Click here to close now.

Welcome!

.NET Authors: Ian Khan, Greg O'Connor, Jayaram Krishnaswamy, Adine Deford, Peter Silva

News Feed Item

PGI Reports Third Quarter 2012 Results

CHARLOTTE, N.C., Nov. 9, 2012 /PRNewswire/ -- Polymer Group, Inc. ("PGI" or the "Company") reported results of operations for the third quarter and nine months ended September 29, 2012.

As previously announced, Polymer Group, Inc. finalized the merger with an affiliate of the Blackstone Group, along with co-investors and certain members of the Company's management (the "Merger"), on January 28, 2011, and became a privately held company.

In this press release, prior-year nine month results, which include the January 2 to January 28, 2011, and January 29 to October 1, 2011, periods, have been combined. The combined presentation does not comply with United States generally accepted accounting principles ("GAAP") but is presented because we believe it provides the most meaningful comparison of our financial results. Included in the release is a reconciliation of the GAAP presentation to the combined presentation.

Further, as a result of our new organizational structure and to reflect how the overall business is now managed, in the second quarter of 2012 we made a change in our reportable segments to reflect the combination of the United States and Latin America Nonwovens segments into the Americas Nonwovens segment.

Third Quarter 2012 Highlights:

  • Volume Growth in Americas and Asia Contributes to Top Line Results
    • Total sales volumes grew 3.9% compared with the prior-year period, and were up 1.7% excluding volumes from the Colombia operations that were disrupted in fiscal year 2011. The year-over-year volume growth reflected contributions of new capacity in the Americas and Asia, combined with improved demand in healthcare and certain industrial markets.
    • Lower selling prices from the pass-through of lower raw material costs, unfavorable market pricing trends, and the impact from the unfavorable effect of foreign currency translation were partially offset by the underlying volume growth.
    • Net sales for the third quarter of 2012 were $290.1 million compared with $315.5 million for the third quarter of 2011 and $296.2 million in the second quarter of 2012.
  • Profitability Up on Favorable Raw Material Cost Environment
    • Gross profit increased 6.1% year-over-year to $52.0 million for the third quarter of 2012 compared with $49.0 million in the third quarter of 2011 and was up 12.1% compared to $46.4 million in the second quarter of 2012.
    • Unit profit was positively impacted by a more favorable raw material environment, resulting in lower raw material costs relative to sales prices, as well as by year-over-year efficiencies from operations in carded operations in the Americas and continued cost controls that resulted in lower SG&A costs. These benefits were somewhat offset by increased lease expense associated with the new line in Virginia, higher depreciation expense and foreign currency translation compared to the prior year period and an out-of-period adjustment for a value-added tax ("VAT") liability in China.
    • Adjusted EBITDA for the third quarter of 2012 was $37.2 million compared with $35.7 million in the third quarter of 2011 and $29.1 million in the second quarter of 2012. Adjusted EBITDA, a non-GAAP financial measure, is defined and reconciled to net income below.
  • Growth Investments and New Global Operating Structure are Improving Positioning in Highly Competitive Environment
    • New investments in Suzhou, China and Waynesboro, Virginia contributed year-over-year and sequential growth in volume and sales.
    • The redesigned organizational structure is complete with the new "Global Growth & Innovation Group" focused on matching resources with existing growth opportunities as well as identifying and developing new applications of PGI technologies and capabilities.
    • The new organizational structure is on pace for $11 million to $13 million of annualized savings in fiscal year 2013.
  • Strong Cash Generation and Disciplined Working Capital Management Continues
    • Liquidity remained strong with cash balances of $95.1 million as of quarter end.
    • Operating working capital improved year-over-year to 3.6% of net sales as of September 29, 2012 compared with 5.3% of net sales in the prior year period.

PGI's chief executive officer, Veronica (Ronee) M. Hagen, stated, "We demonstrated strong profitability in the third quarter as expected, assisted by a favorable raw material cost environment, continued improvement in cost controls and the initial benefits from our new global operating structure. I'm pleased with the incremental volume gains and sequential growth in the quarter, particularly in the Americas and Asia, as we continue to navigate industry overcapacity in the global hygiene markets and foreign currency headwinds."

THIRD QUARTER 2012 RESULTS

Net sales for the third quarter of 2012 were $290.1 million compared with $315.5 million for the third quarter of 2011 and $296.2 million in the second quarter of 2012. The year-over-year volume growth that was primarily achieved in the healthcare and industrial market segments was more than offset by lower sales price/mix from the Nonwovens segments and unfavorable foreign currency translation rates. Foreign currency translation rates negatively impacted sales by approximately $12.2 million compared with the third quarter of 2011.

Gross profit was $52.0 million for the third quarter of 2012 compared with $49.0 million in the third quarter of 2011 and $46.4 million in the second quarter of 2012. Gross profit margin for the quarter was 17.9% compared to 15.7% the prior quarter and 15.5% in the third quarter of 2011. The year-over-year increase in gross profit was predominately due to higher net spreads of $5.3 million (difference between the change in raw material costs and selling price/mix) as raw material costs declined during the quarter, higher volumes related to the contributions from the new lines in Americas and Asia (including improvements from the disruption in operations during 2011 at our Colombia facility), partially offset by an increase in lease expense associated with the new spunmelt line installed in the U.S., the increase in depreciation associated with the new spunmelt manufacturing lines in the U.S. and China, and a $1.3 million out-of-period adjustment recognized in the third quarter of 2012 associated with a VAT liability in China. Raw material costs were lower by $30.6 million, partially offset by decreases in sales price/mix of $25.3 million from the pass-through of lower raw material costs associated with both index-based selling agreements and market-based pricing trends, and changes in product mix. Raw material costs decreased through the third quarter of 2012, but have shown moderate increases to date in the fourth quarter of 2012. As a result, the company expects raw material costs to be a headwind to profitability in the fourth quarter.

The quarter-over-quarter increase of $5.6 million in gross profit was due primarily to the more favorable raw material environment, resulting in lower raw material costs partially offset by a relative increase in selling price changes due to the effect of competitive selling pressures from excess industry capacity in several regions. These changes, in addition to the impact of sales and mix changes from the second quarter of 2012 to the third quarter of 2012, favorably impacted gross profit by approximately $4.9 million. Sales volumes were 2.8% higher in the third quarter of 2012 compared with the second quarter of 2012, contributing to a $1.8 million increase. Increases in manufacturing costs, primarily due to the previously mentioned out-of-period adjustment associated with a VAT liability in China, and higher depreciation expense during the quarter, were offset by favorable foreign currency movements.

Operating income for the third quarter of 2012 was $17.4 million compared with operating income of $11.4 million in the third quarter of 2011 and operating income of $2.6 million in the second quarter of 2012. Of the $6.0 million year-over-year increase in operating income, net spread resulted in an improvement of $5.3 million, and the net impact of the increase in volumes contributed to an increase of $3.7 million. This was partially offset by higher manufacturing costs in the Americas region of $2.1 million primarily related to the additional lease expense associated with a new U.S. spunmelt line, and higher costs in our Asia region of $1.8 million due to the previously mentioned $1.3 million VAT adjustment and higher costs due to the qualification of new products on the new healthcare line, partially offset by improvement in underlying operating efficiencies. Other changes included a year-over-year decrease in selling, general and administrative costs of $1.5 million, a positive impact of $0.7 million due to a favorable change in foreign currency, $0.1 million of lower purchase accounting adjustments associated with 2011 step-up of inventory values, partially offset by $0.3 million due to higher special charges, and a $0.7 million increase in depreciation and amortization expense that was primarily associated with the new spunmelt manufacturing lines installed in fiscal 2011. The $1.5 million year-over-year decrease in selling, general and administrative costs was principally due to a $1.3 million decrease due to foreign currency movements and $0.2 million lower spending in other categories due to cost control initiatives.

Special charges for the third quarter of 2012 were $1.7 million and consisted of: $0.9 million of employee termination and severance expenses associated with our plant realignment cost initiatives; and $0.8 million of employee termination expenses, professional consulting fees, employee relocation and recruitment fees, and other professional and administrative costs associated with our internal redesign and restructuring of global operations initiative.

After recognizing $2.6 million of income tax expense, the company reported net income for the third quarter of 2012 of $1.4 million compared with a net loss of $9.2 million in the third quarter of 2011 and a net loss of $12.1 million in the second quarter of 2012.

NINE MONTHS ENDED SEPTEMBER 29, 2012, AND OCTOBER 1, 2011 (COMBINED) RESULTS

Net sales for the nine months ended September 29, 2012 were $881.5 million compared with $895.6 million for the nine months ended October 1, 2011. The decrease was due to lower selling prices as a result of lower raw material costs and unfavorable movements in foreign currency translation rates, partially offset by higher volumes in the company's Nonwovens segments; of which $33.2 million was associated with higher volumes at our Colombia facility compared to the prior year when our facility was impacted by the flood at the location, with increases in all regions, and higher volumes and higher price/mix in the Oriented Polymers segment.

Gross profit for the nine months ended September 29, 2012 was $151.6 million compared with $138.4 million for the nine months ended October 1, 2011. The increase was primarily the result of the absence of $11.8 million of purchase accounting adjustments in 2011 primarily associated with the stepped-up inventory values and higher volume related to the disruption in operations during 2011 at our Colombia facility, offset by an increase in lease expense associated with the new spunmelt line installed in the U.S., the increase in depreciation associated with the new spunmelt manufacturing lines in the U.S. and China and an out-of-period adjustment recognized in the third quarter of 2012. Net spread resulted in an improvement in gross profit of $5.7 million, as raw material costs were lower by $43.6 million, but were partially offset by decreases in sales price/mix of $37.9 million from the pass-through of lower raw material costs associated with both index-based selling agreements and market-based pricing trends, and changes in product mix.

The company reported operating income for the nine months ended September 29, 2012 of $37.1 million compared with an operating loss of $24.1 million for the nine months ended October 1, 2011. Of the $61.2 million improvement in the year-over-year operating income, $37.4 million was due to lower special charges, primarily associated with costs resulting from the Merger, partially offset by the costs resulting from the internal redesign and restructuring of global operations initiative. The net impact of the increase in volumes due to the disruptions in fiscal 2011 at our Colombia facility, combined with other changes in the business, resulted in an increase in operating income due to volume of $12.8 million. Our net spread resulted in an increase of $5.7 million in 2012 compared to 2011. We incurred $11.8 million of lower purchase accounting adjustments primarily associated with the 2011 step-up of inventory values. Manufacturing costs were $6.9 million higher due primarily to $6.2 million of additional lease expense associated with the new spunmelt manufacturing line in the U.S. and increases in Asia due to the $1.3 million out-of-period adjustment in the third quarter of 2012 and the qualification of new products on the new healthcare line in China, partially offset by improvements in the U.S. carded business and improved operating efficiencies in Asia. The $7.5 million year-over-year decrease in selling, general and administrative costs was principally due to a $3.6 million decrease due to foreign currency movements; $2.7 million of lower incentive and stock compensation expense; a $1.6 million decrease in salaries and benefits and employee travel and entertainment expenses due to cost reduction initiatives; a $0.6 million decrease in volume-related expenses and $0.1 million lower spending in other categories; partially offset by $1.1 million of higher outside information services costs.

After recognizing $5.9 million of income tax expense, the company reported a net loss for the nine months ended September 29, 2012 of $11.0 million compared with a net loss attributable to PGI of $73.0 million for the nine months ended October 1, 2011.

FINANCIAL METRICS

Net debt (defined as total debt less cash balances) as of September 29, 2012 was $511.2 million compared with $527.7 million as of December 31, 2011. Capital expenditures for the third quarter were $10.5 million. Operating working capital (defined as accounts receivable plus inventories less trade accounts payable and accrued liabilities) was $41.8 million as of September 29, 2012, or 3.6% of third quarter 2012 annualized sales, compared with $66.5 million as of October 1, 2011, or 5.3% of third quarter 2011 annualized sales.

ADJUSTED EBITDA

Adjusted EBITDA for the third quarter of 2012 was $37.2 million compared with $35.7 million in the third quarter of 2011 and $29.1 million in the second quarter of 2012 due primarily to higher volumes in all regions, coupled with the impact of the pass-through of lower raw material costs on sales/price mix, offset by the absence of a proforma addback in the prior-year period reflecting the annualized incremental contribution from the company's Colombia operations prior to the flood, the impact from the higher lease expense associated with the company's new line in Waynesboro, Virginia, and the impact of the Asia VAT adjustment.

NON-GAAP FINANCIAL MEASURES

As more fully described in the company's Annual Report on Form 10-K, the Merger was accounted for in accordance with GAAP for business combinations. Accordingly, our accounting for the Merger required that the purchase accounting treatment of the Merger be "pushed down", resulting in the adjustment of all of our net assets to their respective fair values as of the Merger date of January 28, 2011. Although we continued as the same legal entity after the Merger, the application of push down accounting represents the termination of the old reporting entity and the creation of a new reporting entity. Accordingly, the two entities are not presented on a consistent basis of accounting. As a result, our consolidated financial statements for 2011 are presented for the period from January 29, 2011 through October 1, 2011 for the new reporting entity succeeding the Merger (the "Successor"), and for the period from January 2, 2011 through January 28, 2011 for the old reporting entity preceding the Merger (the "Predecessor"). The combined presentation in this press release is a "non-GAAP financial measure" and does not comply with GAAP, but is presented because we believe it provides the most meaningful comparison of our results. The results of the Successor are not comparable to the results of the Predecessor due to the difference in basis of presentation of purchase accounting as compared to historical cost.

Adjusted EBITDA (as defined below) is used in this release as a "non-GAAP financial measure," which is a measure of the company's financial performance that is different from measures calculated and presented in accordance with GAAP within the meaning of applicable Securities and Exchange Commission rules. A non-GAAP financial measure, such as EBITDA or Adjusted EBITDA, should not be viewed as an alternative to GAAP measures of performance such as (1) net income determined in accordance with GAAP or (2) operating cash flows determined in accordance with GAAP. The calculation of Adjusted EBITDA may not be comparable to the calculation of similarly titled measures reported by other companies.

As defined in the company's indenture and credit agreements, Adjusted EBITDA is generally calculated as net income (loss) before interest expense, income and franchise taxes and depreciation and amortization, further adjusted to exclude the effects of currency and certain unusual, non-cash, non-recurring and other items permitted in calculating covenant compliance under the indenture governing the Senior Secured Notes and the credit agreement governing our ABL facility. With certain exceptions, it is also generally consistent with the metric used by management as a performance measurement for certain performance-based incentive compensation plans. In addition, the company considers Adjusted EBITDA an important supplemental measure of its performance and believes it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in its industry.

Included in this release are reconciliations of the GAAP presentation to the combined presentation for the nine months ended October 1, 2011 and a reconciliation of net loss to Adjusted EBITDA, which illustrates the differences in these measures of operating performance.

Polymer Group, Inc. is a global, technology-driven developer, producer and marketer of engineered materials, and one of the world's leading producers of nonwovens. With the broadest range of process technologies in the nonwovens industry, PGI is a global supplier to leading consumer and industrial product manufacturers. The company operates 13 manufacturing and converting facilities in 9 countries throughout the world.

EARNINGS CONFERENCE CALL

PGI will conduct an investor conference call, including presentation slides, starting at 10:30 a.m. ET on Tuesday, November 13, 2012. A live webcast of the conference call and presentation material can be accessed by visiting PGI's investor relations website at www.polymergroupinc.com. The number to call for the live interactive teleconference is (866) 202-3048 or (617) 213-8843 and entering the passcode, 74201757. A replay of the conference call will be available until November 20, 2012, by dialing (888) 286-8010 or (617) 801-6888 and entering the passcode, 63201172.  Shortly after the conclusion of the conference call, a webcast replay will be made available at www.polymergroupinc.com.

Safe Harbor Statement

Except for historical information contained herein, the matters set forth in this press release are forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, that involve certain risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These forward‑looking statements speak only as of the date of this release. Important factors that could cause actual results to differ materially from those discussed in such forward‑looking statements include: general economic factors including, but not limited to, changes in interest rates, foreign currency translation rates, consumer confidence, trends in disposable income, changes in consumer demand for goods produced, and cyclical or other downturns; cost and availability of raw materials, labor and natural and other resources and the inability to pass raw material cost increases along to customers; changes to selling prices to customers which are based, by contract, on an underlying raw material index; substantial debt levels and potential inability to maintain sufficient liquidity to finance our operations and make necessary capital expenditures; the ability to meet existing debt covenants or obtain necessary waivers; achievement of objectives for strategic acquisitions and dispositions; the ability to achieve successful or timely start-up of new or modified production lines; reliance on major customers and suppliers; domestic and foreign competition; information and technological advances; risks related to operations in foreign jurisdictions; and changes in environmental laws and regulations, including climate change-related legislation and regulation. Investors and other readers are directed to consider the risks and uncertainties discussed in documents filed by Polymer Group, Inc. with the Securities and Exchange Commission, including the company's Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q.

POLYMER GROUP, INC.

 Consolidated Statements of Operations (Unaudited) 

 Three Months Ended September 29, 2012, 

 Three Months Ended June 30, 2012, and 

 Three Months Ended October 1, 2011 

(In Thousands)








Successor


Three Months
 Ended
September 29,
 2012


Three Months
 Ended
June 30,
 2012


Three Months
 Ended
 October 1,
 2011







Net sales 

$           290,097


$           296,244


$           315,498







Cost of goods sold 

238,123


249,825


266,509







Gross profit 

51,974


46,419


48,989







Selling, general and administrative expenses 

33,044


35,180


34,516







Special charges, net 

1,732


8,753


1,399







Other operating (income) loss, net 

(235)


(159)


1,691







Operating income

17,433


2,645


11,383







Other expense:












    Interest expense, net 

12,487


12,738


12,866







    Foreign currency and other loss, net 

999


3,160


2,886







Income (loss) before income tax expense and discontinued operations 

3,947


(13,253)


(4,369)







Income tax expense (benefit)

2,593


(1,159)


936







Income (loss) from continuing operations 

1,354


(12,094)


(5,305)







Discontinued operations:












    Loss from operations of discontinued business 

-


-


(3,363)







    Loss on sale of discontinued operations 

-


-


(520)







Loss from discontinued operations, net of tax

-


-


(3,883)







Net income (loss)

$               1,354


$           (12,094)


$              (9,188)







 

POLYMER GROUP, INC.

 Consolidated Statements of Operations (Unaudited) 

 Nine Months Ended September 29, 2012, 

 Eight Months Ended October 1, 2011 and 

 One Month Ended January 28, 2011 

(In Thousands)









Successor



Predecessor


Nine Months
 Ended
 September 29,
 2012


Eight Months
 Ended
 October 1,
 2011



One Month Ended
 January 28, 2011








Net sales 

$           881,512


$           810,992



$             84,606








Cost of goods sold 

729,932


688,683



68,531








Gross profit 

151,580


122,309



16,075








Selling, general and administrative expenses 

102,354


98,338



11,564








Special charges, net 

12,904


29,467



20,824








Other operating (income) loss, net 

(754)


2,892



(564)








Operating income (loss)

37,076


(8,388)



(15,749)








Other expense:














    Interest expense, net 

38,074


33,513



1,922








    Foreign currency and other loss, net 

4,095


4,249



82








Loss before income tax expense and discontinued operations 

(5,093)


(46,150)



(17,753)








Income tax expense

5,912


1,614



549








Loss from continuing operations 

(11,005)


(47,764)



(18,302)








Discontinued operations:














    (Loss) income from operations of discontinued business 

-


(6,192)



182








    Loss on sale of discontinued operations 

-


(735)



-








(Loss) income from discontinued operations, net of tax

-


(6,927)



182








Net loss

(11,005)


(54,691)



(18,120)








Net income attributable to noncontrolling interests 

-


(59)



(83)








Net loss attributable to Polymer Group, Inc.  

$           (11,005)


$           (54,750)



$           (18,203)








 

POLYMER GROUP, INC.

 Consolidated Statements of Operations (Unaudited) 

 Combined* 


(In Thousands)











Predecessor


Successor


Combined*




January 2, 2011

 to
 January 28,

2011


January 29, 2011

to
October 1,
 2011


January 1, 2011

 to
 October 1,
 2011










Net sales 


$             84,606


$           810,992


$           895,598










Cost of goods sold 


68,531


688,683


757,214










Gross profit 


16,075


122,309


138,384










Selling, general and administrative expenses 


11,564


98,338


109,902










Special charges, net 


20,824


29,467


50,291










Other operating (income) loss, net 


(564)


2,892


2,328










Operating loss


(15,749)


(8,388)


(24,137)










Other expense:
















    Interest expense, net 


1,922


33,513


35,435










    Foreign currency and other loss, net 


82


4,249


4,331










Loss before income tax expense and discontinued operations 


(17,753)


(46,150)


(63,903)










Income tax expense 


549


1,614


2,163










Loss from continuing operations 


(18,302)


(47,764)


(66,066)










Discontinued operations:
















    Income (loss) from operations of discontinued business 


182


(6,192)


(6,010)


    Loss on sale of discontinued operations 


-


(735)


(735)


Income (loss) from discontinued operations, net of tax


182


(6,927)


(6,745)










Net loss


(18,120)


(54,691)


(72,811)










Net income attributable to noncontrolling interests 


(83)


(59)


(142)










Net loss attributable to Polymer Group, Inc.  


$           (18,203)


$           (54,750)


$           (72,953)










 











P O L Y M E R   G R O U P,  I N C.

Condensed Consolidated Balance Sheets

(In Thousands)



























 (Unaudited) 










 September 29, 



 December 31, 







2012



2011











 A S S E T S 















 Current assets: 









 Cash and cash equivalents 



$           95,099



$           72,742


 Accounts receivable, net 



131,331



141,172


 Inventories, net 




98,809



103,911


 Other current assets 



42,619



40,448



 Total current assets 



367,858



358,273











 Property, plant and equipment, net 



482,002



493,352

 Goodwill and intangible assets, net 



157,794



164,297

 Other noncurrent assets 



42,916



44,656


 Total assets 




$     1,050,570



$     1,060,578































 L I A B I L I T I E S   A N D   S H A R E H O L D E R S'   E Q U I T Y  















 Current liabilities: 









 Accounts payable and accrued liabilities 


$         188,335



$         190,516


 Current portion of long-term debt 








     and short-term borrowings 



12,596



12,592


 Other current liabilities 



4,614



2,714



 Total current liabilities 



205,545



205,822











 Long-term debt 




593,725



587,853

 Other noncurrent liabilities 



75,358



79,606


 Total liabilities 




874,628



873,281












 Total equity 




175,942



187,297


 Total liabilities and equity 



$     1,050,570



$     1,060,578











 

P O L Y M E R   G R O U P,  I N C.


Selected Financial Data (Unaudited)


(In Thousands)






















 Successor 









 Three Months 


 Three Months 


 Three Months 









 Ended 


 Ended 


 Ended 









 September 29, 


 June 30, 


 October 1, 









2012


2012


2011


 Selected Financial Data 
























 Depreciation and amortization expense included in operating income 



$                 16,402


$                 15,840


$                 15,798















 Noncash compensation costs included in operating income 



$                       207


$                       209


$                       206















 Amortization of loan acquisition costs 




$                       686


$                       685


$                       684















 Capital expenditures 






$                 10,516


$                 16,318


$                 20,172















 U.S. manufacturing line operating lease expense 



$                   2,067


$                   2,067


$                            -















 Special charges, net 

























 Restructuring and plant realignment costs 




$                   1,753


$                   8,311


$                       262


 Blackstone Acquisition Costs 





2


89


909


 Colombia flood 






-


-


36


 Other 







(23)


353


192















 Special charges, net 






$                   1,732


$                   8,753


$                   1,399















 Other operating (income) loss, net including Foreign Currency (Income) Loss 






















 Americas Nonwovens 





$                     (302)


$                       (57)


$                     (366)


 Europe Nonwovens 






(218)


443


(94)


 Asia Nonwovens 






(187)


(189)


-


 Oriented Polymers 






458


(346)


-


 Unallocated Corporate, net of eliminations 




14


(10)


2,151















 Other operating (income) loss, net including Foreign Currency (Income) Loss 



$                     (235)


$                     (159)


$                   1,691















 Adjusted EBITDA 

























 The following table reconciles Adjusted EBITDA to net loss for the periods presented: 





















 Net loss 







$                   1,354


$               (12,094)


$                  (9,188)


 Loss from discontinued operations 




-


-


3,363


 Loss from sale of discontinued operations 




-


-


520


 Interest expense, net 






12,487


12,739


12,866


 Income and franchise tax expense (benefit 




2,661


(1,005)


962


 Depreciation & amortization 





16,402


15,840


15,764


 Adjustments resulting from application from purchase accounting 



191


254


383


 Non-cash compensation 





202


215


205


 Special charges 






1,732


8,753


1,399


 Foreign currency and other non-operating loss, net 



764


3,000


4,776


 Severance and relocation expenses 




200


410


836


 Unusual or non-recurring charges, net 




305


-


(36)


 Business optimization expense 





137


286


171


 Management, monitoring and advisory fees 




750


750


812


 Annualized incremental contribution from Cali, Colombia spunmelt lines 



-


-


2,891















 Adjusted EBITDA 






$                 37,185


$                 29,148


$                 35,724















 

























Combined*











 Nine Months 


 Nine Months 











 Ended 


 Ended 











 September 29, 


 October 1, 











2012


2011


 Selected Financial Data 
























 Depreciation and amortization expense included in operating income 





$                 47,410


$                 42,578















 Noncash compensation costs included in operating income 





$                       620


$                 14,278















 Amortization of loan acquisition costs 






$                   2,056


$                   1,896















 Capital expenditures 








$                 40,146


$                 62,161















 U.S. manufacturing line operating lease expense 





$                   6,202


$                            -















 Special charges, net 

























 Restructuring and plant realignment costs 






$                 11,811


$                   1,507


 Blackstone Acquisition Costs 







452


32,459


 Accelerated vesting of share-based awards 






-


12,694


 Colombia flood 








57


2,360


 Other 









584


1,271















 Special charges, net 








$                 12,904


$                 50,291















 Other operating (income) loss, net including Foreign Currency (Income) Loss 






















 Americas Nonwovens 







$                     (609)


$                     (235)


 Europe Nonwovens 








36


(279)


 Asia Nonwovens 








(314)


-


 Oriented Polymers 








133


-


 Unallocated Corporate, net of eliminations 






-


2,842















 Other operating (income) loss, net including Foreign Currency (Income) Loss 





$                     (754)


$                   2,328















 Adjusted EBITDA 

























 The following table reconciles Adjusted EBITDA to net loss for the periods presented: 





















 Net loss 









$               (11,005)


$               (72,953)


 (Income) loss from discontinued operations 






-


6,010


 Loss from sale of discontinued operations 






-


735


 Net income attributable to noncontrolling interest 





-


142


 Interest expense, net 








38,074


35,435


 Income and franchise tax expense 







6,150


2,600


 Depreciation & amortization 







47,410


42,470


 Adjustments resulting from application from purchase accounting 





706


14,632


 Non-cash compensation 







621


1,606


 Special charges 








12,904


50,291


 Foreign currency and other non-operating loss, net 





3,343


7,192


 Severance and relocation expenses 






1,377


1,984


 Unusual or non-recurring charges, net 






411


511


 Business optimization expense 







842


408


 Management, monitoring and advisory fees 






2,250


2,187


 Impact of the Spain lease 







-


419


 Annualized incremental contribution from Cali, Colombia spunmelt lines 





-


13,358


 Public company costs  








-


183















 Adjusted EBITDA 








$               103,083


$               107,210















 























 Last Twelve 


 Last Twelve 











 Months Ended 


 Months Ended 











 September 29, 


 December 31, 


 Adjusted EBITDA 








2012


2011















 The following table reconciles Adjusted EBITDA to net loss for the periods presented: 





















 Net loss 









$               (32,424)


$               (94,374)


 (Income) loss from discontinued operations 






(645)


5,365


 Loss from sale of discontinued operations 






-


735


 Net income attributable to noncontrolling interest 





-


141


 Interest expense, net 








50,969


48,330


 Income and franchise tax benefit 







1,272


(2,278)


 Depreciation & amortization 







63,063


58,124


 Adjustments resulting from application from purchase accounting 





1,947


15,873


 Non-cash compensation 







802


1,787


 Special charges 








24,782


62,170


 Foreign currency and other non-operating loss, net 





17,665


21,514


 Severance and relocation expenses 






1,797


2,403


 Unusual or non-recurring charges, net 






1,189


1,287


 Business optimization expense 







954


523


 Management, monitoring and advisory fees 






3,063


3,000


 Impact of the Spain lease 







-


419


 Annualized incremental contribution from Cali, Colombia spunmelt lines 





2,334


15,692


 Public company costs  








-


183















 Adjusted EBITDA 








$               136,768


$               140,894
















SOURCE Polymer Group, Inc.

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@ThingsExpo Stories
Internet of Things (IoT) will be a hybrid ecosystem of diverse devices and sensors collaborating with operational and enterprise systems to create the next big application. In their session at @ThingsExpo, Bramh Gupta, founder and CEO of robomq.io, and Fred Yatzeck, principal architect leading product development at robomq.io, will discuss how choosing the right middleware and integration strategy from the get-go will enable IoT solution developers to adapt and grow with the industry, while at the same time reduce Time to Market (TTM) by using plug and play capabilities offered by a robust I...
Containers and microservices have become topics of intense interest throughout the cloud developer and enterprise IT communities. Accordingly, attendees at the upcoming 16th Cloud Expo at the Javits Center in New York June 9-11 will find fresh new content in a new track called PaaS | Containers & Microservices Containers are not being considered for the first time by the cloud community, but a current era of re-consideration has pushed them to the top of the cloud agenda. With the launch of Docker's initial release in March of 2013, interest was revved up several notches. Then late last...
The WebRTC Summit 2015 New York, to be held June 9-11, 2015, at the Javits Center in New York, NY, announces that its Call for Papers is open. Topics include all aspects of improving IT delivery by eliminating waste through automated business models leveraging cloud technologies. WebRTC Summit is co-located with 16th International Cloud Expo, @ThingsExpo, Big Data Expo, and DevOps Summit.
SYS-CON Events announced today that Litmus Automation will exhibit at SYS-CON's 16th International Cloud Expo®, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. Litmus Automation’s vision is to provide a solution for companies that are in a rush to embrace the disruptive Internet of Things technology and leverage it for real business challenges. Litmus Automation simplifies the complexity of connected devices applications with Loop, a secure and scalable cloud platform.
SOA Software has changed its name to Akana. With roots in Web Services and SOA Governance, Akana has established itself as a leader in API Management and is expanding into cloud integration as an alternative to the traditional heavyweight enterprise service bus (ESB). The company recently announced that it achieved more than 90% year-over-year growth. As Akana, the company now addresses the evolution and diversification of SOA, unifying security, management, and DevOps across SOA, APIs, microservices, and more.
Wearable technology was dominant at this year’s International Consumer Electronics Show (CES) , and MWC was no exception to this trend. New versions of favorites, such as the Samsung Gear (three new products were released: the Gear 2, the Gear 2 Neo and the Gear Fit), shared the limelight with new wearables like Pebble Time Steel (the new premium version of the company’s previously released smartwatch) and the LG Watch Urbane. The most dramatic difference at MWC was an emphasis on presenting wearables as fashion accessories and moving away from the original clunky technology associated with t...
SYS-CON Events announced today that robomq.io will exhibit at SYS-CON's @ThingsExpo, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. robomq.io is an interoperable and composable platform that connects any device to any application. It helps systems integrators and the solution providers build new and innovative products and service for industries requiring monitoring or intelligence from devices and sensors.
After making a doctor’s appointment via your mobile device, you receive a calendar invite. The day of your appointment, you get a reminder with the doctor’s location and contact information. As you enter the doctor’s exam room, the medical team is equipped with the latest tablet containing your medical history – he or she makes real time updates to your medical file. At the end of your visit, you receive an electronic prescription to your preferred pharmacy and can schedule your next appointment.
SYS-CON Events announced today that Solgenia will exhibit at SYS-CON's 16th International Cloud Expo®, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY, and the 17th International Cloud Expo®, which will take place on November 3–5, 2015, at the Santa Clara Convention Center in Santa Clara, CA. Solgenia is the global market leader in Cloud Collaboration and Cloud Infrastructure software solutions. Designed to “Bridge the Gap” between Personal and Professional Social, Mobile and Cloud user experiences, our solutions help large and medium-sized organizations dr...
While not quite mainstream yet, WebRTC is starting to gain ground with Carriers, Enterprises and Independent Software Vendors (ISV’s) alike. WebRTC makes it easy for developers to add audio and video communications into their applications by using Web browsers as their platform. But like any market, every customer engagement has unique requirements, as well as constraints. And of course, one size does not fit all. In her session at WebRTC Summit, Dr. Natasha Tamaskar, Vice President, Head of Cloud and Mobile Strategy at GENBAND, will explore what is needed to take a real time communications ...
The world's leading Cloud event, Cloud Expo has launched Microservices Journal on the SYS-CON.com portal, featuring over 19,000 original articles, news stories, features, and blog entries. DevOps Journal is focused on this critical enterprise IT topic in the world of cloud computing. Microservices Journal offers top articles, news stories, and blog posts from the world's well-known experts and guarantees better exposure for its authors than any other publication. Follow new article posts on Twitter at @MicroservicesE
SYS-CON Events announced today the IoT Bootcamp – Jumpstart Your IoT Strategy, being held June 9–10, 2015, in conjunction with 16th Cloud Expo and Internet of @ThingsExpo at the Javits Center in New York City. This is your chance to jumpstart your IoT strategy. Combined with real-world scenarios and use cases, the IoT Bootcamp is not just based on presentations but includes hands-on demos and walkthroughs. We will introduce you to a variety of Do-It-Yourself IoT platforms including Arduino, Raspberry Pi, BeagleBone, Spark and Intel Edison. You will also get an overview of cloud technologies s...
The list of ‘new paradigm’ technologies that now surrounds us appears to be at an all time high. From cloud computing and Big Data analytics to Bring Your Own Device (BYOD) and the Internet of Things (IoT), today we have to deal with what the industry likes to call ‘paradigm shifts’ at every level of IT. This is disruption; of course, we understand that – change is almost always disruptive.
SYS-CON Events announced today that SafeLogic has been named “Bag Sponsor” of SYS-CON's 16th International Cloud Expo® New York, which will take place June 9-11, 2015, at the Javits Center in New York City, NY. SafeLogic provides security products for applications in mobile and server/appliance environments. SafeLogic’s flagship product CryptoComply is a FIPS 140-2 validated cryptographic engine designed to secure data on servers, workstations, appliances, mobile devices, and in the Cloud.
GENBAND has announced that SageNet is leveraging the Nuvia platform to deliver Unified Communications as a Service (UCaaS) to its large base of retail and enterprise customers. Nuvia’s cloud-based solution provides SageNet’s customers with a full suite of business communications and collaboration tools. Two large national SageNet retail customers have recently signed up to deploy the Nuvia platform and the company will continue to sell the service to new and existing customers. Nuvia’s capabilities include HD voice, video, multimedia messaging, mobility, conferencing, Web collaboration, deskt...
SYS-CON Media announced today that @WebRTCSummit Blog, the largest WebRTC resource in the world, has been launched. @WebRTCSummit Blog offers top articles, news stories, and blog posts from the world's well-known experts and guarantees better exposure for its authors than any other publication. @WebRTCSummit Blog can be bookmarked ▸ Here @WebRTCSummit conference site can be bookmarked ▸ Here
SYS-CON Events announced today that Cisco, the worldwide leader in IT that transforms how people connect, communicate and collaborate, has been named “Gold Sponsor” of SYS-CON's 16th International Cloud Expo®, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. Cisco makes amazing things happen by connecting the unconnected. Cisco has shaped the future of the Internet by becoming the worldwide leader in transforming how people connect, communicate and collaborate. Cisco and our partners are building the platform for the Internet of Everything by connecting the...
Temasys has announced senior management additions to its team. Joining are David Holloway as Vice President of Commercial and Nadine Yap as Vice President of Product. Over the past 12 months Temasys has doubled in size as it adds new customers and expands the development of its Skylink platform. Skylink leads the charge to move WebRTC, traditionally seen as a desktop, browser based technology, to become a ubiquitous web communications technology on web and mobile, as well as Internet of Things compatible devices.
Docker is an excellent platform for organizations interested in running microservices. It offers portability and consistency between development and production environments, quick provisioning times, and a simple way to isolate services. In his session at DevOps Summit at 16th Cloud Expo, Shannon Williams, co-founder of Rancher Labs, will walk through these and other benefits of using Docker to run microservices, and provide an overview of RancherOS, a minimalist distribution of Linux designed expressly to run Docker. He will also discuss Rancher, an orchestration and service discovery platf...
SYS-CON Events announced today that Vitria Technology, Inc. will exhibit at SYS-CON’s @ThingsExpo, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. Vitria will showcase the company’s new IoT Analytics Platform through live demonstrations at booth #330. Vitria’s IoT Analytics Platform, fully integrated and powered by an operational intelligence engine, enables customers to rapidly build and operationalize advanced analytics to deliver timely business outcomes for use cases across the industrial, enterprise, and consumer segments.