Welcome!

Microsoft Cloud Authors: Liz McMillan, David H Deans, Automic Blog, Pat Romanski, Janakiram MSV

News Feed Item

Aircastle Announces Third Quarter 2012 Results

Increased Dividend and Share Repurchase Program

STAMFORD, Conn., Nov. 6, 2012 /PRNewswire/ -- Aircastle Limited (the "Company" or "Aircastle") (NYSE: AYR) reported a third quarter 2012 net loss of ($45.8) million, or ($0.65) per diluted common share, and an adjusted net loss of ($37.5) million, or ($0.53) per diluted common share.  The third quarter results included total revenues of $172.9 million, an increase of 22%, versus $141.5 million in the third quarter of 2011. 

The third quarter 2012 results also include $78.7 million of non-cash impairment charges against 15 older technology aircraft, representing approximately 1.7% of the net book value of flight equipment.  Excluding the non-cash impairment charge, third quarter net income was $32.8 million, or $0.47 per diluted share, and adjusted net income was $41.2 million, or $0.59 per diluted share. 

Commenting on the results, Ron Wainshal, Aircastle's CEO, stated: "Aircastle's third quarter operating results were strong despite a difficult economic environment.  We grew our lease rental revenues nine percent, achieved portfolio utilization of 99%, and generated sizeable operating cash flows. With our strong investment origination capabilities and ability to access the unsecured bond market at today's attractive levels, we are positioned to capitalize on opportunities that generate strong returns on equity."  

Wainshal added, "Our Board's decision to increase the dividend by 10% to $0.165 per share demonstrates optimism about future cash flow generation and the long-term prospects for our business, and highlights our balanced approach to capital deployment.  To that end, we repurchased 2.5 million shares of stock during the quarter and further expanded the share repurchase program to $50 million, which we believe will create long-term value for our shareholders."      

Third Quarter Results

Lease rental revenue for the third quarter was $159.5 million, up $13.7 million, or 9%, year over year, due primarily to the impact of aircraft acquisitions net of sales of $24.1 million, partially offset by lower revenues due to lease extensions and transitions at lower rentals of $4.6 million and the impact from early lease terminations of $4.9 million.  Including revenue from our finance leases of $3.5 million, total lease revenues increased 12%. 

Total revenues for the third quarter were $172.9 million, an increase of $31.4 million, or 22%, versus the previous year.  This increase reflects $13.7 million of higher lease rental revenue, higher maintenance revenue of $10.9 million primarily associated with the early termination of leases on two of the aircraft we impaired during the quarter, and higher other revenues of $8.9 million.  Other revenues for the third quarter of 2012 includes $3.9 million of fees paid by a lessee in connection with the early termination of a lease, $3.5 million of interest from finance leases and $1.3 million of interest income from an aircraft-backed debt investment we acquired in March. 

Adjusted EBITDA for the third quarter was $166.3 million, up $25.7 million, or 18%, from the third quarter of 2011, as higher lease rental revenues of $13.7 million, and higher maintenance and total other revenues of $19.8 million were partially offset by lower gains from the sale of aircraft of $9.0 million.  

Upon completion of our annual aircraft portfolio review, we recorded $78.7 million of non-cash impairment charges against a total of 15 older technology aircraft with an average age of approximately 21 years.  The impairment charges reflect our current estimate of future lease rates and residual values associated with these aircraft in the current market environment.  We concluded that these assets will not recover from their current market levels and, accordingly, have been written down.  Partially offsetting the third quarter impairment charge is $10.2 million of maintenance revenue and $1.2 million of lease incentive benefit received from the early termination of the leases associated with the two impaired, older generation A320-200 aircraft, which we expect to part-out at their reduced carrying value.         

The net loss for the third quarter was ($45.8) million versus net income of $22.7 million in the third quarter of 2011.  The $31.4 million increase in total revenues was offset by a $77.4 million increase in aircraft impairment charges, an $8.3 million increase in depreciation expense, a $5.2 million increase in interest expense, and a $9.0 million reduction in gains on the sale of flight equipment.  Excluding the non-cash impairment charge, net income was $32.8 million, or $0.47 per diluted share. 

The adjusted net loss for the quarter was ($37.5) million, versus adjusted net income of $26.0 million the prior year.  The $31.4 million increase in total revenues was primarily offset by a $77.4 million increase in impairment charges, an $8.3 million increase in depreciation, a $9.0 million reduction in gains on sale of flight equipment and an increase in adjusted interest expense of $1.0 million.  Excluding the non-cash impairment charge, adjusted net income was $41.2 million, or $0.59 per diluted share. 

Mike Inglese, Aircastle's CFO, commented: "During the third quarter, we completed our annual fleet review, assessing the expected future cash flows of the 157 aircraft in our portfolio.  Based on this review, we reduced the carrying values of 15 older generation aircraft to reflect our revised estimates for their earning power in today's more challenging lease placement market.  We continue to manage our company based on our expectations of future cash flows with a view towards deploying our capital most efficiently." 

Aviation Assets

Thus far in 2012, we have invested approximately $610 million in aircraft and aircraft-secured debt investments consisting of 18 aircraft and one secured loan.  Approximately $120 million of these investments were closed during the third quarter.  We also entered into commitments for approximately $170 million of additional aircraft which we have closed or expect to close during the fourth quarter of 2012.

With respect to aircraft sales, during the third quarter we disposed of one Boeing 737-300 aircraft following its scheduled lease expiration during the third quarter, and also finalized the part-out of a Boeing 747-400 that was originally planned to be converted to a freighter aircraft.  We also expect to part-out the two A320 classic aircraft that were included in the third quarter non-cash impairment charge. 

As of September 30, 2012, Aircastle owned 157 aircraft having a net book value of $4.7 billion.  Of these, 70 aircraft with a net book value of $2.0 billion are unencumbered.


Owned Aircraft

as of

September 30,

2012(A)

131 Passenger Aircraft

70%

26 Freighter Aircraft

30%

Number of Lessees

68

Number of Countries

36

Weighted Average Remaining Lease Term (years)(B)

4.9

Weighted Average Fleet Utilization during the three months ended September 30, 2012(C)

99%

Portfolio Yield for the Third Quarter 2012(D)

14%



(A) Percentages calculated using net book value of flight equipment held for lease and net investment in finance leases as of September 30, 2012.

(B) Weighted average remaining lease term (years) by net book value.

(C) Aircraft on-lease days as a percent of total days in period weighted by net book value, excluding aircraft in freighter conversion.

(D) Lease rental revenue for the period as a percent of average net book value of flight equipment held for lease for the period; quarterly information is annualized.

Common Dividend

On November 5, 2012, Aircastle's Board of Directors declared a fourth quarter 2012 cash dividend on its common shares of $0.165 per share, payable on December 14, 2012 to shareholders of record on November 30, 2012.  This is a 10% increase over the previous quarter's cash dividend.

Share Repurchase Program

On May 24, 2012 the Company's Board of Directors authorized the repurchase of up to $50 million of the Company's common shares. Under the program, the Company may purchase its common shares from time to time in the open market or in privately negotiated transactions. The amount and timing of the purchases will depend on a number of factors including the price and availability of the Company's common shares, trading volume and general market conditions. The Company may also from time to time establish a trading plan under Rule 10b5-1 of the Securities Exchange Act of 1934 to facilitate purchases of its common shares under this authorization.  Under the repurchase program, through September 30, 2012 we repurchased 2,500,002 shares at a total cost of $28.5 million and we paid no commissions on this transaction.  On November 5, 2012 the Board increased the share repurchase authorization by an additional $28.5 million, bringing the current authorization back to $50 million

Conference Call

In connection with this earnings release, management will host an earnings conference call on Tuesday, November 6, 2012 at 10:00 A.M. Eastern Time.  All interested parties are welcome to participate on the live call.  The conference call can be accessed by dialing (888) 438-5524 (from within the U.S. and Canada) or (719) 325-2393 (from outside of the U.S. and Canada) ten minutes prior to the scheduled start and referencing the "Aircastle Third Quarter Earnings Call."

A simultaneous webcast of the conference call will be available to the public on a listen-only basis at www.aircastle.com.  Please allow extra time prior to the call to visit the site and download the necessary software required to listen to the internet broadcast.  A replay of the webcast will be available for three months following the call.  In addition to this earnings release an accompanying power point presentation has been posted to the Investor Relations section of Aircastle's website.

For those who are not available to listen to the live call, a replay will be available until 11:59 P.M. Eastern Time on Tuesday, December 4, 2012 by dialing (888) 203-1112 (from within the U.S. and Canada) or (719) 457-0820 (from outside of the U.S. and Canada); please reference passcode "8983455."

About Aircastle Limited

Aircastle Limited is a global company that acquires, leases and sells high-utility commercial jet aircraft to airlines throughout the world.  As of September 30, 2012, Aircastle's aircraft portfolio consisted of 157 aircraft on lease with 68 customers located in 36 countries.

Safe Harbor

Certain items in this press release and other information we provide from time to time, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, but not necessarily limited to, statements relating to our ability to acquire, sell, lease or finance aircraft, raise capital, pay dividends, and increase revenues, earnings, EBITDA and Adjusted Net Income and the global aviation industry and aircraft leasing sector. Words such as "anticipates," "expects," "intends," "plans," "projects," "believes," "may," "will," "would," "could," "should," "seeks," "estimates" and variations on these words and similar expressions are intended to identify such forward-looking statements. These statements are based on management's current expectations and beliefs and are subject to a number of factors that could lead to actual results materially different from those described in the forward-looking statements; Aircastle Limited can give no assurance that its expectations will be attained. Accordingly, you should not place undue reliance on any forward-looking statements contained in this press release. Factors that could have a material adverse effect on our operations and future prospects or that could cause actual results to differ materially from Aircastle Limited's expectations include, but are not limited to, significant capital markets disruption and volatility, and the significant contraction in the availability of bank financing which may adversely affect our continued ability to obtain additional capital to finance new investments or our working capital needs; volatility in the value of our aircraft; general economic conditions and business conditions affecting demand for aircraft and lease rates; our continued ability to obtain favorable tax treatment in Bermuda, Ireland and other jurisdictions; our ability to pay dividends; high or volatile fuel prices, lack of access to capital, reduced load factors and/or reduced yields, operational disruptions caused by political unrest in North Africa, the Middle East or elsewhere, uncertainties in the Eurozone arising from the sovereign debt crisis and other factors affecting the creditworthiness of our airline customers and their ability to continue to perform their obligations under our leases; termination payments on our interest rate hedges; and other risks detailed from time to time in Aircastle Limited's filings with the Securities and Exchange Commission ("SEC"), including as previously disclosed in Aircastle's 2011 Annual Report on Form 10-K, and in our other filings with the SEC, press releases and other communications. In addition, new risks and uncertainties emerge from time to time, and it is not possible for Aircastle to predict or assess the impact of every factor that may cause its actual results to differ from those contained in any forward-looking statements. Such forward-looking statements speak only as of the date of this press release. Aircastle Limited expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in its expectations with regard thereto or change in events, conditions or circumstances on which any statement is based.

1Refer to Supplemental Financial Information accompanying this press release for a reconciliation of GAAP to non-GAAP numbers.

Contact:         
Frank Constantinople, SVP Investor Relations
Tel: +1-203-504-1063
[email protected]

The IGB Group
Leon Berman
Tel: +1-212-477-8438
[email protected]

 

Aircastle Limited and Subsidiaries

Consolidated Balance Sheets

(Dollars in thousands, except share data)



December 31,

2011


September 30,

2012




(Unaudited)

ASSETS




Cash and cash equivalents

$

295,522



$

223,959


Accounts receivable

3,646



7,796


Restricted cash and cash equivalents

247,452



109,375


Restricted liquidity facility collateral

110,000



107,000


Flight equipment held for lease, net of accumulated depreciation of $981,932 and

$1,228,052

4,387,986



4,532,445


Net investment in finance leases



121,533


Aircraft purchase deposits and progress payments

89,806



4,802


Other assets

90,047



162,042


Total assets

$

5,224,459



$

5,268,952






LIABILITIES AND SHAREHOLDERS' EQUITY




LIABILITIES




Borrowings from secured financings (including borrowings of ACS Ireland VIEs

of $295,952 and $217,541, respectively)

$

2,535,759



$

1,828,883


Borrowings from unsecured financings

450,757



1,250,671


Accounts payable, accrued expenses and other liabilities

105,432



108,954


Lease rentals received in advance

46,105



51,666


Liquidity facility

110,000



107,000


Security deposits

83,037



87,216


Maintenance payments

347,122



372,555


Fair value of derivative liabilities

141,639



67,950


Total liabilities

3,819,851



3,874,895






Commitments and Contingencies








SHAREHOLDERS' EQUITY




Preference shares, $.01 par value, 50,000,000 shares authorized, no shares issued

and outstanding




Common shares, $.01 par value, 250,000,000 shares authorized, 72,258,472

shares issued and outstanding at December 31, 2011; and 69,743,929 shares

issued and outstanding at September 30, 2012

723



697


Additional paid-in capital

1,400,090



1,373,033


Retained earnings

191,476



162,397


Accumulated other comprehensive loss

(187,681)



(142,070)


Total shareholders' equity

1,404,608



1,394,057


Total liabilities and shareholders' equity

$

5,224,459



$

5,268,952


 

 

 

Aircastle Limited and Subsidiaries

Consolidated Statements of Operations

(Dollars in thousands, except per share amounts)

(Unaudited)



Three Months Ended

September 30,


Nine Months Ended

September 30,


2011


2012


2011


2012

Revenues:








Lease rental revenue

$

145,890



$

159,547



$

430,361



$

465,413


Amortization of lease premiums, discounts and lease

incentives

(4,709)



(6,838)



(10,841)



(6,392)


Maintenance revenue



10,944



25,006



37,126


Total lease rentals

141,181



163,653



444,526



496,147


Other revenue

326



9,213



3,733



13,815


Total revenues

141,507



172,866



448,259



509,962










Expenses:








Depreciation

60,132



68,413



178,299



200,024


Interest, net

48,872



54,101



150,384



167,203


Selling, general and administrative (including non-cash share

based payment expense of $1,619 and $1,128 for the three

months ended, and $4,692 and $3,233 for the nine months

ended September 30, 2011 and 2012,  respectively)

12,200



11,907



36,309



36,616


Impairment of Aircraft

1,236



78,676



6,436



88,787


Maintenance and other costs

4,045



3,926



10,944



11,943


Total expenses

126,485



217,023



382,372



504,573










Other income (expense):








Gain on sale of flight equipment

8,997



11



28,958



3,062


Other

(117)





(153)



604


Total other income (expense)

8,880



11



28,805



3,666










Income (loss) from continuing operations before income taxes

23,902



(44,146)



94,692



9,055


Income tax provision

1,237



1,701



6,041



5,976


Net income (loss)

$

22,665



$

(45,847)



$

88,651



$

3,079










Earnings (loss) per common share — Basic:








Net income (loss) per share

$

0.31



$

(0.65)



$

1.15



$

0.04










Earnings (loss) per common share — Diluted:








Net income (loss) per share

$

0.31



$

(0.65)



$

1.15



$

0.04










Dividends declared per share

$

0.125



$

0.150



$

0.350



$

0.450


 

 

 

Aircastle Limited and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss)

(Dollars in thousands)

(Unaudited)



Three Months Ended

September 30,


Nine Months Ended

September 30,


2011


2012


2011


2012









Net income (loss)

$

22,665



$

(45,847)



$

88,651



$

3,079


Other comprehensive income, net of tax:








Net change in fair value of derivatives, net of tax

expense of $48 and $37 for the three months ended,

and $576 and $465 for the nine months ended

September 30, 2011 and 2012, respectively

(2,967)



1,426



21,079



23,708


Net derivative loss reclassified into earnings

5,717



8,966



13,943



21,903


Other comprehensive income

2,750



10,392



35,022



45,611


Total comprehensive income (loss)

$

25,415



$

(35,455)



$

123,673



$

48,690


 

 

 

Aircastle Limited and Subsidiaries

Consolidated Statements of Cash Flows

(Dollars in thousands)

(Unaudited)



Nine Months Ended September 30,


2011


2012

Cash flows from operating activities:




Net income

$

88,651



$

3,079


Adjustments to reconcile net income to net cash provided by operating activities:




Depreciation

178,299



200,024


Amortization of deferred financing costs

12,394



10,082


Amortization of net lease discounts and lease incentives

10,841



6,392


Deferred income taxes

3,854



3,609


Non-cash share based payment expense

4,692



3,233


Cash flow hedges reclassified into earnings

13,943



21,903


Ineffective portion of cash flow hedges

(716)



1,840


Security deposits and maintenance payments included in earnings

(25,262)



(36,312)


Gain on sale of flight equipment

(28,958)



(3,062)


Impairment of aircraft

6,436



88,787


Other

654



1,820


Changes in certain assets and liabilities:




Accounts receivable

(1,629)



(9,180)


Restricted cash and cash equivalents related to operating activities

6,035




Other assets

(3,098)



(3,278)


Accounts payable, accrued expenses and other liabilities

(7,446)



14,071


Lease rentals received in advance

(3,517)



2,948


Net cash provided by operating activities

255,173



305,956


Cash flows from investing activities:




Acquisition and improvement of flight equipment and lease incentives

(409,421)



(450,962)


Proceeds from sale of flight equipment

318,547



54,439


Restricted cash and cash equivalents related to sale of flight equipment



35,762


Aircraft purchase deposits and progress payments

(96,939)



(25,155)


Net investment in finance leases



(91,500)


Collections on finance leases



2,041


Purchase of debt investment



(43,626)


Principal repayments on debt investment



3,245


Other

(35)



(544)


Net cash used in investing activities

(187,848)



(516,300)


Cash flows from financing activities:




Repurchase of shares

(91,402)



(30,692)


Proceeds from term debt financings

388,894



877,100


Securitization and term debt financing repayments

(317,504)



(783,976)


Deferred financing costs

(18,175)



(17,794)


Restricted secured liquidity facility collateral

(36,000)



3,000


Secured liquidity facility collateral

36,000



(3,000


Restricted cash and cash equivalents related to financing activities

(10,556)



102,315


Security deposits received

17,088



11,400


Security deposits returned

(7,764)



(3,217)


Maintenance payments received

89,184



103,527


Maintenance payments returned

(65,608)



(36,967)


Payments for terminated cash flow hedges



(50,757)


Dividends paid

(25,185)



(32,158)


Net cash (used in) provided by financing activities

(41,028)



138,781


Net increase (decrease) in cash and cash equivalents

26,297



(71,563)


Cash and cash equivalents at beginning of period

239,957



295,522


Cash and cash equivalents at end of period

$

266,254



$

223,959


 

 

 

Aircastle Limited and Subsidiaries

Supplemental Financial Information

(Amount in thousands, except per share amounts)

(Unaudited)



Three Months Ended

September 30,


Nine Months Ended

September 30,


2011


2012


2011


2012


(Dollars in thousands)

Revenues


$141,507




$172,866




$448,259




$509,962










EBITDA

$137,615



$85,206



$434,216



$382,674














Adjusted EBITDA

$140,587



$166,258



$466,077



$475,343














Adjusted net income  (Loss)

$25,987



$(37,491)



$102,563



$20,637














Adjusted net income (loss) allocable to common shares

$25,646



$(37,189)



$101,273



$20,466


Per common share – Basic

$0.35



$(0.53)



$1.34



$0.29


Per common share – Diluted


$0.35




$(0.53)




$1.34




$0.29










Basic common shares outstanding


72,950




70,349




75,791




71,249


Diluted common shares outstanding


72,950




70,349




75,791




71,249


















Refer to the selected information accompanying this press release for a reconciliation of GAAP to Non-GAAP information.

 

Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Effect of Non-Cash Impairment Charges on Third Quarter 2012 Financial Results

(Unaudited)


Three Months Ended September 30, 2012 $ in thousands


Adjusted Net Income calculation including non-cash impairment charges


Effect of non-cash impairment charges on Q3:12 results


Adjusted Net Income calculation excluding the effect of non-cash impairment charges

Net income (loss)


$( 45,847)


78,676


32,829

  Ineffective portion of cash flow hedges


1,474


-


1,474

  Stock compensation expense


1,128


-


1,128

  Term Financing No. 1 Amortization


4,506


-


4,506

  Contract termination expense


1,248


-


1,248

Adjusted net income (loss)


$( 37,491)


78,676


$41,185








Net income (loss) per share - basic


$( 0.65)


1.12


$0.47

Net income (loss) per share - diluted


$( 0.65)


1.12


$0.47

Adjusted net income (loss) per share  - basic


$( 0.53)


1.12


$0.59

Adjusted net income (loss) per share - diluted


$( 0.53)


1.12


$0.59

Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

EBITDA and Adjusted EBITDA Reconciliation

(Dollars in thousands)

(Unaudited)



Three Months Ended

September 30,


Nine Months Ended

September 30,


2011


2012


2011


2012


(Dollars in thousands)

Net income (loss)

$

22,665



$

(45,847)



$

88,651



$

3,079


Depreciation

60,132



68,413



178,299



200,024


Amortization of net lease discounts and lease incentives

4,709



6,838



10,841



6,392


Interest, net

48,872



54,101



150,384



167,203


Income tax provision

1,237



1,701



6,041



5,976


EBITDA

$

137,615



$

85,206



$

434,216



$

382,675


Adjustments:








  Impairment of aircraft

1,236



78,676



6,436



88,787


  Non-cash share based payment expense

1,619



1,128



4,692



3,233


  Loss (gain) on mark to market of interest rate derivative contracts

117





733



(599)


  Contract termination expense



1,248





1,248


Adjusted EBITDA

$

140,587



$

166,258



$

446,077



$

475,343



We define EBITDA as income from continuing operations before income taxes, interest expense, and depreciation and amortization. We use EBITDA to assess our consolidated financial and operating performance, and we believe this non-GAAP measure is helpful in identifying trends in our performance. Using EBITDA assists us in comparing our operating performance on a consistent basis by removing the impact of our capital structure (primarily interest charges on our outstanding debt) and asset base (primarily depreciation and amortization) from our operating results. We define Adjusted EBITDA as EBITDA (as defined above) further adjusted to give effect to adjustments required in calculating covenant ratios and compliance as that term is defined in the indenture governing our senior unsecured notes. Adjusted EBITDA is a material component of these covenants.

 

 

 

Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Adjusted Net Income Reconciliation

(Dollars in thousands)

(Unaudited)



Three Months Ended

September 30,


Nine Months Ended

September 30,


2011


2012


2011


2012


(Dollars in thousands)

Net income (loss)

$

22,665



$

(45,847)



$

88,651



$

3,079


Ineffective portion and termination of hedges(1)

1,586



1,474



2,835



1,840


Mark to market of interest rate derivative contracts(2)

117





733



(599)


         Loan termination payment(1)





3,196




         Write-off of deferred financing fees(1)





2,456



2,914


Stock compensation expense(3)

1,619



1,128



4,692



3,233


        Term Financing No. 1 hedge loss amortization charges(1)



4,506





8,922


        Contract termination expense



1,248





1,248


Adjusted net income (loss)

$

25,987



$

(37,491)



$

102,563



$

20,637



(1) Included in Interest, net.

(2) Included in Other income (expense).

(3) Included in Selling, general and administrative expenses.


Beginning with the quarter ended March 31, 2012, management, to be more consistent with reporting practices of peer aircraft leasing companies, has revised the calculation of Adjusted Net Income ("ANI") to no longer exclude gains (losses) on sales of assets, and to exclude non-cash share based payment expense in the calculation of ANI. Beginning with our Quarterly Report for the quarter ended June 30, 2012, we also excluded Term Financing No. 1 hedge loss amortization charges which will be reported in Interest, net on our consolidated statement of income from the calculation of ANI. The calculation of ANI for the three months ended September 30, 2011 has been revised to be comparable with the current period presentation.


Management believes that ANI, when viewed in conjunction with the Company's results under GAAP and the above reconciliation, provide useful information about operating and period-over-period performance, and provide additional information that is useful for evaluating the underlying operating performance of our business without regard to periodic reporting elements related to interest rate derivative accounting and non-cash share based compensation. However, ANI is not a measure of financial performance or liquidity under GAAP and, accordingly, should not be considered as alternatives to net income (loss) or cash flow from operating activities as indicators of operating performance or liquidity.

 

 

 

Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Reconciliation of Net Income Allocable to Common Shares

(In thousands)

(Unaudited)



Three Months Ended

September 30, 2012


Nine Months Ended

September 30, 2012

Weighted-average shares:

Shares


Percent(2)


Shares


Percent(2)

Common shares outstanding – Basic

70,349



99.19%



71,249



99.17%


Unvested restricted common shares

571



.81%



597



.83%


Total weighted-average shares outstanding

70,921



100.00%



71,846



100.00%














Net income (loss) allocation












Net income (loss)

$(45,847)



100.00%



$3,079



100.00%


Distributed and undistributed earnings (loss) allocated to unvested restricted

shares

369



(.81%)



(25)



(.83%)


Earnings (loss) available to common shares

$(45,478)



99.19%



$3,054



99.17%














Adjusted net income (loss) allocation












Adjusted net income (loss)

$(37,491)



100.00%



$20,637



100.00%


Amounts allocated to unvested restricted shares

302



(.81%)



(171)



(.83%)


Amounts allocated to common shares

$(37,189)



99.19%



$20,466



99.17%














(1) For the three and nine months ended September 30, 2012 the company had no dilutive shares.

(2) Percentages rounded to two decimal places.

Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Reconciliation of Net Income Allocable to Common Shares

(In thousands)

(Unaudited)



Three Months Ended

September 30, 2011


Nine Months Ended

September 30, 2011

Weighted-average shares:

Shares


Percent(2)


Shares


Percent(2)

Common shares outstanding – Basic

72,950



98.69%



75,791



98.74%


Unvested restricted common shares

971



1.31%



966



1.26%


Total weighted-average shares outstanding

73,921



100.00%



76,757



100.00%














Net income allocation












Net income

$22,665



100.00%



$88,651



100.00%


Distributed and undistributed earnings allocated to unvested restricted

shares

(298)



(1.31%)



(1,115)



(1.26%)


Earnings available to common shares

$22,367



98.69%



$87,536



98.74%














Adjusted net income allocation












Adjusted net income

$25,987



100.00%



$102,563



100.00%


Amounts allocated to unvested restricted shares

(341)



(1.31%)



(1,290)



(1.26%)


Amounts allocated to common shares

$25,646



98.69%



$101,273



98.74%














(1) For the three and nine months ended September 30, 2011 the company had no dilutive shares.

(2) Percentages rounded to two decimal places.

 

SOURCE Aircastle Limited

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@ThingsExpo Stories
"I think that everyone recognizes that for IoT to really realize its full potential and value that it is about creating ecosystems and marketplaces and that no single vendor is able to support what is required," explained Esmeralda Swartz, VP, Marketing Enterprise and Cloud at Ericsson, in this SYS-CON.tv interview at @ThingsExpo, held June 7-9, 2016, at the Javits Center in New York City, NY.
Why do your mobile transformations need to happen today? Mobile is the strategy that enterprise transformation centers on to drive customer engagement. In his general session at @ThingsExpo, Roger Woods, Director, Mobile Product & Strategy – Adobe Marketing Cloud, covered key IoT and mobile trends that are forcing mobile transformation, key components of a solid mobile strategy and explored how brands are effectively driving mobile change throughout the enterprise.
My team embarked on building a data lake for our sales and marketing data to better understand customer journeys. This required building a hybrid data pipeline to connect our cloud CRM with the new Hadoop Data Lake. One challenge is that IT was not in a position to provide support until we proved value and marketing did not have the experience, so we embarked on the journey ourselves within the product marketing team for our line of business within Progress. In his session at @BigDataExpo, Sum...
Keeping pace with advancements in software delivery processes and tooling is taxing even for the most proficient organizations. Point tools, platforms, open source and the increasing adoption of private and public cloud services requires strong engineering rigor - all in the face of developer demands to use the tools of choice. As Agile has settled in as a mainstream practice, now DevOps has emerged as the next wave to improve software delivery speed and output. To make DevOps work, organization...
SYS-CON Events announced today that MobiDev, a client-oriented software development company, will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place June 6-8, 2017, at the Javits Center in New York City, NY, and the 21st International Cloud Expo®, which will take place October 31-November 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. MobiDev is a software company that develops and delivers turn-key mobile apps, websites, web services, and complex softw...
DevOps is often described as a combination of technology and culture. Without both, DevOps isn't complete. However, applying the culture to outdated technology is a recipe for disaster; as response times grow and connections between teams are delayed by technology, the culture will die. A Nutanix Enterprise Cloud has many benefits that provide the needed base for a true DevOps paradigm.
What sort of WebRTC based applications can we expect to see over the next year and beyond? One way to predict development trends is to see what sorts of applications startups are building. In his session at @ThingsExpo, Arin Sime, founder of WebRTC.ventures, will discuss the current and likely future trends in WebRTC application development based on real requests for custom applications from real customers, as well as other public sources of information,
China Unicom exhibit at the 19th International Cloud Expo, which took place at the Santa Clara Convention Center in Santa Clara, CA, in November 2016. China United Network Communications Group Co. Ltd ("China Unicom") was officially established in 2009 on the basis of the merger of former China Netcom and former China Unicom. China Unicom mainly operates a full range of telecommunications services including mobile broadband (GSM, WCDMA, LTE FDD, TD-LTE), fixed-line broadband, ICT, data communica...
SYS-CON Events announced today that Ocean9will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Ocean9 provides cloud services for Backup, Disaster Recovery (DRaaS) and instant Innovation, and redefines enterprise infrastructure with its cloud native subscription offerings for mission critical SAP workloads.
Things are changing so quickly in IoT that it would take a wizard to predict which ecosystem will gain the most traction. In order for IoT to reach its potential, smart devices must be able to work together. Today, there are a slew of interoperability standards being promoted by big names to make this happen: HomeKit, Brillo and Alljoyn. In his session at @ThingsExpo, Adam Justice, vice president and general manager of Grid Connect, will review what happens when smart devices don’t work togethe...
SYS-CON Events announced today that SoftLayer, an IBM Company, has been named “Gold Sponsor” of SYS-CON's 18th Cloud Expo, which will take place on June 7-9, 2016, at the Javits Center in New York, New York. SoftLayer, an IBM Company, provides cloud infrastructure as a service from a growing number of data centers and network points of presence around the world. SoftLayer’s customers range from Web startups to global enterprises.
SYS-CON Events announced today that CA Technologies has been named “Platinum Sponsor” of SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY, and the 21st International Cloud Expo®, which will take place October 31-November 2, 2017, at the Santa Clara Convention Center in Santa Clara, CA. CA Technologies helps customers succeed in a future where every business – from apparel to energy – is being rewritten by software. From ...
SYS-CON Events announced today that Technologic Systems Inc., an embedded systems solutions company, will exhibit at SYS-CON's @ThingsExpo, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Technologic Systems is an embedded systems company with headquarters in Fountain Hills, Arizona. They have been in business for 32 years, helping more than 8,000 OEM customers and building over a hundred COTS products that have never been discontinued. Technologic Systems’ pr...
SYS-CON Events announced today that Auditwerx will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Auditwerx specializes in SOC 1, SOC 2, and SOC 3 attestation services throughout the U.S. and Canada. As a division of Carr, Riggs & Ingram (CRI), one of the top 20 largest CPA firms nationally, you can expect the resources, skills, and experience of a much larger firm combined with the accessibility and attent...
SYS-CON Events announced today that HTBase will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. HTBase (Gartner 2016 Cool Vendor) delivers a Composable IT infrastructure solution architected for agility and increased efficiency. It turns compute, storage, and fabric into fluid pools of resources that are easily composed and re-composed to meet each application’s needs. With HTBase, companies can quickly prov...
SYS-CON Events announced today that Loom Systems will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Founded in 2015, Loom Systems delivers an advanced AI solution to predict and prevent problems in the digital business. Loom stands alone in the industry as an AI analysis platform requiring no prior math knowledge from operators, leveraging the existing staff to succeed in the digital era. With offices in S...
Buzzword alert: Microservices and IoT at a DevOps conference? What could possibly go wrong? In this Power Panel at DevOps Summit, moderated by Jason Bloomberg, the leading expert on architecting agility for the enterprise and president of Intellyx, panelists peeled away the buzz and discuss the important architectural principles behind implementing IoT solutions for the enterprise. As remote IoT devices and sensors become increasingly intelligent, they become part of our distributed cloud enviro...
SYS-CON Events announced today that T-Mobile will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. As America's Un-carrier, T-Mobile US, Inc., is redefining the way consumers and businesses buy wireless services through leading product and service innovation. The Company's advanced nationwide 4G LTE network delivers outstanding wireless experiences to 67.4 million customers who are unwilling to compromise on ...
SYS-CON Events announced today that Infranics will exhibit at SYS-CON's 20th International Cloud Expo®, which will take place on June 6-8, 2017, at the Javits Center in New York City, NY. Since 2000, Infranics has developed SysMaster Suite, which is required for the stable and efficient management of ICT infrastructure. The ICT management solution developed and provided by Infranics continues to add intelligence to the ICT infrastructure through the IMC (Infra Management Cycle) based on mathemat...
SYS-CON Events announced today that Interoute, owner-operator of one of Europe's largest networks and a global cloud services platform, has been named “Bronze Sponsor” of SYS-CON's 20th Cloud Expo, which will take place on June 6-8, 2017 at the Javits Center in New York, New York. Interoute is the owner-operator of one of Europe's largest networks and a global cloud services platform which encompasses 12 data centers, 14 virtual data centers and 31 colocation centers, with connections to 195 add...