Welcome!

.NET Authors: Lori MacVittie, Yeshim Deniz, Ivan Antsipau, Liz McMillan, Michael Bushong

News Feed Item

Aircastle Announces Third Quarter 2012 Results

Increased Dividend and Share Repurchase Program

STAMFORD, Conn., Nov. 6, 2012 /PRNewswire/ -- Aircastle Limited (the "Company" or "Aircastle") (NYSE: AYR) reported a third quarter 2012 net loss of ($45.8) million, or ($0.65) per diluted common share, and an adjusted net loss of ($37.5) million, or ($0.53) per diluted common share.  The third quarter results included total revenues of $172.9 million, an increase of 22%, versus $141.5 million in the third quarter of 2011. 

The third quarter 2012 results also include $78.7 million of non-cash impairment charges against 15 older technology aircraft, representing approximately 1.7% of the net book value of flight equipment.  Excluding the non-cash impairment charge, third quarter net income was $32.8 million, or $0.47 per diluted share, and adjusted net income was $41.2 million, or $0.59 per diluted share. 

Commenting on the results, Ron Wainshal, Aircastle's CEO, stated: "Aircastle's third quarter operating results were strong despite a difficult economic environment.  We grew our lease rental revenues nine percent, achieved portfolio utilization of 99%, and generated sizeable operating cash flows. With our strong investment origination capabilities and ability to access the unsecured bond market at today's attractive levels, we are positioned to capitalize on opportunities that generate strong returns on equity."  

Wainshal added, "Our Board's decision to increase the dividend by 10% to $0.165 per share demonstrates optimism about future cash flow generation and the long-term prospects for our business, and highlights our balanced approach to capital deployment.  To that end, we repurchased 2.5 million shares of stock during the quarter and further expanded the share repurchase program to $50 million, which we believe will create long-term value for our shareholders."      

Third Quarter Results

Lease rental revenue for the third quarter was $159.5 million, up $13.7 million, or 9%, year over year, due primarily to the impact of aircraft acquisitions net of sales of $24.1 million, partially offset by lower revenues due to lease extensions and transitions at lower rentals of $4.6 million and the impact from early lease terminations of $4.9 million.  Including revenue from our finance leases of $3.5 million, total lease revenues increased 12%. 

Total revenues for the third quarter were $172.9 million, an increase of $31.4 million, or 22%, versus the previous year.  This increase reflects $13.7 million of higher lease rental revenue, higher maintenance revenue of $10.9 million primarily associated with the early termination of leases on two of the aircraft we impaired during the quarter, and higher other revenues of $8.9 million.  Other revenues for the third quarter of 2012 includes $3.9 million of fees paid by a lessee in connection with the early termination of a lease, $3.5 million of interest from finance leases and $1.3 million of interest income from an aircraft-backed debt investment we acquired in March. 

Adjusted EBITDA for the third quarter was $166.3 million, up $25.7 million, or 18%, from the third quarter of 2011, as higher lease rental revenues of $13.7 million, and higher maintenance and total other revenues of $19.8 million were partially offset by lower gains from the sale of aircraft of $9.0 million.  

Upon completion of our annual aircraft portfolio review, we recorded $78.7 million of non-cash impairment charges against a total of 15 older technology aircraft with an average age of approximately 21 years.  The impairment charges reflect our current estimate of future lease rates and residual values associated with these aircraft in the current market environment.  We concluded that these assets will not recover from their current market levels and, accordingly, have been written down.  Partially offsetting the third quarter impairment charge is $10.2 million of maintenance revenue and $1.2 million of lease incentive benefit received from the early termination of the leases associated with the two impaired, older generation A320-200 aircraft, which we expect to part-out at their reduced carrying value.         

The net loss for the third quarter was ($45.8) million versus net income of $22.7 million in the third quarter of 2011.  The $31.4 million increase in total revenues was offset by a $77.4 million increase in aircraft impairment charges, an $8.3 million increase in depreciation expense, a $5.2 million increase in interest expense, and a $9.0 million reduction in gains on the sale of flight equipment.  Excluding the non-cash impairment charge, net income was $32.8 million, or $0.47 per diluted share. 

The adjusted net loss for the quarter was ($37.5) million, versus adjusted net income of $26.0 million the prior year.  The $31.4 million increase in total revenues was primarily offset by a $77.4 million increase in impairment charges, an $8.3 million increase in depreciation, a $9.0 million reduction in gains on sale of flight equipment and an increase in adjusted interest expense of $1.0 million.  Excluding the non-cash impairment charge, adjusted net income was $41.2 million, or $0.59 per diluted share. 

Mike Inglese, Aircastle's CFO, commented: "During the third quarter, we completed our annual fleet review, assessing the expected future cash flows of the 157 aircraft in our portfolio.  Based on this review, we reduced the carrying values of 15 older generation aircraft to reflect our revised estimates for their earning power in today's more challenging lease placement market.  We continue to manage our company based on our expectations of future cash flows with a view towards deploying our capital most efficiently." 

Aviation Assets

Thus far in 2012, we have invested approximately $610 million in aircraft and aircraft-secured debt investments consisting of 18 aircraft and one secured loan.  Approximately $120 million of these investments were closed during the third quarter.  We also entered into commitments for approximately $170 million of additional aircraft which we have closed or expect to close during the fourth quarter of 2012.

With respect to aircraft sales, during the third quarter we disposed of one Boeing 737-300 aircraft following its scheduled lease expiration during the third quarter, and also finalized the part-out of a Boeing 747-400 that was originally planned to be converted to a freighter aircraft.  We also expect to part-out the two A320 classic aircraft that were included in the third quarter non-cash impairment charge. 

As of September 30, 2012, Aircastle owned 157 aircraft having a net book value of $4.7 billion.  Of these, 70 aircraft with a net book value of $2.0 billion are unencumbered.


Owned Aircraft

as of

September 30,

2012(A)

131 Passenger Aircraft

70%

26 Freighter Aircraft

30%

Number of Lessees

68

Number of Countries

36

Weighted Average Remaining Lease Term (years)(B)

4.9

Weighted Average Fleet Utilization during the three months ended September 30, 2012(C)

99%

Portfolio Yield for the Third Quarter 2012(D)

14%



(A) Percentages calculated using net book value of flight equipment held for lease and net investment in finance leases as of September 30, 2012.

(B) Weighted average remaining lease term (years) by net book value.

(C) Aircraft on-lease days as a percent of total days in period weighted by net book value, excluding aircraft in freighter conversion.

(D) Lease rental revenue for the period as a percent of average net book value of flight equipment held for lease for the period; quarterly information is annualized.

Common Dividend

On November 5, 2012, Aircastle's Board of Directors declared a fourth quarter 2012 cash dividend on its common shares of $0.165 per share, payable on December 14, 2012 to shareholders of record on November 30, 2012.  This is a 10% increase over the previous quarter's cash dividend.

Share Repurchase Program

On May 24, 2012 the Company's Board of Directors authorized the repurchase of up to $50 million of the Company's common shares. Under the program, the Company may purchase its common shares from time to time in the open market or in privately negotiated transactions. The amount and timing of the purchases will depend on a number of factors including the price and availability of the Company's common shares, trading volume and general market conditions. The Company may also from time to time establish a trading plan under Rule 10b5-1 of the Securities Exchange Act of 1934 to facilitate purchases of its common shares under this authorization.  Under the repurchase program, through September 30, 2012 we repurchased 2,500,002 shares at a total cost of $28.5 million and we paid no commissions on this transaction.  On November 5, 2012 the Board increased the share repurchase authorization by an additional $28.5 million, bringing the current authorization back to $50 million

Conference Call

In connection with this earnings release, management will host an earnings conference call on Tuesday, November 6, 2012 at 10:00 A.M. Eastern Time.  All interested parties are welcome to participate on the live call.  The conference call can be accessed by dialing (888) 438-5524 (from within the U.S. and Canada) or (719) 325-2393 (from outside of the U.S. and Canada) ten minutes prior to the scheduled start and referencing the "Aircastle Third Quarter Earnings Call."

A simultaneous webcast of the conference call will be available to the public on a listen-only basis at www.aircastle.com.  Please allow extra time prior to the call to visit the site and download the necessary software required to listen to the internet broadcast.  A replay of the webcast will be available for three months following the call.  In addition to this earnings release an accompanying power point presentation has been posted to the Investor Relations section of Aircastle's website.

For those who are not available to listen to the live call, a replay will be available until 11:59 P.M. Eastern Time on Tuesday, December 4, 2012 by dialing (888) 203-1112 (from within the U.S. and Canada) or (719) 457-0820 (from outside of the U.S. and Canada); please reference passcode "8983455."

About Aircastle Limited

Aircastle Limited is a global company that acquires, leases and sells high-utility commercial jet aircraft to airlines throughout the world.  As of September 30, 2012, Aircastle's aircraft portfolio consisted of 157 aircraft on lease with 68 customers located in 36 countries.

Safe Harbor

Certain items in this press release and other information we provide from time to time, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, but not necessarily limited to, statements relating to our ability to acquire, sell, lease or finance aircraft, raise capital, pay dividends, and increase revenues, earnings, EBITDA and Adjusted Net Income and the global aviation industry and aircraft leasing sector. Words such as "anticipates," "expects," "intends," "plans," "projects," "believes," "may," "will," "would," "could," "should," "seeks," "estimates" and variations on these words and similar expressions are intended to identify such forward-looking statements. These statements are based on management's current expectations and beliefs and are subject to a number of factors that could lead to actual results materially different from those described in the forward-looking statements; Aircastle Limited can give no assurance that its expectations will be attained. Accordingly, you should not place undue reliance on any forward-looking statements contained in this press release. Factors that could have a material adverse effect on our operations and future prospects or that could cause actual results to differ materially from Aircastle Limited's expectations include, but are not limited to, significant capital markets disruption and volatility, and the significant contraction in the availability of bank financing which may adversely affect our continued ability to obtain additional capital to finance new investments or our working capital needs; volatility in the value of our aircraft; general economic conditions and business conditions affecting demand for aircraft and lease rates; our continued ability to obtain favorable tax treatment in Bermuda, Ireland and other jurisdictions; our ability to pay dividends; high or volatile fuel prices, lack of access to capital, reduced load factors and/or reduced yields, operational disruptions caused by political unrest in North Africa, the Middle East or elsewhere, uncertainties in the Eurozone arising from the sovereign debt crisis and other factors affecting the creditworthiness of our airline customers and their ability to continue to perform their obligations under our leases; termination payments on our interest rate hedges; and other risks detailed from time to time in Aircastle Limited's filings with the Securities and Exchange Commission ("SEC"), including as previously disclosed in Aircastle's 2011 Annual Report on Form 10-K, and in our other filings with the SEC, press releases and other communications. In addition, new risks and uncertainties emerge from time to time, and it is not possible for Aircastle to predict or assess the impact of every factor that may cause its actual results to differ from those contained in any forward-looking statements. Such forward-looking statements speak only as of the date of this press release. Aircastle Limited expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in its expectations with regard thereto or change in events, conditions or circumstances on which any statement is based.

1Refer to Supplemental Financial Information accompanying this press release for a reconciliation of GAAP to non-GAAP numbers.

Contact:         
Frank Constantinople, SVP Investor Relations
Tel: +1-203-504-1063
[email protected]

The IGB Group
Leon Berman
Tel: +1-212-477-8438
[email protected]

 

Aircastle Limited and Subsidiaries

Consolidated Balance Sheets

(Dollars in thousands, except share data)



December 31,

2011


September 30,

2012




(Unaudited)

ASSETS




Cash and cash equivalents

$

295,522



$

223,959


Accounts receivable

3,646



7,796


Restricted cash and cash equivalents

247,452



109,375


Restricted liquidity facility collateral

110,000



107,000


Flight equipment held for lease, net of accumulated depreciation of $981,932 and

$1,228,052

4,387,986



4,532,445


Net investment in finance leases



121,533


Aircraft purchase deposits and progress payments

89,806



4,802


Other assets

90,047



162,042


Total assets

$

5,224,459



$

5,268,952






LIABILITIES AND SHAREHOLDERS' EQUITY




LIABILITIES




Borrowings from secured financings (including borrowings of ACS Ireland VIEs

of $295,952 and $217,541, respectively)

$

2,535,759



$

1,828,883


Borrowings from unsecured financings

450,757



1,250,671


Accounts payable, accrued expenses and other liabilities

105,432



108,954


Lease rentals received in advance

46,105



51,666


Liquidity facility

110,000



107,000


Security deposits

83,037



87,216


Maintenance payments

347,122



372,555


Fair value of derivative liabilities

141,639



67,950


Total liabilities

3,819,851



3,874,895






Commitments and Contingencies








SHAREHOLDERS' EQUITY




Preference shares, $.01 par value, 50,000,000 shares authorized, no shares issued

and outstanding




Common shares, $.01 par value, 250,000,000 shares authorized, 72,258,472

shares issued and outstanding at December 31, 2011; and 69,743,929 shares

issued and outstanding at September 30, 2012

723



697


Additional paid-in capital

1,400,090



1,373,033


Retained earnings

191,476



162,397


Accumulated other comprehensive loss

(187,681)



(142,070)


Total shareholders' equity

1,404,608



1,394,057


Total liabilities and shareholders' equity

$

5,224,459



$

5,268,952


 

 

 

Aircastle Limited and Subsidiaries

Consolidated Statements of Operations

(Dollars in thousands, except per share amounts)

(Unaudited)



Three Months Ended

September 30,


Nine Months Ended

September 30,


2011


2012


2011


2012

Revenues:








Lease rental revenue

$

145,890



$

159,547



$

430,361



$

465,413


Amortization of lease premiums, discounts and lease

incentives

(4,709)



(6,838)



(10,841)



(6,392)


Maintenance revenue



10,944



25,006



37,126


Total lease rentals

141,181



163,653



444,526



496,147


Other revenue

326



9,213



3,733



13,815


Total revenues

141,507



172,866



448,259



509,962










Expenses:








Depreciation

60,132



68,413



178,299



200,024


Interest, net

48,872



54,101



150,384



167,203


Selling, general and administrative (including non-cash share

based payment expense of $1,619 and $1,128 for the three

months ended, and $4,692 and $3,233 for the nine months

ended September 30, 2011 and 2012,  respectively)

12,200



11,907



36,309



36,616


Impairment of Aircraft

1,236



78,676



6,436



88,787


Maintenance and other costs

4,045



3,926



10,944



11,943


Total expenses

126,485



217,023



382,372



504,573










Other income (expense):








Gain on sale of flight equipment

8,997



11



28,958



3,062


Other

(117)





(153)



604


Total other income (expense)

8,880



11



28,805



3,666










Income (loss) from continuing operations before income taxes

23,902



(44,146)



94,692



9,055


Income tax provision

1,237



1,701



6,041



5,976


Net income (loss)

$

22,665



$

(45,847)



$

88,651



$

3,079










Earnings (loss) per common share — Basic:








Net income (loss) per share

$

0.31



$

(0.65)



$

1.15



$

0.04










Earnings (loss) per common share — Diluted:








Net income (loss) per share

$

0.31



$

(0.65)



$

1.15



$

0.04










Dividends declared per share

$

0.125



$

0.150



$

0.350



$

0.450


 

 

 

Aircastle Limited and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss)

(Dollars in thousands)

(Unaudited)



Three Months Ended

September 30,


Nine Months Ended

September 30,


2011


2012


2011


2012









Net income (loss)

$

22,665



$

(45,847)



$

88,651



$

3,079


Other comprehensive income, net of tax:








Net change in fair value of derivatives, net of tax

expense of $48 and $37 for the three months ended,

and $576 and $465 for the nine months ended

September 30, 2011 and 2012, respectively

(2,967)



1,426



21,079



23,708


Net derivative loss reclassified into earnings

5,717



8,966



13,943



21,903


Other comprehensive income

2,750



10,392



35,022



45,611


Total comprehensive income (loss)

$

25,415



$

(35,455)



$

123,673



$

48,690


 

 

 

Aircastle Limited and Subsidiaries

Consolidated Statements of Cash Flows

(Dollars in thousands)

(Unaudited)



Nine Months Ended September 30,


2011


2012

Cash flows from operating activities:




Net income

$

88,651



$

3,079


Adjustments to reconcile net income to net cash provided by operating activities:




Depreciation

178,299



200,024


Amortization of deferred financing costs

12,394



10,082


Amortization of net lease discounts and lease incentives

10,841



6,392


Deferred income taxes

3,854



3,609


Non-cash share based payment expense

4,692



3,233


Cash flow hedges reclassified into earnings

13,943



21,903


Ineffective portion of cash flow hedges

(716)



1,840


Security deposits and maintenance payments included in earnings

(25,262)



(36,312)


Gain on sale of flight equipment

(28,958)



(3,062)


Impairment of aircraft

6,436



88,787


Other

654



1,820


Changes in certain assets and liabilities:




Accounts receivable

(1,629)



(9,180)


Restricted cash and cash equivalents related to operating activities

6,035




Other assets

(3,098)



(3,278)


Accounts payable, accrued expenses and other liabilities

(7,446)



14,071


Lease rentals received in advance

(3,517)



2,948


Net cash provided by operating activities

255,173



305,956


Cash flows from investing activities:




Acquisition and improvement of flight equipment and lease incentives

(409,421)



(450,962)


Proceeds from sale of flight equipment

318,547



54,439


Restricted cash and cash equivalents related to sale of flight equipment



35,762


Aircraft purchase deposits and progress payments

(96,939)



(25,155)


Net investment in finance leases



(91,500)


Collections on finance leases



2,041


Purchase of debt investment



(43,626)


Principal repayments on debt investment



3,245


Other

(35)



(544)


Net cash used in investing activities

(187,848)



(516,300)


Cash flows from financing activities:




Repurchase of shares

(91,402)



(30,692)


Proceeds from term debt financings

388,894



877,100


Securitization and term debt financing repayments

(317,504)



(783,976)


Deferred financing costs

(18,175)



(17,794)


Restricted secured liquidity facility collateral

(36,000)



3,000


Secured liquidity facility collateral

36,000



(3,000


Restricted cash and cash equivalents related to financing activities

(10,556)



102,315


Security deposits received

17,088



11,400


Security deposits returned

(7,764)



(3,217)


Maintenance payments received

89,184



103,527


Maintenance payments returned

(65,608)



(36,967)


Payments for terminated cash flow hedges



(50,757)


Dividends paid

(25,185)



(32,158)


Net cash (used in) provided by financing activities

(41,028)



138,781


Net increase (decrease) in cash and cash equivalents

26,297



(71,563)


Cash and cash equivalents at beginning of period

239,957



295,522


Cash and cash equivalents at end of period

$

266,254



$

223,959


 

 

 

Aircastle Limited and Subsidiaries

Supplemental Financial Information

(Amount in thousands, except per share amounts)

(Unaudited)



Three Months Ended

September 30,


Nine Months Ended

September 30,


2011


2012


2011


2012


(Dollars in thousands)

Revenues


$141,507




$172,866




$448,259




$509,962










EBITDA

$137,615



$85,206



$434,216



$382,674














Adjusted EBITDA

$140,587



$166,258



$466,077



$475,343














Adjusted net income  (Loss)

$25,987



$(37,491)



$102,563



$20,637














Adjusted net income (loss) allocable to common shares

$25,646



$(37,189)



$101,273



$20,466


Per common share – Basic

$0.35



$(0.53)



$1.34



$0.29


Per common share – Diluted


$0.35




$(0.53)




$1.34




$0.29










Basic common shares outstanding


72,950




70,349




75,791




71,249


Diluted common shares outstanding


72,950




70,349




75,791




71,249


















Refer to the selected information accompanying this press release for a reconciliation of GAAP to Non-GAAP information.

 

Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Effect of Non-Cash Impairment Charges on Third Quarter 2012 Financial Results

(Unaudited)


Three Months Ended September 30, 2012 $ in thousands


Adjusted Net Income calculation including non-cash impairment charges


Effect of non-cash impairment charges on Q3:12 results


Adjusted Net Income calculation excluding the effect of non-cash impairment charges

Net income (loss)


$( 45,847)


78,676


32,829

  Ineffective portion of cash flow hedges


1,474


-


1,474

  Stock compensation expense


1,128


-


1,128

  Term Financing No. 1 Amortization


4,506


-


4,506

  Contract termination expense


1,248


-


1,248

Adjusted net income (loss)


$( 37,491)


78,676


$41,185








Net income (loss) per share - basic


$( 0.65)


1.12


$0.47

Net income (loss) per share - diluted


$( 0.65)


1.12


$0.47

Adjusted net income (loss) per share  - basic


$( 0.53)


1.12


$0.59

Adjusted net income (loss) per share - diluted


$( 0.53)


1.12


$0.59

Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

EBITDA and Adjusted EBITDA Reconciliation

(Dollars in thousands)

(Unaudited)



Three Months Ended

September 30,


Nine Months Ended

September 30,


2011


2012


2011


2012


(Dollars in thousands)

Net income (loss)

$

22,665



$

(45,847)



$

88,651



$

3,079


Depreciation

60,132



68,413



178,299



200,024


Amortization of net lease discounts and lease incentives

4,709



6,838



10,841



6,392


Interest, net

48,872



54,101



150,384



167,203


Income tax provision

1,237



1,701



6,041



5,976


EBITDA

$

137,615



$

85,206



$

434,216



$

382,675


Adjustments:








  Impairment of aircraft

1,236



78,676



6,436



88,787


  Non-cash share based payment expense

1,619



1,128



4,692



3,233


  Loss (gain) on mark to market of interest rate derivative contracts

117





733



(599)


  Contract termination expense



1,248





1,248


Adjusted EBITDA

$

140,587



$

166,258



$

446,077



$

475,343



We define EBITDA as income from continuing operations before income taxes, interest expense, and depreciation and amortization. We use EBITDA to assess our consolidated financial and operating performance, and we believe this non-GAAP measure is helpful in identifying trends in our performance. Using EBITDA assists us in comparing our operating performance on a consistent basis by removing the impact of our capital structure (primarily interest charges on our outstanding debt) and asset base (primarily depreciation and amortization) from our operating results. We define Adjusted EBITDA as EBITDA (as defined above) further adjusted to give effect to adjustments required in calculating covenant ratios and compliance as that term is defined in the indenture governing our senior unsecured notes. Adjusted EBITDA is a material component of these covenants.

 

 

 

Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Adjusted Net Income Reconciliation

(Dollars in thousands)

(Unaudited)



Three Months Ended

September 30,


Nine Months Ended

September 30,


2011


2012


2011


2012


(Dollars in thousands)

Net income (loss)

$

22,665



$

(45,847)



$

88,651



$

3,079


Ineffective portion and termination of hedges(1)

1,586



1,474



2,835



1,840


Mark to market of interest rate derivative contracts(2)

117





733



(599)


         Loan termination payment(1)





3,196




         Write-off of deferred financing fees(1)





2,456



2,914


Stock compensation expense(3)

1,619



1,128



4,692



3,233


        Term Financing No. 1 hedge loss amortization charges(1)



4,506





8,922


        Contract termination expense



1,248





1,248


Adjusted net income (loss)

$

25,987



$

(37,491)



$

102,563



$

20,637



(1) Included in Interest, net.

(2) Included in Other income (expense).

(3) Included in Selling, general and administrative expenses.


Beginning with the quarter ended March 31, 2012, management, to be more consistent with reporting practices of peer aircraft leasing companies, has revised the calculation of Adjusted Net Income ("ANI") to no longer exclude gains (losses) on sales of assets, and to exclude non-cash share based payment expense in the calculation of ANI. Beginning with our Quarterly Report for the quarter ended June 30, 2012, we also excluded Term Financing No. 1 hedge loss amortization charges which will be reported in Interest, net on our consolidated statement of income from the calculation of ANI. The calculation of ANI for the three months ended September 30, 2011 has been revised to be comparable with the current period presentation.


Management believes that ANI, when viewed in conjunction with the Company's results under GAAP and the above reconciliation, provide useful information about operating and period-over-period performance, and provide additional information that is useful for evaluating the underlying operating performance of our business without regard to periodic reporting elements related to interest rate derivative accounting and non-cash share based compensation. However, ANI is not a measure of financial performance or liquidity under GAAP and, accordingly, should not be considered as alternatives to net income (loss) or cash flow from operating activities as indicators of operating performance or liquidity.

 

 

 

Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Reconciliation of Net Income Allocable to Common Shares

(In thousands)

(Unaudited)



Three Months Ended

September 30, 2012


Nine Months Ended

September 30, 2012

Weighted-average shares:

Shares


Percent(2)


Shares


Percent(2)

Common shares outstanding – Basic

70,349



99.19%



71,249



99.17%


Unvested restricted common shares

571



.81%



597



.83%


Total weighted-average shares outstanding

70,921



100.00%



71,846



100.00%














Net income (loss) allocation












Net income (loss)

$(45,847)



100.00%



$3,079



100.00%


Distributed and undistributed earnings (loss) allocated to unvested restricted

shares

369



(.81%)



(25)



(.83%)


Earnings (loss) available to common shares

$(45,478)



99.19%



$3,054



99.17%














Adjusted net income (loss) allocation












Adjusted net income (loss)

$(37,491)



100.00%



$20,637



100.00%


Amounts allocated to unvested restricted shares

302



(.81%)



(171)



(.83%)


Amounts allocated to common shares

$(37,189)



99.19%



$20,466



99.17%














(1) For the three and nine months ended September 30, 2012 the company had no dilutive shares.

(2) Percentages rounded to two decimal places.

Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Reconciliation of Net Income Allocable to Common Shares

(In thousands)

(Unaudited)



Three Months Ended

September 30, 2011


Nine Months Ended

September 30, 2011

Weighted-average shares:

Shares


Percent(2)


Shares


Percent(2)

Common shares outstanding – Basic

72,950



98.69%



75,791



98.74%


Unvested restricted common shares

971



1.31%



966



1.26%


Total weighted-average shares outstanding

73,921



100.00%



76,757



100.00%














Net income allocation












Net income

$22,665



100.00%



$88,651



100.00%


Distributed and undistributed earnings allocated to unvested restricted

shares

(298)



(1.31%)



(1,115)



(1.26%)


Earnings available to common shares

$22,367



98.69%



$87,536



98.74%














Adjusted net income allocation












Adjusted net income

$25,987



100.00%



$102,563



100.00%


Amounts allocated to unvested restricted shares

(341)



(1.31%)



(1,290)



(1.26%)


Amounts allocated to common shares

$25,646



98.69%



$101,273



98.74%














(1) For the three and nine months ended September 30, 2011 the company had no dilutive shares.

(2) Percentages rounded to two decimal places.

 

SOURCE Aircastle Limited

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@ThingsExpo Stories
Software AG helps organizations transform into Digital Enterprises, so they can differentiate from competitors and better engage customers, partners and employees. Using the Software AG Suite, companies can close the gap between business and IT to create digital systems of differentiation that drive front-line agility. We offer four on-ramps to the Digital Enterprise: alignment through collaborative process analysis; transformation through portfolio management; agility through process automation and integration; and visibility through intelligent business operations and big data.
There will be 50 billion Internet connected devices by 2020. Today, every manufacturer has a propriety protocol and an app. How do we securely integrate these "things" into our lives and businesses in a way that we can easily control and manage? Even better, how do we integrate these "things" so that they control and manage each other so our lives become more convenient or our businesses become more profitable and/or safe? We have heard that the best interface is no interface. In his session at Internet of @ThingsExpo, Chris Matthieu, Co-Founder & CTO at Octoblu, Inc., will discuss how these devices generate enough data to learn our behaviors and simplify/improve our lives. What if we could connect everything to everything? I'm not only talking about connecting things to things but also systems, cloud services, and people. Add in a little machine learning and artificial intelligence and now we have something interesting...
Last week, while in San Francisco, I used the Uber app and service four times. All four experiences were great, although one of the drivers stopped for 30 seconds and then left as I was walking up to the car. He must have realized I was a blogger. None the less, the next car was just a minute away and I suffered no pain. In this article, my colleague, Ved Sen, Global Head, Advisory Services Social, Mobile and Sensors at Cognizant shares his experiences and insights.
We are reaching the end of the beginning with WebRTC and real systems using this technology have begun to appear. One challenge that faces every WebRTC deployment (in some form or another) is identity management. For example, if you have an existing service – possibly built on a variety of different PaaS/SaaS offerings – and you want to add real-time communications you are faced with a challenge relating to user management, authentication, authorization, and validation. Service providers will want to use their existing identities, but these will have credentials already that are (hopefully) irreversibly encoded. In his session at Internet of @ThingsExpo, Peter Dunkley, Technical Director at Acision, will look at how this identity problem can be solved and discuss ways to use existing web identities for real-time communication.
Can call centers hang up the phones for good? Intuitive Solutions did. WebRTC enabled this contact center provider to eliminate antiquated telephony and desktop phone infrastructure with a pure web-based solution, allowing them to expand beyond brick-and-mortar confines to a home-based agent model. It also ensured scalability and better service for customers, including MUY! Companies, one of the country's largest franchise restaurant companies with 232 Pizza Hut locations. This is one example of WebRTC adoption today, but the potential is limitless when powered by IoT. Attendees will learn real-world benefits of WebRTC and explore future possibilities, as WebRTC and IoT intersect to improve customer service.
From telemedicine to smart cars, digital homes and industrial monitoring, the explosive growth of IoT has created exciting new business opportunities for real time calls and messaging. In his session at Internet of @ThingsExpo, Ivelin Ivanov, CEO and Co-Founder of Telestax, will share some of the new revenue sources that IoT created for Restcomm – the open source telephony platform from Telestax. Ivelin Ivanov is a technology entrepreneur who founded Mobicents, an Open Source VoIP Platform, to help create, deploy, and manage applications integrating voice, video and data. He is the co-founder of TeleStax, an Open Source Cloud Communications company that helps the shift from legacy IN/SS7 telco networks to IP-based cloud comms. An early investor in multiple start-ups, he still finds time to code for his companies and contribute to open source projects.
The Internet of Things (IoT) promises to create new business models as significant as those that were inspired by the Internet and the smartphone 20 and 10 years ago. What business, social and practical implications will this phenomenon bring? That's the subject of "Monetizing the Internet of Things: Perspectives from the Front Lines," an e-book released today and available free of charge from Aria Systems, the leading innovator in recurring revenue management.
The Internet of Things will put IT to its ultimate test by creating infinite new opportunities to digitize products and services, generate and analyze new data to improve customer satisfaction, and discover new ways to gain a competitive advantage across nearly every industry. In order to help corporate business units to capitalize on the rapidly evolving IoT opportunities, IT must stand up to a new set of challenges.
There’s Big Data, then there’s really Big Data from the Internet of Things. IoT is evolving to include many data possibilities like new types of event, log and network data. The volumes are enormous, generating tens of billions of logs per day, which raise data challenges. Early IoT deployments are relying heavily on both the cloud and managed service providers to navigate these challenges. In her session at 6th Big Data Expo®, Hannah Smalltree, Director at Treasure Data, to discuss how IoT, Big Data and deployments are processing massive data volumes from wearables, utilities and other machines.
All major researchers estimate there will be tens of billions devices – computers, smartphones, tablets, and sensors – connected to the Internet by 2020. This number will continue to grow at a rapid pace for the next several decades. With major technology companies and startups seriously embracing IoT strategies, now is the perfect time to attend @ThingsExpo in Silicon Valley. Learn what is going on, contribute to the discussions, and ensure that your enterprise is as "IoT-Ready" as it can be!
P2P RTC will impact the landscape of communications, shifting from traditional telephony style communications models to OTT (Over-The-Top) cloud assisted & PaaS (Platform as a Service) communication services. The P2P shift will impact many areas of our lives, from mobile communication, human interactive web services, RTC and telephony infrastructure, user federation, security and privacy implications, business costs, and scalability. In his session at Internet of @ThingsExpo, Erik Lagerway, Co-founder of Hookflash, will walk through the shifting landscape of traditional telephone and voice services to the modern P2P RTC era of OTT cloud assisted services.
While great strides have been made relative to the video aspects of remote collaboration, audio technology has basically stagnated. Typically all audio is mixed to a single monaural stream and emanates from a single point, such as a speakerphone or a speaker associated with a video monitor. This leads to confusion and lack of understanding among participants especially regarding who is actually speaking. Spatial teleconferencing introduces the concept of acoustic spatial separation between conference participants in three dimensional space. This has been shown to significantly improve comprehension and conference efficiency.
The Internet of Things is tied together with a thin strand that is known as time. Coincidentally, at the core of nearly all data analytics is a timestamp. When working with time series data there are a few core principles that everyone should consider, especially across datasets where time is the common boundary. In his session at Internet of @ThingsExpo, Jim Scott, Director of Enterprise Strategy & Architecture at MapR Technologies, will discuss single-value, geo-spatial, and log time series data. By focusing on enterprise applications and the data center, he will use OpenTSDB as an example to explain some of these concepts including when to use different storage models.
SYS-CON Events announced today that Gridstore™, the leader in software-defined storage (SDS) purpose-built for Windows Servers and Hyper-V, will exhibit at SYS-CON's 15th International Cloud Expo®, which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. Gridstore™ is the leader in software-defined storage purpose built for virtualization that is designed to accelerate applications in virtualized environments. Using its patented Server-Side Virtual Controller™ Technology (SVCT) to eliminate the I/O blender effect and accelerate applications Gridstore delivers vmOptimized™ Storage that self-optimizes to each application or VM across both virtual and physical environments. Leveraging a grid architecture, Gridstore delivers the first end-to-end storage QoS to ensure the most important App or VM performance is never compromised. The storage grid, that uses Gridstore’s performance optimized nodes or capacity optimized nodes, starts with as few a...
The Transparent Cloud-computing Consortium (abbreviation: T-Cloud Consortium) will conduct research activities into changes in the computing model as a result of collaboration between "device" and "cloud" and the creation of new value and markets through organic data processing High speed and high quality networks, and dramatic improvements in computer processing capabilities, have greatly changed the nature of applications and made the storing and processing of data on the network commonplace. These technological reforms have not only changed computers and smartphones, but are also changing the data processing model for all information devices. In particular, in the area known as M2M (Machine-To-Machine), there are great expectations that information with a new type of value can be produced using a variety of devices and sensors saving/sharing data via the network and through large-scale cloud-type data processing. This consortium believes that attaching a huge number of devic...
Innodisk is a service-driven provider of industrial embedded flash and DRAM storage products and technologies, with a focus on the enterprise, industrial, aerospace, and defense industries. Innodisk is dedicated to serving their customers and business partners. Quality is vitally important when it comes to industrial embedded flash and DRAM storage products. That’s why Innodisk manufactures all of their products in their own purpose-built memory production facility. In fact, they designed and built their production center to maximize manufacturing efficiency and guarantee the highest quality of our products.
All major researchers estimate there will be tens of billions devices - computers, smartphones, tablets, and sensors - connected to the Internet by 2020. This number will continue to grow at a rapid pace for the next several decades. Over the summer Gartner released its much anticipated annual Hype Cycle report and the big news is that Internet of Things has now replaced Big Data as the most hyped technology. Indeed, we're hearing more and more about this fascinating new technological paradigm. Every other IT news item seems to be about IoT and its implications on the future of digital business.
Can call centers hang up the phones for good? Intuitive Solutions did. WebRTC enabled this contact center provider to eliminate antiquated telephony and desktop phone infrastructure with a pure web-based solution, allowing them to expand beyond brick-and-mortar confines to a home-based agent model. Download Slide Deck: ▸ Here
BSQUARE is a global leader of embedded software solutions. We enable smart connected systems at the device level and beyond that millions use every day and provide actionable data solutions for the growing Internet of Things (IoT) market. We empower our world-class customers with our products, services and solutions to achieve innovation and success. For more information, visit www.bsquare.com.
With the iCloud scandal seemingly in its past, Apple announced new iPhones, updates to iPad and MacBook as well as news on OSX Yosemite. Although consumers will have to wait to get their hands on some of that new stuff, what they can get is the latest release of iOS 8 that Apple made available for most in-market iPhones and iPads. Originally announced at WWDC (Apple’s annual developers conference) in June, iOS 8 seems to spearhead Apple’s newfound focus upon greater integration of their products into everyday tasks, cross-platform mobility and self-monitoring. Before you update your device, here is a look at some of the new features and things you may want to consider from a mobile security perspective.