Click here to close now.




















Welcome!

Microsoft Cloud Authors: Elizabeth White, Greg O'Connor, Wesley Coelho, Adine Deford, the Editor

News Feed Item

Aircastle Announces Third Quarter 2012 Results

Increased Dividend and Share Repurchase Program

STAMFORD, Conn., Nov. 6, 2012 /PRNewswire/ -- Aircastle Limited (the "Company" or "Aircastle") (NYSE: AYR) reported a third quarter 2012 net loss of ($45.8) million, or ($0.65) per diluted common share, and an adjusted net loss of ($37.5) million, or ($0.53) per diluted common share.  The third quarter results included total revenues of $172.9 million, an increase of 22%, versus $141.5 million in the third quarter of 2011. 

The third quarter 2012 results also include $78.7 million of non-cash impairment charges against 15 older technology aircraft, representing approximately 1.7% of the net book value of flight equipment.  Excluding the non-cash impairment charge, third quarter net income was $32.8 million, or $0.47 per diluted share, and adjusted net income was $41.2 million, or $0.59 per diluted share. 

Commenting on the results, Ron Wainshal, Aircastle's CEO, stated: "Aircastle's third quarter operating results were strong despite a difficult economic environment.  We grew our lease rental revenues nine percent, achieved portfolio utilization of 99%, and generated sizeable operating cash flows. With our strong investment origination capabilities and ability to access the unsecured bond market at today's attractive levels, we are positioned to capitalize on opportunities that generate strong returns on equity."  

Wainshal added, "Our Board's decision to increase the dividend by 10% to $0.165 per share demonstrates optimism about future cash flow generation and the long-term prospects for our business, and highlights our balanced approach to capital deployment.  To that end, we repurchased 2.5 million shares of stock during the quarter and further expanded the share repurchase program to $50 million, which we believe will create long-term value for our shareholders."      

Third Quarter Results

Lease rental revenue for the third quarter was $159.5 million, up $13.7 million, or 9%, year over year, due primarily to the impact of aircraft acquisitions net of sales of $24.1 million, partially offset by lower revenues due to lease extensions and transitions at lower rentals of $4.6 million and the impact from early lease terminations of $4.9 million.  Including revenue from our finance leases of $3.5 million, total lease revenues increased 12%. 

Total revenues for the third quarter were $172.9 million, an increase of $31.4 million, or 22%, versus the previous year.  This increase reflects $13.7 million of higher lease rental revenue, higher maintenance revenue of $10.9 million primarily associated with the early termination of leases on two of the aircraft we impaired during the quarter, and higher other revenues of $8.9 million.  Other revenues for the third quarter of 2012 includes $3.9 million of fees paid by a lessee in connection with the early termination of a lease, $3.5 million of interest from finance leases and $1.3 million of interest income from an aircraft-backed debt investment we acquired in March. 

Adjusted EBITDA for the third quarter was $166.3 million, up $25.7 million, or 18%, from the third quarter of 2011, as higher lease rental revenues of $13.7 million, and higher maintenance and total other revenues of $19.8 million were partially offset by lower gains from the sale of aircraft of $9.0 million.  

Upon completion of our annual aircraft portfolio review, we recorded $78.7 million of non-cash impairment charges against a total of 15 older technology aircraft with an average age of approximately 21 years.  The impairment charges reflect our current estimate of future lease rates and residual values associated with these aircraft in the current market environment.  We concluded that these assets will not recover from their current market levels and, accordingly, have been written down.  Partially offsetting the third quarter impairment charge is $10.2 million of maintenance revenue and $1.2 million of lease incentive benefit received from the early termination of the leases associated with the two impaired, older generation A320-200 aircraft, which we expect to part-out at their reduced carrying value.         

The net loss for the third quarter was ($45.8) million versus net income of $22.7 million in the third quarter of 2011.  The $31.4 million increase in total revenues was offset by a $77.4 million increase in aircraft impairment charges, an $8.3 million increase in depreciation expense, a $5.2 million increase in interest expense, and a $9.0 million reduction in gains on the sale of flight equipment.  Excluding the non-cash impairment charge, net income was $32.8 million, or $0.47 per diluted share. 

The adjusted net loss for the quarter was ($37.5) million, versus adjusted net income of $26.0 million the prior year.  The $31.4 million increase in total revenues was primarily offset by a $77.4 million increase in impairment charges, an $8.3 million increase in depreciation, a $9.0 million reduction in gains on sale of flight equipment and an increase in adjusted interest expense of $1.0 million.  Excluding the non-cash impairment charge, adjusted net income was $41.2 million, or $0.59 per diluted share. 

Mike Inglese, Aircastle's CFO, commented: "During the third quarter, we completed our annual fleet review, assessing the expected future cash flows of the 157 aircraft in our portfolio.  Based on this review, we reduced the carrying values of 15 older generation aircraft to reflect our revised estimates for their earning power in today's more challenging lease placement market.  We continue to manage our company based on our expectations of future cash flows with a view towards deploying our capital most efficiently." 

Aviation Assets

Thus far in 2012, we have invested approximately $610 million in aircraft and aircraft-secured debt investments consisting of 18 aircraft and one secured loan.  Approximately $120 million of these investments were closed during the third quarter.  We also entered into commitments for approximately $170 million of additional aircraft which we have closed or expect to close during the fourth quarter of 2012.

With respect to aircraft sales, during the third quarter we disposed of one Boeing 737-300 aircraft following its scheduled lease expiration during the third quarter, and also finalized the part-out of a Boeing 747-400 that was originally planned to be converted to a freighter aircraft.  We also expect to part-out the two A320 classic aircraft that were included in the third quarter non-cash impairment charge. 

As of September 30, 2012, Aircastle owned 157 aircraft having a net book value of $4.7 billion.  Of these, 70 aircraft with a net book value of $2.0 billion are unencumbered.


Owned Aircraft

as of

September 30,

2012(A)

131 Passenger Aircraft

70%

26 Freighter Aircraft

30%

Number of Lessees

68

Number of Countries

36

Weighted Average Remaining Lease Term (years)(B)

4.9

Weighted Average Fleet Utilization during the three months ended September 30, 2012(C)

99%

Portfolio Yield for the Third Quarter 2012(D)

14%



(A) Percentages calculated using net book value of flight equipment held for lease and net investment in finance leases as of September 30, 2012.

(B) Weighted average remaining lease term (years) by net book value.

(C) Aircraft on-lease days as a percent of total days in period weighted by net book value, excluding aircraft in freighter conversion.

(D) Lease rental revenue for the period as a percent of average net book value of flight equipment held for lease for the period; quarterly information is annualized.

Common Dividend

On November 5, 2012, Aircastle's Board of Directors declared a fourth quarter 2012 cash dividend on its common shares of $0.165 per share, payable on December 14, 2012 to shareholders of record on November 30, 2012.  This is a 10% increase over the previous quarter's cash dividend.

Share Repurchase Program

On May 24, 2012 the Company's Board of Directors authorized the repurchase of up to $50 million of the Company's common shares. Under the program, the Company may purchase its common shares from time to time in the open market or in privately negotiated transactions. The amount and timing of the purchases will depend on a number of factors including the price and availability of the Company's common shares, trading volume and general market conditions. The Company may also from time to time establish a trading plan under Rule 10b5-1 of the Securities Exchange Act of 1934 to facilitate purchases of its common shares under this authorization.  Under the repurchase program, through September 30, 2012 we repurchased 2,500,002 shares at a total cost of $28.5 million and we paid no commissions on this transaction.  On November 5, 2012 the Board increased the share repurchase authorization by an additional $28.5 million, bringing the current authorization back to $50 million

Conference Call

In connection with this earnings release, management will host an earnings conference call on Tuesday, November 6, 2012 at 10:00 A.M. Eastern Time.  All interested parties are welcome to participate on the live call.  The conference call can be accessed by dialing (888) 438-5524 (from within the U.S. and Canada) or (719) 325-2393 (from outside of the U.S. and Canada) ten minutes prior to the scheduled start and referencing the "Aircastle Third Quarter Earnings Call."

A simultaneous webcast of the conference call will be available to the public on a listen-only basis at www.aircastle.com.  Please allow extra time prior to the call to visit the site and download the necessary software required to listen to the internet broadcast.  A replay of the webcast will be available for three months following the call.  In addition to this earnings release an accompanying power point presentation has been posted to the Investor Relations section of Aircastle's website.

For those who are not available to listen to the live call, a replay will be available until 11:59 P.M. Eastern Time on Tuesday, December 4, 2012 by dialing (888) 203-1112 (from within the U.S. and Canada) or (719) 457-0820 (from outside of the U.S. and Canada); please reference passcode "8983455."

About Aircastle Limited

Aircastle Limited is a global company that acquires, leases and sells high-utility commercial jet aircraft to airlines throughout the world.  As of September 30, 2012, Aircastle's aircraft portfolio consisted of 157 aircraft on lease with 68 customers located in 36 countries.

Safe Harbor

Certain items in this press release and other information we provide from time to time, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, but not necessarily limited to, statements relating to our ability to acquire, sell, lease or finance aircraft, raise capital, pay dividends, and increase revenues, earnings, EBITDA and Adjusted Net Income and the global aviation industry and aircraft leasing sector. Words such as "anticipates," "expects," "intends," "plans," "projects," "believes," "may," "will," "would," "could," "should," "seeks," "estimates" and variations on these words and similar expressions are intended to identify such forward-looking statements. These statements are based on management's current expectations and beliefs and are subject to a number of factors that could lead to actual results materially different from those described in the forward-looking statements; Aircastle Limited can give no assurance that its expectations will be attained. Accordingly, you should not place undue reliance on any forward-looking statements contained in this press release. Factors that could have a material adverse effect on our operations and future prospects or that could cause actual results to differ materially from Aircastle Limited's expectations include, but are not limited to, significant capital markets disruption and volatility, and the significant contraction in the availability of bank financing which may adversely affect our continued ability to obtain additional capital to finance new investments or our working capital needs; volatility in the value of our aircraft; general economic conditions and business conditions affecting demand for aircraft and lease rates; our continued ability to obtain favorable tax treatment in Bermuda, Ireland and other jurisdictions; our ability to pay dividends; high or volatile fuel prices, lack of access to capital, reduced load factors and/or reduced yields, operational disruptions caused by political unrest in North Africa, the Middle East or elsewhere, uncertainties in the Eurozone arising from the sovereign debt crisis and other factors affecting the creditworthiness of our airline customers and their ability to continue to perform their obligations under our leases; termination payments on our interest rate hedges; and other risks detailed from time to time in Aircastle Limited's filings with the Securities and Exchange Commission ("SEC"), including as previously disclosed in Aircastle's 2011 Annual Report on Form 10-K, and in our other filings with the SEC, press releases and other communications. In addition, new risks and uncertainties emerge from time to time, and it is not possible for Aircastle to predict or assess the impact of every factor that may cause its actual results to differ from those contained in any forward-looking statements. Such forward-looking statements speak only as of the date of this press release. Aircastle Limited expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in its expectations with regard thereto or change in events, conditions or circumstances on which any statement is based.

1Refer to Supplemental Financial Information accompanying this press release for a reconciliation of GAAP to non-GAAP numbers.

Contact:         
Frank Constantinople, SVP Investor Relations
Tel: +1-203-504-1063
[email protected]

The IGB Group
Leon Berman
Tel: +1-212-477-8438
[email protected]

 

Aircastle Limited and Subsidiaries

Consolidated Balance Sheets

(Dollars in thousands, except share data)



December 31,

2011


September 30,

2012




(Unaudited)

ASSETS




Cash and cash equivalents

$

295,522



$

223,959


Accounts receivable

3,646



7,796


Restricted cash and cash equivalents

247,452



109,375


Restricted liquidity facility collateral

110,000



107,000


Flight equipment held for lease, net of accumulated depreciation of $981,932 and

$1,228,052

4,387,986



4,532,445


Net investment in finance leases



121,533


Aircraft purchase deposits and progress payments

89,806



4,802


Other assets

90,047



162,042


Total assets

$

5,224,459



$

5,268,952






LIABILITIES AND SHAREHOLDERS' EQUITY




LIABILITIES




Borrowings from secured financings (including borrowings of ACS Ireland VIEs

of $295,952 and $217,541, respectively)

$

2,535,759



$

1,828,883


Borrowings from unsecured financings

450,757



1,250,671


Accounts payable, accrued expenses and other liabilities

105,432



108,954


Lease rentals received in advance

46,105



51,666


Liquidity facility

110,000



107,000


Security deposits

83,037



87,216


Maintenance payments

347,122



372,555


Fair value of derivative liabilities

141,639



67,950


Total liabilities

3,819,851



3,874,895






Commitments and Contingencies








SHAREHOLDERS' EQUITY




Preference shares, $.01 par value, 50,000,000 shares authorized, no shares issued

and outstanding




Common shares, $.01 par value, 250,000,000 shares authorized, 72,258,472

shares issued and outstanding at December 31, 2011; and 69,743,929 shares

issued and outstanding at September 30, 2012

723



697


Additional paid-in capital

1,400,090



1,373,033


Retained earnings

191,476



162,397


Accumulated other comprehensive loss

(187,681)



(142,070)


Total shareholders' equity

1,404,608



1,394,057


Total liabilities and shareholders' equity

$

5,224,459



$

5,268,952


 

 

 

Aircastle Limited and Subsidiaries

Consolidated Statements of Operations

(Dollars in thousands, except per share amounts)

(Unaudited)



Three Months Ended

September 30,


Nine Months Ended

September 30,


2011


2012


2011


2012

Revenues:








Lease rental revenue

$

145,890



$

159,547



$

430,361



$

465,413


Amortization of lease premiums, discounts and lease

incentives

(4,709)



(6,838)



(10,841)



(6,392)


Maintenance revenue



10,944



25,006



37,126


Total lease rentals

141,181



163,653



444,526



496,147


Other revenue

326



9,213



3,733



13,815


Total revenues

141,507



172,866



448,259



509,962










Expenses:








Depreciation

60,132



68,413



178,299



200,024


Interest, net

48,872



54,101



150,384



167,203


Selling, general and administrative (including non-cash share

based payment expense of $1,619 and $1,128 for the three

months ended, and $4,692 and $3,233 for the nine months

ended September 30, 2011 and 2012,  respectively)

12,200



11,907



36,309



36,616


Impairment of Aircraft

1,236



78,676



6,436



88,787


Maintenance and other costs

4,045



3,926



10,944



11,943


Total expenses

126,485



217,023



382,372



504,573










Other income (expense):








Gain on sale of flight equipment

8,997



11



28,958



3,062


Other

(117)





(153)



604


Total other income (expense)

8,880



11



28,805



3,666










Income (loss) from continuing operations before income taxes

23,902



(44,146)



94,692



9,055


Income tax provision

1,237



1,701



6,041



5,976


Net income (loss)

$

22,665



$

(45,847)



$

88,651



$

3,079










Earnings (loss) per common share — Basic:








Net income (loss) per share

$

0.31



$

(0.65)



$

1.15



$

0.04










Earnings (loss) per common share — Diluted:








Net income (loss) per share

$

0.31



$

(0.65)



$

1.15



$

0.04










Dividends declared per share

$

0.125



$

0.150



$

0.350



$

0.450


 

 

 

Aircastle Limited and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss)

(Dollars in thousands)

(Unaudited)



Three Months Ended

September 30,


Nine Months Ended

September 30,


2011


2012


2011


2012









Net income (loss)

$

22,665



$

(45,847)



$

88,651



$

3,079


Other comprehensive income, net of tax:








Net change in fair value of derivatives, net of tax

expense of $48 and $37 for the three months ended,

and $576 and $465 for the nine months ended

September 30, 2011 and 2012, respectively

(2,967)



1,426



21,079



23,708


Net derivative loss reclassified into earnings

5,717



8,966



13,943



21,903


Other comprehensive income

2,750



10,392



35,022



45,611


Total comprehensive income (loss)

$

25,415



$

(35,455)



$

123,673



$

48,690


 

 

 

Aircastle Limited and Subsidiaries

Consolidated Statements of Cash Flows

(Dollars in thousands)

(Unaudited)



Nine Months Ended September 30,


2011


2012

Cash flows from operating activities:




Net income

$

88,651



$

3,079


Adjustments to reconcile net income to net cash provided by operating activities:




Depreciation

178,299



200,024


Amortization of deferred financing costs

12,394



10,082


Amortization of net lease discounts and lease incentives

10,841



6,392


Deferred income taxes

3,854



3,609


Non-cash share based payment expense

4,692



3,233


Cash flow hedges reclassified into earnings

13,943



21,903


Ineffective portion of cash flow hedges

(716)



1,840


Security deposits and maintenance payments included in earnings

(25,262)



(36,312)


Gain on sale of flight equipment

(28,958)



(3,062)


Impairment of aircraft

6,436



88,787


Other

654



1,820


Changes in certain assets and liabilities:




Accounts receivable

(1,629)



(9,180)


Restricted cash and cash equivalents related to operating activities

6,035




Other assets

(3,098)



(3,278)


Accounts payable, accrued expenses and other liabilities

(7,446)



14,071


Lease rentals received in advance

(3,517)



2,948


Net cash provided by operating activities

255,173



305,956


Cash flows from investing activities:




Acquisition and improvement of flight equipment and lease incentives

(409,421)



(450,962)


Proceeds from sale of flight equipment

318,547



54,439


Restricted cash and cash equivalents related to sale of flight equipment



35,762


Aircraft purchase deposits and progress payments

(96,939)



(25,155)


Net investment in finance leases



(91,500)


Collections on finance leases



2,041


Purchase of debt investment



(43,626)


Principal repayments on debt investment



3,245


Other

(35)



(544)


Net cash used in investing activities

(187,848)



(516,300)


Cash flows from financing activities:




Repurchase of shares

(91,402)



(30,692)


Proceeds from term debt financings

388,894



877,100


Securitization and term debt financing repayments

(317,504)



(783,976)


Deferred financing costs

(18,175)



(17,794)


Restricted secured liquidity facility collateral

(36,000)



3,000


Secured liquidity facility collateral

36,000



(3,000


Restricted cash and cash equivalents related to financing activities

(10,556)



102,315


Security deposits received

17,088



11,400


Security deposits returned

(7,764)



(3,217)


Maintenance payments received

89,184



103,527


Maintenance payments returned

(65,608)



(36,967)


Payments for terminated cash flow hedges



(50,757)


Dividends paid

(25,185)



(32,158)


Net cash (used in) provided by financing activities

(41,028)



138,781


Net increase (decrease) in cash and cash equivalents

26,297



(71,563)


Cash and cash equivalents at beginning of period

239,957



295,522


Cash and cash equivalents at end of period

$

266,254



$

223,959


 

 

 

Aircastle Limited and Subsidiaries

Supplemental Financial Information

(Amount in thousands, except per share amounts)

(Unaudited)



Three Months Ended

September 30,


Nine Months Ended

September 30,


2011


2012


2011


2012


(Dollars in thousands)

Revenues


$141,507




$172,866




$448,259




$509,962










EBITDA

$137,615



$85,206



$434,216



$382,674














Adjusted EBITDA

$140,587



$166,258



$466,077



$475,343














Adjusted net income  (Loss)

$25,987



$(37,491)



$102,563



$20,637














Adjusted net income (loss) allocable to common shares

$25,646



$(37,189)



$101,273



$20,466


Per common share – Basic

$0.35



$(0.53)



$1.34



$0.29


Per common share – Diluted


$0.35




$(0.53)




$1.34




$0.29










Basic common shares outstanding


72,950




70,349




75,791




71,249


Diluted common shares outstanding


72,950




70,349




75,791




71,249


















Refer to the selected information accompanying this press release for a reconciliation of GAAP to Non-GAAP information.

 

Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Effect of Non-Cash Impairment Charges on Third Quarter 2012 Financial Results

(Unaudited)


Three Months Ended September 30, 2012 $ in thousands


Adjusted Net Income calculation including non-cash impairment charges


Effect of non-cash impairment charges on Q3:12 results


Adjusted Net Income calculation excluding the effect of non-cash impairment charges

Net income (loss)


$( 45,847)


78,676


32,829

  Ineffective portion of cash flow hedges


1,474


-


1,474

  Stock compensation expense


1,128


-


1,128

  Term Financing No. 1 Amortization


4,506


-


4,506

  Contract termination expense


1,248


-


1,248

Adjusted net income (loss)


$( 37,491)


78,676


$41,185








Net income (loss) per share - basic


$( 0.65)


1.12


$0.47

Net income (loss) per share - diluted


$( 0.65)


1.12


$0.47

Adjusted net income (loss) per share  - basic


$( 0.53)


1.12


$0.59

Adjusted net income (loss) per share - diluted


$( 0.53)


1.12


$0.59

Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

EBITDA and Adjusted EBITDA Reconciliation

(Dollars in thousands)

(Unaudited)



Three Months Ended

September 30,


Nine Months Ended

September 30,


2011


2012


2011


2012


(Dollars in thousands)

Net income (loss)

$

22,665



$

(45,847)



$

88,651



$

3,079


Depreciation

60,132



68,413



178,299



200,024


Amortization of net lease discounts and lease incentives

4,709



6,838



10,841



6,392


Interest, net

48,872



54,101



150,384



167,203


Income tax provision

1,237



1,701



6,041



5,976


EBITDA

$

137,615



$

85,206



$

434,216



$

382,675


Adjustments:








  Impairment of aircraft

1,236



78,676



6,436



88,787


  Non-cash share based payment expense

1,619



1,128



4,692



3,233


  Loss (gain) on mark to market of interest rate derivative contracts

117





733



(599)


  Contract termination expense



1,248





1,248


Adjusted EBITDA

$

140,587



$

166,258



$

446,077



$

475,343



We define EBITDA as income from continuing operations before income taxes, interest expense, and depreciation and amortization. We use EBITDA to assess our consolidated financial and operating performance, and we believe this non-GAAP measure is helpful in identifying trends in our performance. Using EBITDA assists us in comparing our operating performance on a consistent basis by removing the impact of our capital structure (primarily interest charges on our outstanding debt) and asset base (primarily depreciation and amortization) from our operating results. We define Adjusted EBITDA as EBITDA (as defined above) further adjusted to give effect to adjustments required in calculating covenant ratios and compliance as that term is defined in the indenture governing our senior unsecured notes. Adjusted EBITDA is a material component of these covenants.

 

 

 

Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Adjusted Net Income Reconciliation

(Dollars in thousands)

(Unaudited)



Three Months Ended

September 30,


Nine Months Ended

September 30,


2011


2012


2011


2012


(Dollars in thousands)

Net income (loss)

$

22,665



$

(45,847)



$

88,651



$

3,079


Ineffective portion and termination of hedges(1)

1,586



1,474



2,835



1,840


Mark to market of interest rate derivative contracts(2)

117





733



(599)


         Loan termination payment(1)





3,196




         Write-off of deferred financing fees(1)





2,456



2,914


Stock compensation expense(3)

1,619



1,128



4,692



3,233


        Term Financing No. 1 hedge loss amortization charges(1)



4,506





8,922


        Contract termination expense



1,248





1,248


Adjusted net income (loss)

$

25,987



$

(37,491)



$

102,563



$

20,637



(1) Included in Interest, net.

(2) Included in Other income (expense).

(3) Included in Selling, general and administrative expenses.


Beginning with the quarter ended March 31, 2012, management, to be more consistent with reporting practices of peer aircraft leasing companies, has revised the calculation of Adjusted Net Income ("ANI") to no longer exclude gains (losses) on sales of assets, and to exclude non-cash share based payment expense in the calculation of ANI. Beginning with our Quarterly Report for the quarter ended June 30, 2012, we also excluded Term Financing No. 1 hedge loss amortization charges which will be reported in Interest, net on our consolidated statement of income from the calculation of ANI. The calculation of ANI for the three months ended September 30, 2011 has been revised to be comparable with the current period presentation.


Management believes that ANI, when viewed in conjunction with the Company's results under GAAP and the above reconciliation, provide useful information about operating and period-over-period performance, and provide additional information that is useful for evaluating the underlying operating performance of our business without regard to periodic reporting elements related to interest rate derivative accounting and non-cash share based compensation. However, ANI is not a measure of financial performance or liquidity under GAAP and, accordingly, should not be considered as alternatives to net income (loss) or cash flow from operating activities as indicators of operating performance or liquidity.

 

 

 

Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Reconciliation of Net Income Allocable to Common Shares

(In thousands)

(Unaudited)



Three Months Ended

September 30, 2012


Nine Months Ended

September 30, 2012

Weighted-average shares:

Shares


Percent(2)


Shares


Percent(2)

Common shares outstanding – Basic

70,349



99.19%



71,249



99.17%


Unvested restricted common shares

571



.81%



597



.83%


Total weighted-average shares outstanding

70,921



100.00%



71,846



100.00%














Net income (loss) allocation












Net income (loss)

$(45,847)



100.00%



$3,079



100.00%


Distributed and undistributed earnings (loss) allocated to unvested restricted

shares

369



(.81%)



(25)



(.83%)


Earnings (loss) available to common shares

$(45,478)



99.19%



$3,054



99.17%














Adjusted net income (loss) allocation












Adjusted net income (loss)

$(37,491)



100.00%



$20,637



100.00%


Amounts allocated to unvested restricted shares

302



(.81%)



(171)



(.83%)


Amounts allocated to common shares

$(37,189)



99.19%



$20,466



99.17%














(1) For the three and nine months ended September 30, 2012 the company had no dilutive shares.

(2) Percentages rounded to two decimal places.

Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Reconciliation of Net Income Allocable to Common Shares

(In thousands)

(Unaudited)



Three Months Ended

September 30, 2011


Nine Months Ended

September 30, 2011

Weighted-average shares:

Shares


Percent(2)


Shares


Percent(2)

Common shares outstanding – Basic

72,950



98.69%



75,791



98.74%


Unvested restricted common shares

971



1.31%



966



1.26%


Total weighted-average shares outstanding

73,921



100.00%



76,757



100.00%














Net income allocation












Net income

$22,665



100.00%



$88,651



100.00%


Distributed and undistributed earnings allocated to unvested restricted

shares

(298)



(1.31%)



(1,115)



(1.26%)


Earnings available to common shares

$22,367



98.69%



$87,536



98.74%














Adjusted net income allocation












Adjusted net income

$25,987



100.00%



$102,563



100.00%


Amounts allocated to unvested restricted shares

(341)



(1.31%)



(1,290)



(1.26%)


Amounts allocated to common shares

$25,646



98.69%



$101,273



98.74%














(1) For the three and nine months ended September 30, 2011 the company had no dilutive shares.

(2) Percentages rounded to two decimal places.

 

SOURCE Aircastle Limited

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@ThingsExpo Stories
All major researchers estimate there will be tens of billions devices - computers, smartphones, tablets, and sensors - connected to the Internet by 2020. This number will continue to grow at a rapid pace for the next several decades. With major technology companies and startups seriously embracing IoT strategies, now is the perfect time to attend @ThingsExpo, November 3-5, 2015, at the Santa Clara Convention Center in Santa Clara, CA. Learn what is going on, contribute to the discussions, and ensure that your enterprise is as "IoT-Ready" as it can be.
As more intelligent IoT applications shift into gear, they’re merging into the ever-increasing traffic flow of the Internet. It won’t be long before we experience bottlenecks, as IoT traffic peaks during rush hours. Organizations that are unprepared will find themselves by the side of the road unable to cross back into the fast lane. As billions of new devices begin to communicate and exchange data – will your infrastructure be scalable enough to handle this new interconnected world?
The Internet of Things is in the early stages of mainstream deployment but it promises to unlock value and rapidly transform how organizations manage, operationalize, and monetize their assets. IoT is a complex structure of hardware, sensors, applications, analytics and devices that need to be able to communicate geographically and across all functions. Once the data is collected from numerous endpoints, the challenge then becomes converting it into actionable insight.
With the Apple Watch making its way onto wrists all over the world, it’s only a matter of time before it becomes a staple in the workplace. In fact, Forrester reported that 68 percent of technology and business decision-makers characterize wearables as a top priority for 2015. Recognizing their business value early on, FinancialForce.com was the first to bring ERP to wearables, helping streamline communication across front and back office functions. In his session at @ThingsExpo, Kevin Roberts, GM of Platform at FinancialForce.com, will discuss the value of business applications on wearable ...
SYS-CON Events announced today that IceWarp will exhibit at the 17th International Cloud Expo®, which will take place on November 3–5, 2015, at the Santa Clara Convention Center in Santa Clara, CA. IceWarp, the leader of cloud and on-premise messaging, delivers secured email, chat, documents, conferencing and collaboration to today's mobile workforce, all in one unified interface
SYS-CON Events announced today that Micron Technology, Inc., a global leader in advanced semiconductor systems, will exhibit at the 17th International Cloud Expo®, which will take place on November 3–5, 2015, at the Santa Clara Convention Center in Santa Clara, CA. Micron’s broad portfolio of high-performance memory technologies – including DRAM, NAND and NOR Flash – is the basis for solid state drives, modules, multichip packages and other system solutions. Backed by more than 35 years of technology leadership, Micron's memory solutions enable the world's most innovative computing, consumer,...
As more and more data is generated from a variety of connected devices, the need to get insights from this data and predict future behavior and trends is increasingly essential for businesses. Real-time stream processing is needed in a variety of different industries such as Manufacturing, Oil and Gas, Automobile, Finance, Online Retail, Smart Grids, and Healthcare. Azure Stream Analytics is a fully managed distributed stream computation service that provides low latency, scalable processing of streaming data in the cloud with an enterprise grade SLA. It features built-in integration with Azur...
SYS-CON Events announced today the Containers & Microservices Bootcamp, being held November 3-4, 2015, in conjunction with 17th Cloud Expo, @ThingsExpo, and @DevOpsSummit at the Santa Clara Convention Center in Santa Clara, CA. This is your chance to get started with the latest technology in the industry. Combined with real-world scenarios and use cases, the Containers and Microservices Bootcamp, led by Janakiram MSV, a Microsoft Regional Director, will include presentations as well as hands-on demos and comprehensive walkthroughs.
17th Cloud Expo, taking place Nov 3-5, 2015, at the Santa Clara Convention Center in Santa Clara, CA, will feature technical sessions from a rock star conference faculty and the leading industry players in the world. Cloud computing is now being embraced by a majority of enterprises of all sizes. Yesterday's debate about public vs. private has transformed into the reality of hybrid cloud: a recent survey shows that 74% of enterprises have a hybrid cloud strategy. Meanwhile, 94% of enterprises are using some form of XaaS – software, platform, and infrastructure as a service.
SYS-CON Events announced today that the "Second Containers & Microservices Expo" will take place November 3-5, 2015, at the Santa Clara Convention Center in Santa Clara, CA. Containers and microservices have become topics of intense interest throughout the cloud developer and enterprise IT communities.
WebRTC services have already permeated corporate communications in the form of videoconferencing solutions. However, WebRTC has the potential of going beyond and catalyzing a new class of services providing more than calls with capabilities such as mass-scale real-time media broadcasting, enriched and augmented video, person-to-machine and machine-to-machine communications. In his session at @ThingsExpo, Luis Lopez, CEO of Kurento, will introduce the technologies required for implementing these ideas and some early experiments performed in the Kurento open source software community in areas ...
Akana has announced the availability of the new Akana Healthcare Solution. The API-driven solution helps healthcare organizations accelerate their transition to being secure, digitally interoperable businesses. It leverages the Health Level Seven International Fast Healthcare Interoperability Resources (HL7 FHIR) standard to enable broader business use of medical data. Akana developed the Healthcare Solution in response to healthcare businesses that want to increase electronic, multi-device access to health records while reducing operating costs and complying with government regulations.
Containers are not new, but renewed commitments to performance, flexibility, and agility have propelled them to the top of the agenda today. By working without the need for virtualization and its overhead, containers are seen as the perfect way to deploy apps and services across multiple clouds. Containers can handle anything from file types to operating systems and services, including microservices. What are microservices? Unlike what the name implies, microservices are not necessarily small, but are focused on specific tasks. The ability for developers to deploy multiple containers – thous...
With major technology companies and startups seriously embracing IoT strategies, now is the perfect time to attend @ThingsExpo in Silicon Valley. Learn what is going on, contribute to the discussions, and ensure that your enterprise is as "IoT-Ready" as it can be! Internet of @ThingsExpo, taking place Nov 3-5, 2015, at the Santa Clara Convention Center in Santa Clara, CA, is co-located with 17th Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry players in the world. The Internet of Things (IoT) is the most profound change in personal an...
Consumer IoT applications provide data about the user that just doesn’t exist in traditional PC or mobile web applications. This rich data, or “context,” enables the highly personalized consumer experiences that characterize many consumer IoT apps. This same data is also providing brands with unprecedented insight into how their connected products are being used, while, at the same time, powering highly targeted engagement and marketing opportunities. In his session at @ThingsExpo, Nathan Treloar, President and COO of Bebaio, will explore examples of brands transforming their businesses by t...
Through WebRTC, audio and video communications are being embedded more easily than ever into applications, helping carriers, enterprises and independent software vendors deliver greater functionality to their end users. With today’s business world increasingly focused on outcomes, users’ growing calls for ease of use, and businesses craving smarter, tighter integration, what’s the next step in delivering a richer, more immersive experience? That richer, more fully integrated experience comes about through a Communications Platform as a Service which allows for messaging, screen sharing, video...
WebRTC has had a real tough three or four years, and so have those working with it. Only a few short years ago, the development world were excited about WebRTC and proclaiming how awesome it was. You might have played with the technology a couple of years ago, only to find the extra infrastructure requirements were painful to implement and poorly documented. This probably left a bitter taste in your mouth, especially when things went wrong.
The 17th International Cloud Expo has announced that its Call for Papers is open. 17th International Cloud Expo, to be held November 3-5, 2015, at the Santa Clara Convention Center in Santa Clara, CA, brings together Cloud Computing, APM, APIs, Microservices, Security, Big Data, Internet of Things, DevOps and WebRTC to one location. With cloud computing driving a higher percentage of enterprise IT budgets every year, it becomes increasingly important to plant your flag in this fast-expanding business opportunity. Submit your speaking proposal today!
In his session at @ThingsExpo, Lee Williams, a producer of the first smartphones and tablets, will talk about how he is now applying his experience in mobile technology to the design and development of the next generation of Environmental and Sustainability Services at ETwater. He will explain how M2M controllers work through wirelessly connected remote controls; and specifically delve into a retrofit option that reverse-engineers control codes of existing conventional controller systems so they don't have to be replaced and are instantly converted to become smart, connected devices.
The 3rd International WebRTC Summit, to be held Nov. 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA, announces that its Call for Papers is now open. Topics include all aspects of improving IT delivery by eliminating waste through automated business models leveraging cloud technologies. WebRTC Summit is co-located with 15th International Cloud Expo, 6th International Big Data Expo, 3rd International DevOps Summit and 2nd Internet of @ThingsExpo. WebRTC (Web-based Real-Time Communication) is an open source project supported by Google, Mozilla and Opera that aims to enable bro...