Microsoft Cloud Authors: Elizabeth White, Yeshim Deniz, Serafima Al, Janakiram MSV, John Katrick

News Feed Item

Western Asset Mortgage Capital Corporation Announces Third Quarter 2012 Results

Conference Call and Webcast Scheduled for today at 11:00 a.m. Eastern Time/8:00 a.m. Pacific Time

PASADENA, Calif., Nov. 9, 2012 /PRNewswire/ -- Western Asset Mortgage Capital Corporation (NYSE: WMC) today reported net income for the third quarter ended September 30, 2012 of $28.2 million, or $2.72 per share.  The Company also reported a net book value of $21.76 per share as of September 30, 20121.


  • Successful follow-on offering, raising over $300 million in equity
  • Declared an $0.85 per share dividend for the quarter
  • $21.76 net book value as of September 30, 20121
  • Generated net income of $28.2 million, or $2.72 per share
  • Generated core earnings of $9.3 million, or $0.89 per share2
  • 2.79% weighted average portfolio yield, including IO securities2
  • 0.79% weighted average effective cost of financing, including swaps2  
  • 2.00% weighted average net interest spread, including IO securities and swaps2
  • Constant prepayment rate of 4.1% for the quarter
  • 8.5x leverage as of September 30, 20123


On September 28, 2012, the Company announced that it had entered into a binding agreement with a group of underwriters to sell an incremental 12.0 million shares of the Company's common stock.  The agreement provided the underwriters with the right to purchase an additional 1.8 million shares during the succeeding thirty (30) days.  The shares were offered to the market at a price of $22.20 per share and the underwriters exercised their option to purchase the incremental 1.8 million shares.  Net proceeds to the Company were approximately $301.0 million. The settlement date for the stock offering was October 3, 2012. 


For the third quarter ended September 30, 2012, the Company earned net income of $2.72 per diluted share. During the period, the Company generated core earnings of $9.3 million, or $0.89 per diluted share. Core earnings represents a non-GAAP financial measure and is defined as net income (loss) excluding: (i) net realized gain (loss) on investments and derivative contracts; (ii) net unrealized gain (loss) on investments; (iii) loss resulting from mark-to-market adjustments on derivative contracts; and (iv) non-cash stock-based compensation expense. Net interest income for the period was $12.8 million. The Company sold approximately $658 million of Agency RMBS and other securities during the third quarter, realizing net gains of approximately $6.5 million.

For the third quarter ended September 30, 2012, the Company's weighted average yield on its portfolio was 2.79%, including interest from Agency IO securities and its effective cost of funds (including the cost of interest rate swaps) was 0.79%. The annualized net interest spread was 2.00%, including interest from Agency IO securities and taking into account the cost of the interest rate swaps.


The actual constant prepayment rate ("CPR") for the Company's portfolio during the third quarter was 4.1% on an annualized basis, as compared to 5.7% for the month of June. The CPR for the Company's portfolio for the month of September was 2.8%.

"We are pleased with our financial results as our portfolio was well positioned in advance of the Fed's announcement of a third round of quantitative easing. We generated strong core earnings and a 10% increase in book value in addition to our $0.85 dividend," said Gavin James, Chief Executive Officer of Western Asset Mortgage Capital Corporation. "We also successfully completed a follow-on stock offering at the end of the quarter, raising over $300 million and more than doubling our capital base. We took less than a week to fully deploy that capital, which is a testament to Western Asset's strong and resourceful Agency RMBS platform."

Stephen Fulton, Chief Investment Officer of Western Asset Mortgage Capital Corporation, commented, "We remain optimistic about the opportunity to invest at attractive net spreads in spite of the impact that QE3 has had on the Agency RMBS market.  Following the announcement of QE3, we have seen reduced volatility in the Agency RMBS market.  The lower volatility allows for a modest increase in the leverage in our portfolio, in order to achieve our targeted level of value-at-risk.  As always, a critical component to successful portfolio management is security selection, and our focus continues to be on collateral that we believe will experience lower relative prepayment speeds.  In the month of September our CPR was only 2.8%, which gives us increasing confidence in our strategy."


The Company declared a dividend of $0.85 per share of common stock with respect to the quarter ended September 30, 2012.  Using the closing price of $22.20 on September 28, 2012, the third quarter dividend equates to an annualized dividend yield of 15.3%.


As of September 30, 2012, the Company owned an aggregate securities portfolio equaling $4.61 billion in market value4, comprised of $3.91 billion of 30-year fixed-rate Agency RMBS (residential mortgage-backed securities for which the principal and interest payments are guaranteed by a U.S. Government agency or sponsored entity), $518.2 million of 20-year fixed-rate Agency RMBS, $76.9 million of fixed-rate collateralized mortgage obligations and $111.1 million market value of Agency interest-only and inverse interest-only strips.

The following table sets forth additional information regarding the Company's portfolio as of September 30, 2012:


($ in millions)







Estimated Fair Value (4)

30-year fixed rate

















20-year fixed rate













Total Specified Pools





Fixed Rate










Agency interest-only strips, accounted for as derivatives




Total CMO




Total Portfolio




At September 30, 2012, the Company financed its portfolio with $1.92 billion of borrowings under master repurchase agreements with eleven (11) counterparties, bearing fixed interest rates with maturities between October 2012 and December 2012.  Subsequent to the quarter end, the Company settled on $2.67 billion of securities that were purchased in anticipation of the follow-on stock offering that closed on October 3, 2012. The Company financed those purchases with incremental borrowings under master repurchase agreements in the amount of approximately $2.5 billion.

The Company has also entered into approximately $2.26 billion notional amount of pay-fixed receive-LIBOR swaps that have variable maturities between May 2014 and June 2032.  As of September 30, 2012 approximately 26% of the notional amount of these positions are forward starting swaps (approximately ten months forward). The total swap position takes into account the financing that was put in place subsequent to quarter end as a result of the securities purchased in conjunction with the Company's follow-on offering.  

The following tables set forth additional information regarding the Company's portfolio financing as of September 30, 2012, exclusive of the securities purchased in conjunction with the Company's follow-on offering:

Financing as of September 30, 2012

($ in millions)

Repurchase agreements



Average Interest Rate (end of period)


Average Remaining Maturity (days)





The following table summarizes the average fixed pay rate and average maturity for the Company's interest rate swaps as of September 30, 2012:

Swap Transactions

($ in millions)

Remaining Term to Maturity

Notional Amount

Average Fixed Pay Rate

Average Maturity (Years)

> 1 year to 3 years




> 3 year to 5 years




> 5 years




Total Portfolio





The Company will host a conference call with a live webcast today at 11:00 a.m. Eastern Time/8:00 a.m. Pacific Time, to discuss financial results for the third quarter ended September 30, 2012. 

Individuals interested in participating in the conference call may do so by dialing 877.941.8609 from the United States, or 480.629.9692 from outside the United States and referencing conference ID 4572259. Those interested in listening to the conference call live via the Internet may do so by visiting the Investor Relations section of the Company's website at www.westernassetmcc.com.

A telephone replay will be available through November 28, 2012 by dialing 800.406.7325 from the United States, or 303.590.3030 from outside the United States, and entering conference ID 4572259. A webcast replay will be available for 90 days.


Western Asset Mortgage Capital Corporation is a REIT that invests primarily in Agency RMBS, which are residential mortgage-backed securities for which the principal and interest payments are guaranteed by a U.S. Government agency (such as GNMA) or a U.S. Government-sponsored entity (such as FNMA or FHLMC).  The Company may opportunistically supplement its portfolio by investing in its potential target assets, which include residential mortgage-backed securities that are not guaranteed by a U.S. Government agency or sponsored entity, commercial mortgage-backed securities and other asset-backed securities. The Company is externally managed and advised by Western Asset Management Company, an investment advisor registered with the SEC and a wholly-owned subsidiary of Legg Mason, Inc.


This press release contains statements that constitute "forward-looking statements."  Operating results are subject to numerous conditions, many of which are beyond the control of the Company, including, without limitation, changes in interest rates; changes in the yield curve; changes in prepayment rates; the availability and terms of financing; general economic conditions; market conditions; conditions in the market for mortgage related investments; legislative and regulatory changes that could adversely affect the business of the Company; and other factors, including those set forth in the Risk Factors section of the Company's quarterly report on Form 10-Q for the period ended June 30, 2012 filed with the Securities and Exchange Commission ("SEC") and the Company's registration statement on Form S-11 for the Company's follow-on common stock offering, as filed with and declared effective by the SEC on September 28, 2012. The Company undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.


In addition to the results presented in accordance with GAAP, this release includes certain non-GAAP financial information, including core earnings, core earnings per share and certain financial metrics derived from non-GAAP information, such as weighted average yield, including IO securities; weighted average effective cost of financing, including swaps; weighted average net interest spread, including IO securities and swaps, which constitute  non-GAAP financial measures within the meaning of Regulation G promulgated by the SEC. We believe that these measures presented in this release, when considered together with GAAP financial measures, provide information that is useful to investors in understanding our borrowing costs and net interest income, as viewed by us.  An analysis of any non-GAAP financial measure should be made in conjunction with results presented in accordance with GAAP.

1 The net book value per share is based on shares outstanding inclusive of the shares to be issued in conjunction with the Company's stock subscription and reflects the $0.85 dividend declared on September 20, 2012.

Non-GAAP measures.

3 Reflects total borrowings under repurchase agreements as of September 30, 2012 and assumes that the $2.67 billion of securities awaiting settlement that were purchased in conjunction with the Company's follow-on stock offering were funded with repurchase agreements at the Company's average advance rate.

4 Includes unsettled purchases with an estimated fair value of $2,667.3 million at September 30, 2012


-Financial Tables to Follow-


Western Asset Mortgage Capital Corporation

Balance Sheet (Unaudited)

(in thousands—except share and per share data)

September 30, 2012


Cash and cash equivalents



Residential mortgage-backed securities, at fair value ($2,032,285 pledged as collateral, at fair value)


Investment related receivables


Accrued interest receivable


Stock subscription receivable


Due from counterparties


Derivative assets, at fair value


Other assets


Total Assets



Liabilities and Stockholders' Equity:


Borrowings under repurchase agreements



Investment related payables


Accrued interest payable


Due to counterparties


Derivative liability, at fair value


Accounts payable and accrued expenses


Underwriting and offering costs payable


Payable to related party


Dividend payable


Total Liabilities


Commitments and contingencies

Stockholders' Equity:

Common stock, $0.01 par value, 500,000,000 shares authorized, 10,343,944 shares issued and outstanding


Common stock subscribed, 13,800,000 shares to be issued at $22.20 per share, net of underwriting and offering costs of $5,401


Preferred stock, $0.01 par value, 100,000,000 shares authorized and no shares outstanding


Additional paid-in capital


Retained earnings


Total Stockholders' Equity


Total Liabilities and Stockholders' Equity




Western Asset Mortgage Capital Corporation

Statement of Operations (Unaudited)

(in thousands—except share and per share data)

For the Three Months Ended September 30, 2012

Net Interest Income:

Interest income

$             14,688

Interest expense


Net Interest Income


Other Income (Loss):

Interest income on cash balances


Realized gain on sale of Residential mortgage-backed securities and other securities, net


Other loss on Residential mortgage-backed securities


Unrealized gain on Residential mortgage-backed securities and other securities, net


Loss on derivative instruments (includes $11,668 mark-to-market adjustments on derivative instruments), net


Other Income (Loss), net


Operating Expenses:

General and administrative (includes $157 non-cash stock based compensation)


Management fee – related party


Total Operating Expenses


Net income available to Common Stock and participating securities

$              28,194

Earnings per Common Share – Basic

$                  2.73

Earnings per Common Share - Diluted

$                  2.72

Basic weighted average number of common shares outstanding


Diluted weighted average number of common shares outstanding


Dividends Declared per Share of Common Stock

$                  0.85


Western Asset Mortgage Capital Corporation

Reconciliation of GAAP Net Income to Non-GAAP Core Earnings


(in thousands—except share and per share data)

Three months ended September 30, 2012

Net Income – GAAP




Non-cash stock-based compensation expense


Unrealized gain on RMBS


Unrealized loss on interest rate swaps and swaptions


Mark-to-market adjustments on Agency Interest-Only Strips – accounted for as derivatives


Other loss on Residential mortgage-backed securities


Realized gain on sale of RMBS


Total adjustments


Core Earnings – Non-GAAP Financial Measure



Basic Core Earnings per Share of Common Stock and Participating Securities - Non-GAAP Financial Measure



Diluted Core Earnings per Share of Common Stock and Participating Securities - Non-GAAP Financial Measure



Basic weighted average common shares and participating securities


Diluted weighted average common shares and participating securities



Reconciliation of Interest Income

(Unaudited, in thousands)

For the Three Months Ended September 30, 2012

Coupon Interest



Premium Amortization


Interest Income


Contractual Interest Income, net of amortization of premiums or discounts, net, on Agency Interest-Only Strips, classified as derivatives(1):

Coupon Interest


Premium (Discount) Amortization




Total Interest Income, including Interest Income on Agency Interest-Only Strips, classified as derivatives - Non-GAAP Financial Measure



(1) Reported in Loss on derivative instruments in the Statement of Operations.




SOURCE Western Asset Mortgage Capital Corporation

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@ThingsExpo Stories
No hype cycles or predictions of a gazillion things here. IoT is here. You get it. You know your business and have great ideas for a business transformation strategy. What comes next? Time to make it happen. In his session at @ThingsExpo, Jay Mason, an Associate Partner of Analytics, IoT & Cybersecurity at M&S Consulting, presented a step-by-step plan to develop your technology implementation strategy. He also discussed the evaluation of communication standards and IoT messaging protocols, data...
In his keynote at 18th Cloud Expo, Andrew Keys, Co-Founder of ConsenSys Enterprise, provided an overview of the evolution of the Internet and the Database and the future of their combination – the Blockchain. Andrew Keys is Co-Founder of ConsenSys Enterprise. He comes to ConsenSys Enterprise with capital markets, technology and entrepreneurial experience. Previously, he worked for UBS investment bank in equities analysis. Later, he was responsible for the creation and distribution of life settle...
Coca-Cola’s Google powered digital signage system lays the groundwork for a more valuable connection between Coke and its customers. Digital signs pair software with high-resolution displays so that a message can be changed instantly based on what the operator wants to communicate or sell. In their Day 3 Keynote at 21st Cloud Expo, Greg Chambers, Global Group Director, Digital Innovation, Coca-Cola, and Vidya Nagarajan, a Senior Product Manager at Google, discussed how from store operations and ...
In his session at 21st Cloud Expo, Raju Shreewastava, founder of Big Data Trunk, provided a fun and simple way to introduce Machine Leaning to anyone and everyone. He solved a machine learning problem and demonstrated an easy way to be able to do machine learning without even coding. Raju Shreewastava is the founder of Big Data Trunk (www.BigDataTrunk.com), a Big Data Training and consulting firm with offices in the United States. He previously led the data warehouse/business intelligence and B...
"IBM is really all in on blockchain. We take a look at sort of the history of blockchain ledger technologies. It started out with bitcoin, Ethereum, and IBM evaluated these particular blockchain technologies and found they were anonymous and permissionless and that many companies were looking for permissioned blockchain," stated René Bostic, Technical VP of the IBM Cloud Unit in North America, in this SYS-CON.tv interview at 21st Cloud Expo, held Oct 31 – Nov 2, 2017, at the Santa Clara Conventi...
A strange thing is happening along the way to the Internet of Things, namely far too many devices to work with and manage. It has become clear that we'll need much higher efficiency user experiences that can allow us to more easily and scalably work with the thousands of devices that will soon be in each of our lives. Enter the conversational interface revolution, combining bots we can literally talk with, gesture to, and even direct with our thoughts, with embedded artificial intelligence, whic...
BnkToTheFuture.com is the largest online investment platform for investing in FinTech, Bitcoin and Blockchain companies. We believe the future of finance looks very different from the past and we aim to invest and provide trading opportunities for qualifying investors that want to build a portfolio in the sector in compliance with international financial regulations.
Product connectivity goes hand and hand these days with increased use of personal data. New IoT devices are becoming more personalized than ever before. In his session at 22nd Cloud Expo | DXWorld Expo, Nicolas Fierro, CEO of MIMIR Blockchain Solutions, will discuss how in order to protect your data and privacy, IoT applications need to embrace Blockchain technology for a new level of product security never before seen - or needed.
Leading companies, from the Global Fortune 500 to the smallest companies, are adopting hybrid cloud as the path to business advantage. Hybrid cloud depends on cloud services and on-premises infrastructure working in unison. Successful implementations require new levels of data mobility, enabled by an automated and seamless flow across on-premises and cloud resources. In his general session at 21st Cloud Expo, Greg Tevis, an IBM Storage Software Technical Strategist and Customer Solution Architec...
Imagine if you will, a retail floor so densely packed with sensors that they can pick up the movements of insects scurrying across a store aisle. Or a component of a piece of factory equipment so well-instrumented that its digital twin provides resolution down to the micrometer.
When shopping for a new data processing platform for IoT solutions, many development teams want to be able to test-drive options before making a choice. Yet when evaluating an IoT solution, it’s simply not feasible to do so at scale with physical devices. Building a sensor simulator is the next best choice; however, generating a realistic simulation at very high TPS with ease of configurability is a formidable challenge. When dealing with multiple application or transport protocols, you would be...
Nordstrom is transforming the way that they do business and the cloud is the key to enabling speed and hyper personalized customer experiences. In his session at 21st Cloud Expo, Ken Schow, VP of Engineering at Nordstrom, discussed some of the key learnings and common pitfalls of large enterprises moving to the cloud. This includes strategies around choosing a cloud provider(s), architecture, and lessons learned. In addition, he covered some of the best practices for structured team migration an...
Smart cities have the potential to change our lives at so many levels for citizens: less pollution, reduced parking obstacles, better health, education and more energy savings. Real-time data streaming and the Internet of Things (IoT) possess the power to turn this vision into a reality. However, most organizations today are building their data infrastructure to focus solely on addressing immediate business needs vs. a platform capable of quickly adapting emerging technologies to address future ...
We are given a desktop platform with Java 8 or Java 9 installed and seek to find a way to deploy high-performance Java applications that use Java 3D and/or Jogl without having to run an installer. We are subject to the constraint that the applications be signed and deployed so that they can be run in a trusted environment (i.e., outside of the sandbox). Further, we seek to do this in a way that does not depend on bundling a JRE with our applications, as this makes downloads and installations rat...
Widespread fragmentation is stalling the growth of the IIoT and making it difficult for partners to work together. The number of software platforms, apps, hardware and connectivity standards is creating paralysis among businesses that are afraid of being locked into a solution. EdgeX Foundry is unifying the community around a common IoT edge framework and an ecosystem of interoperable components.
DX World EXPO, LLC, a Lighthouse Point, Florida-based startup trade show producer and the creator of "DXWorldEXPO® - Digital Transformation Conference & Expo" has announced its executive management team. The team is headed by Levent Selamoglu, who has been named CEO. "Now is the time for a truly global DX event, to bring together the leading minds from the technology world in a conversation about Digital Transformation," he said in making the announcement.
In this strange new world where more and more power is drawn from business technology, companies are effectively straddling two paths on the road to innovation and transformation into digital enterprises. The first path is the heritage trail – with “legacy” technology forming the background. Here, extant technologies are transformed by core IT teams to provide more API-driven approaches. Legacy systems can restrict companies that are transitioning into digital enterprises. To truly become a lead...
Digital Transformation (DX) is not a "one-size-fits all" strategy. Each organization needs to develop its own unique, long-term DX plan. It must do so by realizing that we now live in a data-driven age, and that technologies such as Cloud Computing, Big Data, the IoT, Cognitive Computing, and Blockchain are only tools. In her general session at 21st Cloud Expo, Rebecca Wanta explained how the strategy must focus on DX and include a commitment from top management to create great IT jobs, monitor ...
"Cloud Academy is an enterprise training platform for the cloud, specifically public clouds. We offer guided learning experiences on AWS, Azure, Google Cloud and all the surrounding methodologies and technologies that you need to know and your teams need to know in order to leverage the full benefits of the cloud," explained Alex Brower, VP of Marketing at Cloud Academy, in this SYS-CON.tv interview at 21st Cloud Expo, held Oct 31 – Nov 2, 2017, at the Santa Clara Convention Center in Santa Clar...
The IoT Will Grow: In what might be the most obvious prediction of the decade, the IoT will continue to expand next year, with more and more devices coming online every single day. What isn’t so obvious about this prediction: where that growth will occur. The retail, healthcare, and industrial/supply chain industries will likely see the greatest growth. Forrester Research has predicted the IoT will become “the backbone” of customer value as it continues to grow. It is no surprise that retail is ...