends, and changes in product mix. Raw material costs decreased through the third quarter of 2012, but have shown moderate increases to date in the fourth quarter of 2012. As a result, the company expects raw material costs to be a headwind to profitability in the fourth quarter.

The quarter-over-quarter increase of $5.6 million in gross profit was due primarily to the more favorable raw material environment, resulting in lower raw material costs partially offset by a relative increase in selling price changes due to the effect of competitive selling pressures from excess industry capacity in several regions. These changes, in addition to the impact of sales and mix changes from the second quarter of 2012 to the third quarter of 2012, favorably impacted gross profit by approximately $4.9 million. Sales volumes were 2.8% higher in the third quarter of 2012 compared with the second quarter of 2012, contributing to a $1.8 million increase. Increases in manufacturing costs, primarily due to the previously mentioned out-of-period adjustment associated with a VAT liability in China, and higher depreciation expense during the quarter, were offset by favorable foreign currency movements.

Operating income for the third quarter of 2012 was $17.4 million compared with operating income of $11.4 million in the third quarter of 2011 and operating income of $2.6 million in the second quarter of 2012. Of the $6.0 million year-over-year increase in operating income, net spread resulted in an improvement of $5.3 million, and the net impact of the increase in volumes contributed to an increase of $3.7 million. This was partially offset by higher manufacturing costs in the Americas region of $2.1 million primarily related to the additional lease expense associated with a new U.S. spunmelt line, and higher costs in our Asia region of $1.8 million due to the previously mentioned $1.3 million VAT adjustment and higher costs due to the qualification of new products on the new healthcare line, partially offset by improvement in underlying operating efficiencies. Other changes included a year-over-year decrease in selling, general and administrative costs of $1.5 million, a positive impact of $0.7 million due to a favorable change in foreign currency, $0.1 million of lower purchase accounting adjustments associated with 2011 step-up of inventory values, partially offset by $0.3 million due to higher special charges, and a $0.7 million increase in depreciation and amortization expense that was primarily associated with the new spunmelt manufacturing lines installed in fiscal 2011. The $1.5 million year-over-year decrease in selling, general and administrative costs was principally due to a $1.3 million decrease due to foreign currency movements and $0.2 million lower spending in other categories due to cost control initiatives.

Special charges for the third quarter of 2012 were $1.7 million and consisted of: $0.9 million of employee termination and severance expenses associated with our plant realignment cost initiatives; and $0.8 million of employee termination expenses, professional consulting fees, employee relocation and recruitment fees, and other professional and administrative costs associated with our internal redesign and restructuring of global operations initiative.

After recognizing $2.6 million of income tax expense, the company reported net income for the third quarter of 2012 of $1.4 million compared with a net loss of $9.2 million in the third quarter of 2011 and a net loss of $12.1 million in the second quarter of 2012.

NINE MONTHS ENDED SEPTEMBER 29, 2012, AND OCTOBER 1, 2011 (COMBINED) RESULTS

Net sales for the nine months ended September 29, 2012 were $881.5 million compared with $895.6 million for the nine months ended October 1, 2011. The decrease was due to lower selling prices as a result of lower raw material costs and unfavorable movements in foreign currency translation rates, partially offset by higher volumes in the company's Nonwovens segments; of which $33.2 million was associated with higher volumes at our Colombia facility compared to the prior year when our facility was impacted by the flood at the location, with increases in all regions, and higher volumes and higher price/mix in the Oriented Polymers segment.

Gross profit for the nine months ended September 29, 2012 was $151.6 million compared with $138.4 million for the nine months ended October 1, 2011. The increase was primarily the result of the absence of $11.8 million of purchase accounting adjustments in 2011 primarily associated with the stepped-up inventory values and higher volume related to the disruption in operations during 2011 at our Colombia facility, offset by an increase in lease expense associated with the new spunmelt line installed in the U.S., the increase in depreciation associated with the new spunmelt manufacturing lines in the U.S. and China and an out-of-period adjustment recognized in the third quarter of 2012. Net spread resulted in an improvement in gross profit of $5.7 million, as raw material costs were lower by $43.6 million, but were partially offset by decreases in sales price/mix of $37.9 million from the pass-through of lower raw material costs associated with both index-based selling agreements and market-based pricing trends, and changes in product mix.

The company reported operating income for the nine months ended September 29, 2012 of $37.1 million compared with an operating loss of $24.1 million for the nine months ended October 1, 2011. Of the $61.2 million improvement in the year-over-year operating income, $37.4 million was due to lower special charges, primarily associated with costs resulting from the Merger, partially offset by the costs resulting from the internal redesign and restructuring of global operations initiative. The net impact of the increase in volumes due to the disruptions in fiscal 2011 at our Colombia facility, combined with other changes in the business, resulted in an increase in operating income due to volume of $12.8 million. Our net spread resulted in an increase of $5.7 million in 2012 compared to 2011. We incurred $11.8 million of lower purchase accounting adjustments primarily associated with the 2011 step-up of inventory values. Manufacturing costs were $6.9 million higher due primarily to $6.2 million of additional lease expense associated with the new spunmelt manufacturing line in the U.S. and increases in Asia due to the $1.3 million out-of-period adjustment in the third quarter of 2012 and the qualification of new products on the new healthcare line in China, partially offset by improvements in the U.S. carded business and improved operating efficiencies in Asia. The $7.5 million year-over-year decrease in selling, general and administrative costs was principally due to a $3.6 million decrease due to foreign currency movements; $2.7 million of lower incentive and stock compensation expense; a $1.6 million decrease in salaries and benefits and employee travel and entertainment expenses due to cost reduction initiatives; a $0.6 million decrease in volume-related expenses and $0.1 million lower spending in other categories; partially offset by $1.1 million of higher outside information services costs.

After recognizing $5.9 million of income tax expense, the company reported a net loss for the nine months ended September 29, 2012 of $11.0 million compared with a net loss attributable to PGI of $73.0 million for the nine months ended October 1, 2011.

FINANCIAL METRICS

Net debt (defined as total debt less cash balances) as of September 29, 2012 was $511.2 million compared with $527.7 million as of December 31, 2011. Capital expenditures for the third quarter were $10.5 million. Operating working capital (defined as accounts receivable plus inventories less trade accounts payable and accrued liabilities) was $41.8 million as of September 29, 2012, or 3.6% of third quarter 2012 annualized sales, compared with $66.5 million as of October 1, 2011, or 5.3% of third quarter 2011 annualized sales.

ADJUSTED EBITDA

Adjusted EBITDA for the third quarter of 2012 was $37.2 million compared with $35.7 million in the third quarter of 2011 and $29.1 million in the second quarter of 2012 due primarily to higher volumes in all regions, coupled with the impact of the pass-through of lower raw material costs on sales/price mix, offset by the absence of a proforma addback in the prior-year period reflecting the annualized incremental contribution from the company's Colombia operations prior to the flood, the impact from the higher lease expense associated with the company's new line in Waynesboro, Virginia, and the impact of the Asia VAT adjustment.

NON-GAAP FINANCIAL MEASURES

As more fully described in the company's Annual Report on Form 10-K, the Merger was accounted for in accordance with GAAP for business combinations. Accordingly, our accounting for the Merger required that the purchase accounting treatment of the Merger be "pushed down", resulting in the adjustment of all of our net assets to their respective fair values as of the Merger date of January 28, 2011. Although we continued as the same legal entity after the Merger, the application of push down accounting represents the termination of the old reporting entity and the creation of a new reporting entity. Accordingly, the two entities are not presented on a consistent basis of accounting. As a result, our consolidated financial statements for 2011 are presented for the period from January 29, 2011 through October 1, 2011 for the new reporting entity succeeding the Merger (the "Successor"), and for the period from January 2, 2011 through January 28, 2011 for the old reporting entity preceding the Merger (the "Predecessor"). The combined presentation in this press release is a "non-GAAP financial measure" and does not comply with GAAP, but is presented because we believe it provides the most meaningful comparison of our results. The results of the Successor are not comparable to the results of the Predecessor due to the difference in basis of presentation of purchase accounting as compared to historical cost.

Adjusted EBITDA (as defined below) is used in this release as a "non-GAAP financial measure," which is a measure of the company's financial performance that is different from measures calculated and presented in accordance with GAAP within the meaning of applicable Securities and Exchange Commission rules. A non-GAAP financial measure, such as EBITDA or Adjusted EBITDA, should not be viewed as an alternative to GAAP measures of performance such as (1) net income determined in accordance with GAAP or (2) operating cash flows determined in accordance with GAAP. The calculation of Adjusted EBITDA may not be comparable to the calculation of similarly titled measures reported by other companies.

As defined in the company's indenture and credit agreements, Adjusted EBITDA is generally calculated as net income (loss) before interest expense, income and franchise taxes and depreciation and amortization, further adjusted to exclude the effects of currency and certain unusual, non-cash, non-recurring and other items permitted in calculating covenant compliance under the indenture governing the Senior Secured Notes and the credit agreement governing our ABL facility. With certain exceptions, it is also generally consistent with the metric used by management as a performance measurement for certain performance-based incentive compensation plans. In addition, the company considers Adjusted EBITDA an important supplemental measure of its performance and believes it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in its industry.

Included in this release are reconciliations of the GAAP presentation to the combined presentation for the nine months ended October 1, 2011 and a reconciliation of net loss to Adjusted EBITDA, which illustrates the differences in these measures of operating performance.

Polymer Group, Inc. is a global, technology-driven developer, producer and marketer of engineered materials, and one of the world's leading producers of nonwovens. With the broadest range of process technologies in the nonwovens industry, PGI is a global supplier to leading consumer and industrial product manufacturers. The company operates 13 manufacturing and converting facilities in 9 countries throughout the world.

EARNINGS CONFERENCE CALL

PGI will conduct an investor conference call, including presentation slides, starting at 10:30 a.m. ET on Tuesday, November 13, 2012. A live webcast of the conference call and presentation material can be accessed by visiting PGI's investor relations website at www.polymergroupinc.com. The number to call for the live interactive teleconference is (866) 202-3048 or (617) 213-8843 and entering the passcode, 74201757. A replay of the conference call will be available until November 20, 2012, by dialing (888) 286-8010 or (617) 801-6888 and entering the passcode, 63201172.  Shortly after the conclusion of the conference call, a webcast replay will be made available at www.polymergroupinc.com.

Safe Harbor Statement

Except for historical information contained herein, the matters set forth in this press release are forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, that involve certain risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These forward‑looking statements speak only as of the date of this release. Important factors that could cause actual results to differ materially from those discussed in such forward‑looking statements include: general economic factors including, but not limited to, changes in interest rates, foreign currency translation rates, consumer confidence, trends in disposable income, changes in consumer demand for goods produced, and cyclical or other downturns; cost and availability of raw materials, labor and natural and other resources and the inability to pass raw material cost increases along to customers; changes to selling prices to customers which are based, by contract, on an underlying raw material index; substantial debt levels and potential inability to maintain sufficient liquidity to finance our operations and make necessary capital expenditures; the ability to meet existing debt covenants or obtain necessary waivers; achievement of objectives for strategic acquisitions and dispositions; the ability to achieve successful or timely start-up of new or modified production lines; reliance on major customers and suppliers; domestic and foreign competition; information and technological advances; risks related to operations in foreign jurisdictions; and changes in environmental laws and regulations, including climate change-related legislation and regulation. Investors and other readers are directed to consider the risks and uncertainties discussed in documents filed by Polymer Group, Inc. with the Securities and Exchange Commission, including the company's Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q.

POLYMER GROUP, INC.

 Consolidated Statements of Operations (Unaudited) 

 Three Months Ended September 29, 2012, 

 Three Months Ended June 30, 2012, and 

 Three Months Ended October 1, 2011 

(In Thousands)








Successor


Three Months
 Ended
September 29,
 2012


Three Months
 Ended
June 30,
 2012


Three Months
 Ended
 October 1,
 2011







Net sales 

$           290,097


$           296,244


$           315,498







Cost of goods sold 

238,123


249,825


266,509







Gross profit 

51,974


46,419


48,989







Selling, general and administrative expenses 

33,044


35,180


34,516







Special charges, net 

1,732


8,753


1,399







Other operating (income) loss, net 

(235)


(159)


1,691







Operating income

17,433


2,645


11,383







Other expense:












    Interest expense, net 

12,487


12,738


12,866







    Foreign currency and other loss, net 

999


3,160


2,886







Income (loss) before income tax expense and discontinued operations 

3,947


(13,253)


(4,369)







Income tax expense (benefit)

2,593


(1,159)


936







Income (loss) from continuing operations 

1,354


(12,094)


(5,305)







Discontinued operations:












    Loss from operations of discontinued business 

-


-


(3,363)







    Loss on sale of discontinued operations 

-


-


(520)







Loss from discontinued operations, net of tax

-


-


(3,883)







Net income (loss)

$               1,354


$           (12,094)


$              (9,188)







 

POLYMER GROUP, INC.

 Consolidated Statements of Operations (Unaudited) 

 Nine Months Ended September 29, 2012, 

 Eight Months Ended October 1, 2011 and 

 One Month Ended January 28, 2011 

(In Thousands)









Successor



Predecessor


Nine Months
 Ended
 September 29,
 2012


Eight Months
 Ended
 October 1,
 2011



One Month Ended
 January 28, 2011








Net sales 

$           881,512


$           810,992



$             84,606








Cost of goods sold 

729,932


688,683



68,531








Gross profit 

151,580


122,309



16,075








Selling, general and administrative expenses 

102,354


98,338



11,564








Special charges, net 

12,904


29,467



20,824








Other operating (income) loss, net 

(754)


2,892



(564)








Operating income (loss)

37,076


(8,388)



(15,749)








Other expense:














    Interest expense, net 

38,074


33,513



1,922








    Foreign currency and other loss, net 

4,095


4,249



82








Loss before income tax expense and discontinued operations 

(5,093)


(46,150)



(17,753)








Income tax expense

5,912


1,614



549








Loss from continuing operations 

(11,005)


(47,764)



(18,302)








Discontinued operations:














    (Loss) income from operations of discontinued business 

-


(6,192)



182








    Loss on sale of discontinued operations 

-


(735)



-








(Loss) income from discontinued operations, net of tax

-


(6,927)



182








Net loss

(11,005)


(54,691)



(18,120)








Net income attributable to noncontrolling interests 

-


(59)



(83)








Net loss attributable to Polymer Group, Inc.  

$           (11,005)


$           (54,750)



$           (18,203)








 

POLYMER GROUP, INC.

 Consolidated Statements of Operations (Unaudited) 

 Combined* 


(In Thousands)











Predecessor


Successor


Combined*




January 2, 2011

 to
 January 28,

2011


January 29, 2011

to
October 1,
 2011


January 1, 2011

 to
 October 1,
 2011










Net sales 


$             84,606


$           810,992


$           895,598










Cost of goods sold 


68,531


688,683


757,214










Gross profit 


16,075


122,309


138,384










Selling, general and administrative expenses 


11,564


98,338


109,902










Special charges, net 


20,824


29,467


50,291










Other operating (income) loss, net 


(564)


2,892


2,328










Operating loss


(15,749)


(8,388)


(24,137)










Other expense:
















    Interest expense, net 


1,922


33,513


35,435










    Foreign currency and other loss, net 


82


4,249


4,331










Loss before income tax expense and discontinued operations 


(17,753)


(46,150)


(63,903)










Income tax expense 


549


1,614


2,163










Loss from continuing operations 


(18,302)


(47,764)


(66,066)










Discontinued operations:
















    Income (loss) from operations of discontinued business 


182


(6,192)


(6,010)


    Loss on sale of discontinued operations 


-


(735)


(735)


Income (loss) from discontinued operations, net of tax


182


(6,927)


(6,745)










Net loss


(18,120)


(54,691)


(72,811)










Net income attributable to noncontrolling interests 


(83)


(59)


(142)










Net loss attributable to Polymer Group, Inc.  


$           (18,203)


$           (54,750)


$           (72,953)










 











P O L Y M E R   G R O U P,  I N C.

Condensed Consolidated Balance Sheets

(In Thousands)



























 (Unaudited) 










 September 29, 



 December 31, 







2012



2011











 A S S E T S 















 Current assets: 









 Cash and cash equivalents 



$           95,099



$           72,742


 Accounts receivable, net 



131,331



141,172


 Inventories, net 




98,809



103,911


 Other current assets 



42,619



40,448



 Total current assets 



367,858



358,273











 Property, plant and equipment, net 



482,002



493,352

 Goodwill and intangible assets, net 



157,794



164,297

 Other noncurrent assets 



42,916



44,656


 Total assets 




$     1,050,570



$     1,060,578































 L I A B I L I T I E S   A N D   S H A R E H O L D E R S'   E Q U I T Y  















 Current liabilities: 









 Accounts payable and accrued liabilities 


$         188,335



$         190,516


 Current portion of long-term debt 








     and short-term borrowings 



12,596



12,592


 Other current liabilities 



4,614



2,714



 Total current liabilities 



205,545



205,822











 Long-term debt 




593,725



587,853

 Other noncurrent liabilities 



75,358



79,606


 Total liabilities 




874,628



873,281












 Total equity 




175,942



187,297


 Total liabilities and equity 



$     1,050,570



$     1,060,578











 

P O L Y M E R   G R O U P,  I N C.


Selected Financial Data (Unaudited)


(In Thousands)






















 Successor 









 Three Months 


 Three Months 


 Three Months 









 Ended 


 Ended 


 Ended 









 September 29, 


 June 30, 


 October 1, 









2012


2012


2011


 Selected Financial Data 
























 Depreciation and amortization expense included in operating income 



$                 16,402


$                 15,840


$                 15,798















 Noncash compensation costs included in operating income 



$                       207


$                       209


$                       206















 Amortization of loan acquisition costs 




$                       686


$                       685


$                       684















 Capital expenditures 






$                 10,516


$                 16,318


$                 20,172















 U.S. manufacturing line operating lease expense 



$                   2,067


$                   2,067


$                            -















 Special charges, net 

























 Restructuring and plant realignment costs 




$                   1,753


$                   8,311


$                       262


 Blackstone Acquisition Costs 





2


89


909


 Colombia flood 






-


-


36


 Other 







(23)


353


192















 Special charges, net 






$                   1,732


$                   8,753


$                   1,399















 Other operating (income) loss, net including Foreign Currency (Income) Loss 






















 Americas Nonwovens 





$                     (302)


$                       (57)


$                     (366)


 Europe Nonwovens 






(218)


443


(94)


 Asia Nonwovens 






(187)


(189)


-


 Oriented Polymers 






458


(346)


-


 Unallocated Corporate, net of eliminations 




14


(10)


2,151















 Other operating (income) loss, net including Foreign Currency (Income) Loss 



$                     (235)


$                     (159)


$                   1,691















 Adjusted EBITDA 

























 The following table reconciles Adjusted EBITDA to net loss for the periods presented: 





















 Net loss 







$                   1,354


$               (12,094)


$                  (9,188)


 Loss from discontinued operations 




-


-


3,363


 Loss from sale of discontinued operations 




-


-


520


 Interest expense, net 






12,487


12,739


12,866


 Income and franchise tax expense (benefit 




2,661


(1,005)


962


 Depreciation & amortization 





16,402


15,840


15,764


 Adjustments resulting from application from purchase accounting 



191


254


383


 Non-cash compensation 





202


215


205


 Special charges 






1,732


8,753


1,399


 Foreign currency and other non-operating loss, net 



764


3,000


4,776


 Severance and relocation expenses 




200


410


836


 Unusual or non-recurring charges, net 




305


-


(36)


 Business optimization expense 





137


286


171


 Management, monitoring and advisory fees 




750


750


812


 Annualized incremental contribution from Cali, Colombia spunmelt lines 



-


-


2,891















 Adjusted EBITDA 






$                 37,185


$                 29,148


$                 35,724















 

























Combined*











 Nine Months 


 Nine Months 











 Ended 


 Ended 











 September 29, 


 October 1, 











2012


2011


 Selected Financial Data 
























 Depreciation and amortization expense included in operating income 





$                 47,410


$                 42,578















 Noncash compensation costs included in operating income 





$                       620


$                 14,278















 Amortization of loan acquisition costs 






$                   2,056


$                   1,896















 Capital expenditures 








$                 40,146


$                 62,161















 U.S. manufacturing line operating lease expense 





$                   6,202


$                            -















 Special charges, net 

























 Restructuring and plant realignment costs 






$                 11,811


$                   1,507


 Blackstone Acquisition Costs 







452


32,459


 Accelerated vesting of share-based awards 






-


12,694


 Colombia flood 








57


2,360


 Other 









584


1,271















 Special charges, net 








$                 12,904


$                 50,291















 Other operating (income) loss, net including Foreign Currency (Income) Loss 






















 Americas Nonwovens 







$                     (609)


$                     (235)


 Europe Nonwovens 








36


(279)


 Asia Nonwovens 








(314)


-


 Oriented Polymers 








133


-


 Unallocated Corporate, net of eliminations 






-


2,842















 Other operating (income) loss, net including Foreign Currency (Income) Loss 





$                     (754)


$                   2,328















 Adjusted EBITDA 

























 The following table reconciles Adjusted EBITDA to net loss for the periods presented: 





















 Net loss 









$               (11,005)


$               (72,953)


 (Income) loss from discontinued operations 






-


6,010


 Loss from sale of discontinued operations 






-


735


 Net income attributable to noncontrolling interest 





-


142


 Interest expense, net 








38,074


35,435


 Income and franchise tax expense 







6,150


2,600


 Depreciation & amortization 







47,410


42,470


 Adjustments resulting from application from purchase accounting 





706


14,632


 Non-cash compensation 







621


1,606


 Special charges 








12,904


50,291


 Foreign currency and other non-operating loss, net 





3,343


7,192


 Severance and relocation expenses 






1,377


1,984


 Unusual or non-recurring charges, net 






411


511


 Business optimization expense 







842


408


 Management, monitoring and advisory fees 






2,250


2,187


 Impact of the Spain lease 







-


419


 Annualized incremental contribution from Cali, Colombia spunmelt lines 





-


13,358


 Public company costs  








-


183















 Adjusted EBITDA 








$               103,083


$               107,210















 























 Last Twelve 


 Last Twelve 











 Months Ended 


 Months Ended 











 September 29, 


 December 31, 


 Adjusted EBITDA 








2012


2011















 The following table reconciles Adjusted EBITDA to net loss for the periods presented: 





















 Net loss 









$               (32,424)


$               (94,374)


 (Income) loss from discontinued operations 






(645)


5,365


 Loss from sale of discontinued operations 






-


735


 Net income attributable to noncontrolling interest 





-


141


 Interest expense, net 








50,969


48,330


 Income and franchise tax benefit 







1,272


(2,278)


 Depreciation & amortization 







63,063


58,124


 Adjustments resulting from application from purchase accounting 





1,947


15,873


 Non-cash compensation 







802


1,787


 Special charges 








24,782


62,170


 Foreign currency and other non-operating loss, net 





17,665


21,514


 Severance and relocation expenses 






1,797


2,403


 Unusual or non-recurring charges, net 






1,189


1,287


 Business optimization expense 







954


523


 Management, monitoring and advisory fees 






3,063


3,000


 Impact of the Spain lease 







-


419


 Annualized incremental contribution from Cali, Colombia spunmelt lines 





2,334


15,692


 Public company costs  








-


183















 Adjusted EBITDA 








$               136,768


$               140,894
















SOURCE Polymer Group, Inc.

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@ThingsExpo Stories
SYS-CON Events announced today that EastBanc Technologies will exhibit at SYS-CON's 18th International Cloud Expo®, which will take place on June 7-9, 2016, at the Javits Center in New York City, NY. EastBanc Technologies has been working at the frontier of technology since 1999. Today, the firm provides full-lifecycle software development delivering flexible technology solutions that seamlessly integrate with existing systems – whether on premise or cloud. EastBanc Technologies partners with p...
The IoTs will challenge the status quo of how IT and development organizations operate. Or will it? Certainly the fog layer of IoT requires special insights about data ontology, security and transactional integrity. But the developmental challenges are the same: People, Process and Platform. In his session at @ThingsExpo, Craig Sproule, CEO of Metavine, will demonstrate how to move beyond today's coding paradigm and share the must-have mindsets for removing complexity from the development proc...
SYS-CON Events announced today BZ Media LLC has been named “Media Sponsor” of SYS-CON's 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. BZ Media LLC is a high-tech media company that produces technical conferences and expositions, and publishes a magazine, newsletters and websites in the software development, SharePoint, mobile development and Commercial Drone markets.
SYS-CON Events announced today that ContentMX, the marketing technology and services company with a singular mission to increase engagement and drive more conversations for enterprise, channel and SMB technology marketers, has been named “Sponsor & Exhibitor Lounge Sponsor” of SYS-CON's 18th Cloud Expo, which will take place on June 7-9, 2016, at the Javits Center in New York City, New York. “CloudExpo is a great opportunity to start a conversation with new prospects, but what happens after the...
SYS-CON Events announced today that Alert Logic, Inc., the leading provider of Security-as-a-Service solutions for the cloud, will exhibit at SYS-CON's 18th International Cloud Expo®, which will take place on June 7-9, 2016, at the Javits Center in New York City, NY. Alert Logic, Inc., provides Security-as-a-Service for on-premises, cloud, and hybrid infrastructures, delivering deep security insight and continuous protection for customers at a lower cost than traditional security solutions. Ful...
SYS-CON Events announced today that MangoApps will exhibit at SYS-CON's 18th International Cloud Expo®, which will take place on June 7-9, 2016, at the Javits Center in New York City, NY. MangoApps provides modern company intranets and team collaboration software, allowing workers to stay connected and productive from anywhere in the world and from any device. For more information, please visit https://www.mangoapps.com/.
WebRTC is bringing significant change to the communications landscape that will bridge the worlds of web and telephony, making the Internet the new standard for communications. Cloud9 took the road less traveled and used WebRTC to create a downloadable enterprise-grade communications platform that is changing the communication dynamic in the financial sector. In his session at @ThingsExpo, Leo Papadopoulos, CTO of Cloud9, will discuss the importance of WebRTC and how it enables companies to fo...
The IoT is changing the way enterprises conduct business. In his session at @ThingsExpo, Eric Hoffman, Vice President at EastBanc Technologies, discuss how businesses can gain an edge over competitors by empowering consumers to take control through IoT. We'll cite examples such as a Washington, D.C.-based sports club that leveraged IoT and the cloud to develop a comprehensive booking system. He'll also highlight how IoT can revitalize and restore outdated business models, making them profitable...
In his session at 18th Cloud Expo, Bruce Swann, Senior Product Marketing Manager at Adobe, will discuss how the Adobe Marketing Cloud can help marketers embrace opportunities for personalized, relevant and real-time customer engagement across offline (direct mail, point of sale, call center) and digital (email, website, SMS, mobile apps, social networks, connected objects). Bruce Swann has more than 15 years of experience working with digital marketing disciplines like web analytics, social med...
IoT generates lots of temporal data. But how do you unlock its value? How do you coordinate the diverse moving parts that must come together when developing your IoT product? What are the key challenges addressed by Data as a Service? How does cloud computing underlie and connect the notions of Digital and DevOps What is the impact of the API economy? What is the business imperative for Cognitive Computing? Get all these questions and hundreds more like them answered at the 18th Cloud Expo...
SYS-CON Events announced today the How to Create Angular 2 Clients for the Cloud Workshop, being held June 7, 2016, in conjunction with 18th Cloud Expo | @ThingsExpo, at the Javits Center in New York, NY. Angular 2 is a complete re-write of the popular framework AngularJS. Programming in Angular 2 is greatly simplified. Now it’s a component-based well-performing framework. The immersive one-day workshop led by Yakov Fain, a Java Champion and a co-founder of the IT consultancy Farata Systems and...
Customer experience has become a competitive differentiator for companies, and it’s imperative that brands seamlessly connect the customer journey across all platforms. With the continued explosion of IoT, join us for a look at how to build a winning digital foundation in the connected era – today and in the future. In his session at @ThingsExpo, Chris Nguyen, Group Product Marketing Manager at Adobe, will discuss how to successfully leverage mobile, rapidly deploy content, capture real-time d...
SYS-CON Events announced today that BMC Software has been named "Siver Sponsor" of SYS-CON's 18th Cloud Expo, which will take place on June 7-9, 2015 at the Javits Center in New York, New York. BMC is a global leader in innovative software solutions that help businesses transform into digital enterprises for the ultimate competitive advantage. BMC Digital Enterprise Management is a set of innovative IT solutions designed to make digital business fast, seamless, and optimized from mainframe to mo...
What a difference a year makes. Organizations aren’t just talking about IoT possibilities, it is now baked into their core business strategy. With IoT, billions of devices generating data from different companies on different networks around the globe need to interact. From efficiency to better customer insights to completely new business models, IoT will turn traditional business models upside down. In the new customer-centric age, the key to success is delivering critical services and apps wit...
Join us at Cloud Expo | @ThingsExpo 2016 – June 7-9 at the Javits Center in New York City and November 1-3 at the Santa Clara Convention Center in Santa Clara, CA – and deliver your unique message in a way that is striking and unforgettable by taking advantage of SYS-CON's unmatched high-impact, result-driven event / media packages.
In his keynote at 18th Cloud Expo, Andrew Keys, Co-Founder of ConsenSys Enterprise, will provide an overview of the evolution of the Internet and the Database and the future of their combination – the Blockchain. Andrew Keys is Co-Founder of ConsenSys Enterprise. He comes to ConsenSys Enterprise with capital markets, technology and entrepreneurial experience. Previously, he worked for UBS investment bank in equities analysis. Later, he was responsible for the creation and distribution of life ...
SYS-CON Events announced today that MobiDev will exhibit at SYS-CON's 18th International Cloud Expo®, which will take place on June 7-9, 2016, at the Javits Center in New York City, NY. MobiDev is a software company that develops and delivers turn-key mobile apps, websites, web services, and complex software systems for startups and enterprises. Since 2009 it has grown from a small group of passionate engineers and business managers to a full-scale mobile software company with over 200 develope...
SoftLayer operates a global cloud infrastructure platform built for Internet scale. With a global footprint of data centers and network points of presence, SoftLayer provides infrastructure as a service to leading-edge customers ranging from Web startups to global enterprises. SoftLayer's modular architecture, full-featured API, and sophisticated automation provide unparalleled performance and control. Its flexible unified platform seamlessly spans physical and virtual devices linked via a world...
Companies can harness IoT and predictive analytics to sustain business continuity; predict and manage site performance during emergencies; minimize expensive reactive maintenance; and forecast equipment and maintenance budgets and expenditures. Providing cost-effective, uninterrupted service is challenging, particularly for organizations with geographically dispersed operations.
SYS-CON Events announced today TechTarget has been named “Media Sponsor” of SYS-CON's 18th International Cloud Expo, which will take place on June 7–9, 2016, at the Javits Center in New York City, NY, and the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. TechTarget is the Web’s leading destination for serious technology buyers researching and making enterprise technology decisions. Its extensive global networ...